Zedge Inc. (ZDGE)

AI Score

Unlock

2.16

0.07 (3.35%)

At close: Apr 16, 2025, 9:32 AM

Zedge Income Statement

Financials in USD. Fiscal year is August - July.

Fiscal Year	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Jan 31, 2025	Oct 31, 2024	Jul 31, 2024	Apr 30, 2024	Jan 31, 2024	Oct 31, 2023	Jul 31, 2023	Apr 30, 2023	Jan 31, 2023	Oct 31, 2022	Jul 31, 2022	Apr 30, 2022	Jan 31, 2022	Oct 31, 2021	Jul 31, 2021	Apr 30, 2021	Jan 31, 2021	Oct 31, 2020	Jul 31, 2020	Apr 30, 2020	Jan 31, 2020	Oct 31, 2019	Jul 31, 2019	Apr 30, 2019	Jan 31, 2019	Oct 31, 2018	Jul 31, 2018	Apr 30, 2018	Jan 31, 2018	Oct 31, 2017	Jul 31, 2017	Apr 30, 2017	Jan 31, 2017	Oct 31, 2016	Jul 31, 2016	Apr 30, 2016	Jan 31, 2016	Oct 31, 2015
Revenue	29.41M	30.2M	30.09M	29.14M	28.21M	27.42M	27.24M	27.98M	27.48M	27.42M	26.55M	24.41M	23.44M	21.84M	19.57M	17.04M	13.87M	11.2M	9.47M	8.71M	8.54M	8.47M	8.82M	9.44M	10.08M	10.55M	10.83M	10.8M	10.78M	10.31M	10.03M	9.94M	9.98M	10.94M	11.11M	11.09M	10.72M	9.59M
Cost of Revenue	2.41M	3.18M	3.2M	3.22M	2.68M	2.1M	2.24M	2.35M	2.25M	1.96M	1.64M	1.34M	1.23M	1.2M	1.19M	1.18M	1.18M	1.17M	1.2M	1.27M	1.34M	1.36M	1.38M	1.44M	1.47M	1.5M	1.52M	1.49M	1.51M	1.57M	1.57M	1.55M	1.47M	1.37M	1.3M	1.19M	1.15M	1.12M
Gross Profit	27.01M	27.02M	26.89M	25.92M	25.53M	25.33M	25M	25.63M	25.23M	25.45M	24.9M	23.07M	22.21M	20.64M	18.38M	15.87M	12.69M	10.03M	8.28M	7.43M	7.2M	7.11M	7.44M	8M	8.62M	9.06M	9.31M	9.31M	9.27M	8.74M	8.46M	8.38M	8.51M	9.57M	9.81M	9.9M	9.56M	8.46M
Operating Income	-2.87M	-626K	152K	461K	9.72M	9.36M	8.61M	9.21M	1.42M	4.86M	7.88M	9.25M	9.89M	9.3M	7.8M	5.98M	3.87M	1.44M	-402K	-1.73M	-2.73M	-3.05M	-2.89M	-1.94M	-1.16M	-1.04M	-1.3M	-1.57M	-1.42M	-1.64M	-682K	-1.19M	-752K	869K	1.18M	2.57M	2.73M	1.86M
Interest Income	732K	726K	626K	549K	445K	357K	311K	203K	134K	71K	49K	273K	267K	258K	246K	19K	12K	11K	10K	18K	19K	53K	60K	56K	60K	26K	28K	25K	24K	27K	19K	14K	8K	2K	2K	2K	2K	3K
Pretax Income	-2.29M	-11.84M	-11.37M	-11.13M	-19.52M	-6.14M	-6.56M	-2.21M	7.43M	8.77M	11.61M	9.28M	10.02M	9.59M	8.05M	6.11M	3.81M	1.31M	-544K	-2.22M	-3.08M	-3.42M	-3.33M	-2.17M	-1.28M	-1.2M	-1.33M	-1.5M	-1.44M	-1.62M	-626K	-1.21M	-600K	926K	1.13M	2.62M	2.61M	1.94M
Net Income	-1.94M	-9.49M	-9.17M	-8.98M	-16.78M	-5.95M	-6.1M	-1.73M	6.77M	7.49M	9.71M	8.18M	9.3M	9.26M	8.25M	5.72M	3.46M	1.29M	-559K	-2.23M	-3.1M	-3.44M	-3.34M	-2.4M	-1.52M	-1.45M	-1.56M	-1.51M	-1.44M	-1.59M	-610K	-1.18M	-616K	821K	983K	2.49M	2.38M	1.73M
Selling & General & Admin	27.54M	26.94M	25.63M	23.92M	22.18M	21.53M	21.86M	21.87M	20.92M	18.16M	15.06M	12.35M	10.98M	10.04M	9.31M	8.56M	7.44M	7.17M	7.11M	7.54M	8.26M	8.53M	8.9M	8.59M	8.49M	8.92M	9.58M	10M	9.96M	9.68M	8.47M	8.66M	8.36M	7.83M	7.75M	6.74M	6.25M	6.03M
Research & Development	827K	n/a	n/a	632K	632K	1.26M	1.26M	-421K	-20K	-310K	n/a	1.05M	652K	310K	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	27K	27K	27K	36K	290K	290K	290K	281K	n/a	n/a	n/a
