Zedge Inc.
(ZDGE)
undefined
undefined%
At close: undefined
2.63
-0.75%
After-hours Jan 03, 2025, 04:00 PM EST
Income Statement (Annual)
Get detailed income statement breakdowns, uncovering revenue, expenses, and much more.
| Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 |
| Revenue | 30.09M | 27.24M | 26.55M | 19.57M | 9.47M | 8.82M | 10.83M | 10.03M | 11.11M | 9.05M | 6.53M |
| Cost of Revenue | 1.86M | 2.24M | 1.64M | 1.19M | 1.20M | 1.38M | 1.52M | 1.57M | 1.30M | 1.08M | 909.00K |
| Gross Profit | 28.23M | 25.00M | 24.90M | 18.38M | 8.28M | 7.44M | 9.31M | 8.46M | 9.81M | 7.97M | 5.62M |
| Operating Income | -11.80M | -6.91M | 4.20M | 7.80M | -251.00K | -2.89M | -1.30M | -683.00K | 1.17M | 1.62M | -26.00K |
| Interest Income | 626.00K | 311.00K | 49.00K | 245.00K | 11.00K | n/a | 29.00K | 19.00K | 2.00K | 5.00K | 6.00K |
| Pretax Income | -11.37M | -6.56M | 11.61M | 8.05M | -544.00K | -3.33M | -1.33M | -627.00K | 1.13M | 1.80M | -8.00K |
| Net Income | -9.17M | -6.10M | 9.71M | 8.25M | -559.00K | -3.34M | -1.56M | -611.00K | 983.00K | 1.59M | -146.00K |
| Selling & General & Admin | 25.63M | 21.86M | 15.06M | 9.31M | 7.11M | 8.90M | 9.58M | 8.47M | 7.75M | 5.72M | 5.07M |
| Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | 39.00K | 36.00K | 281.00K | n/a | n/a |
| Other Expenses | 14.41M | 3.27M | 1.97M | 1.26M | 1.57M | 1.43M | 1.03M | 643.00K | 605.00K | 624.00K | 578.00K |
| Operating Expenses | 40.04M | 25.13M | 17.03M | 10.57M | 8.68M | 10.32M | 10.61M | 9.11M | 8.36M | 6.35M | 5.65M |
| Interest Expense | n/a | n/a | 49.00K | n/a | n/a | 199.00K | 97.00K | n/a | 658.00K | n/a | n/a |
| Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Cost & Expenses | 41.90M | 27.37M | 18.67M | 11.77M | 9.87M | 11.70M | 12.13M | 10.68M | 9.66M | 7.43M | 6.55M |
| Income Tax | -2.20M | -462.00K | 1.89M | -202.00K | 15.00K | 16.00K | 230.00K | -16.00K | 143.00K | 212.00K | 138.00K |
| Shares Outstanding (Basic) | 14.09M | 14.10M | 14.18M | 13.16M | 11.13M | 10.08M | 9.77M | 9.47M | 8.35M | 8.05M | 8.05M |
| Shares Outstanding (Diluted) | 14.09M | 14.10M | 14.86M | 14.04M | 11.13M | 10.08M | 9.80M | 9.47M | 9.28M | 8.95M | 8.93M |
| EPS (Basic) | -0.65 | -0.43 | 0.69 | 0.63 | -0.05 | -0.33 | -0.16 | -0.06 | 0.12 | 0.20 | -0.02 |
| EPS (Diluted) | -0.65 | -0.43 | 0.65 | 0.59 | -0.05 | -0.33 | -0.16 | -0.06 | 0.11 | 0.18 | -0.02 |
| EBITDA | 2.61M | 3.14M | 9.84M | 9.06M | 1.17M | -1.46M | -378.00K | -4.00K | 2.06M | 2.25M | 552.00K |
| Depreciation & Amortization | 2.45M | 3.27M | 1.97M | 1.26M | 1.57M | 1.43M | 1.03M | 643.00K | 605.00K | 624.00K | 578.00K |