Other Expenses	1.3M	1.3M	917K	-1.29M	-976K	-793K	n/a	3.71M	2.84M	2.67M	1.97M	417K	684K	990K	1.26M	1.32M	1.38M	1.42M	1.57M	1.62M	1.66M	1.63M	1.43M	1.36M	1.28M	1.18M	1.03M	855K	704K	663K	644K	623K	610K	582K	604K	592K	584K	570K
Operating Expenses	28.75M	27.32M	26.4M	25.46M	24.62M	24.78M	25.13M	25.16M	23.74M	20.52M	17.03M	13.82M	12.32M	11.34M	10.57M	9.88M	8.82M	8.59M	8.68M	9.16M	9.93M	10.16M	10.32M	9.94M	9.78M	10.1M	10.61M	10.85M	10.66M	10.35M	9.11M	9.28M	8.97M	8.41M	8.36M	7.33M	6.84M	6.6M
Interest Expense	n/a	n/a	n/a	n/a	17.54M	17.54M	17.57M	17.58M	277K	433K	405K	398K	178K	22K	96K	96K	479K	479K	454K	713K	456K	488K	683K	504K	363K	413K	162K	82K	181K	126K	126K	724K	626K	810K	919K	321K	408K	197K
Selling & Marketing Expenses	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	31.49M	30.83M	29.94M	28.68M	27.3M	26.88M	27.37M	27.51M	25.99M	22.48M	18.67M	15.16M	13.55M	12.54M	11.77M	11.06M	9.99M	9.76M	9.87M	10.44M	11.26M	11.52M	11.7M	11.39M	11.24M	11.59M	12.13M	12.34M	12.17M	11.92M	10.68M	10.84M	10.44M	9.78M	9.66M	8.52M	7.99M	7.72M
Income Tax Expense	-344K	-2.35M	-2.2M	-2.16M	-2.74M	-191K	-462K	-486K	661K	1.28M	1.89M	1.1M	719K	327K	-201K	385K	739K	421K	525K	521K	128K	125K	16K	235K	233K	247K	230K	6K	102K	68K	83K	69K	16K	105K	144K	134K	237K	212K
Shares Outstanding (Basic)	13.88M	14.09M	14.14M	14.19M	14.07M	13.97M	14.33M	14.02M	14.09M	14.33M	13.82M	14.31M	14.3M	14.28M	14.28M	13.68M	12.63M	12.19M	12.19M	11.98M	10.23M	10.01M	10.14M	10.12M	10.05M	10.03M	9.94M	9.87M	9.75M	9.66M	9.6M	9.6M	9.41M	9.26M	9.26M	7.7M	8.05M	8.05M
Shares Outstanding (Diluted)	13.88M	14.09M	14.14M	14.54M	14.07M	13.97M	14.33M	14.02M	14.26M	14.33M	14.04M	14.86M	14.97M	15.03M	15.03M	14.57M	13.43M	12.5M	12.5M	11.98M	10.62M	10.2M	10.2M	10.12M	10.05M	10.03M	10.03M	9.87M	9.75M	9.66M	9.66M	9.6M	9.41M	10.46M	10.46M	7.7M	8.95M	8.95M
EPS (Basic)	-0.14	-0.68	-0.66	-0.64	-1.2	-0.43	-0.44	-0.12	0.48	0.53	0.69	0.57	0.69	0.71	0.66	0.49	0.28	0.11	-0.06	-0.22	-0.31	-0.34	-0.33	-0.24	-0.15	-0.15	-0.16	-0.16	-0.15	-0.17	-0.06	-0.12	-0.06	0.12	0.14	0.30	0.29	0.20
EPS (Diluted)	-0.14	-0.68	-0.66	-0.64	-1.2	-0.43	-0.44	-0.13	0.47	0.52	0.67	0.55	0.67	0.68	0.62	0.46	0.26	0.10	-0.06	-0.22	-0.31	-0.34	-0.33	-0.24	-0.15	-0.15	-0.16	-0.16	-0.15	-0.17	-0.06	-0.11	-0.05	0.11	0.12	0.27	0.25	0.18
EBITDA	275K	1.66M	2.83M	3.35M	4.11M	3.8M	3.14M	7.67M	8.22M	11.21M	13.75M	10.72M	11.22M	10.6M	9.06M	7.3M	5.26M	2.86M	1.17M	-111K	-1.06M	-1.42M	-1.46M	-587K	121K	141K	-258K	-677K	-683K	-950K	-13K	-286K	8K	1.61M	1.93M	3.03M	3.31M	2.43M
EBIT	-1.56M	-626K	152K	461K	-7.82M	-8.18M	-8.74M	-8.15M	1.6M	5.05M	7.88M	9.25M	9.89M	9.3M	7.8M	5.98M	3.87M	1.44M	-403K	-1.73M	-2.73M	-3.05M	-2.89M	-1.94M	-1.16M	-1.08M	-1.33M	-1.57M	-1.43M	-1.61M	-656K	-908K	-342K	1.29M	1.59M	2.7M	2.73M	1.86M
Depreciation & Amortization	1.61M	2.06M	2.45M	2.88M	3.2M	3.25M	3.27M	3.29M	2.82M	2.36M	1.97M	1.47M	1.34M	1.3M	1.26M	1.32M	1.38M	1.42M	1.57M	1.62M	1.66M	1.63M	1.43M	1.36M	1.28M	1.18M	1.03M	855K	703K	662K	643K	622K	610K	583K	605K	593K	585K	570K