Zedge Inc. (ZDGE)
AMEX: ZDGE
· Real-Time Price · USD
3.37
-0.06 (-1.75%)
At close: Aug 15, 2025, 3:48 PM
Zedge Income Statement
Financials in USD. Fiscal
year is
August - July.
| Fiscal Year | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
| Period Ending | Apr 30, 2025 | Jan 31, 2025 | Oct 31, 2024 | Jul 31, 2024 | Apr 30, 2024 | Jan 31, 2024 | Oct 31, 2023 | Jul 31, 2023 | Apr 30, 2023 | Jan 31, 2023 | Oct 31, 2022 | Jul 31, 2022 | Apr 30, 2022 | Jan 31, 2022 | Oct 31, 2021 | Jul 31, 2021 | Apr 30, 2021 | Jan 31, 2021 | Oct 31, 2020 |
Revenue | 29.51M | 29.41M | 30.2M | 30.09M | 29.14M | 28.21M | 27.42M | 27.24M | 27.98M | 27.48M | 27.42M | 26.55M | 24.41M | 23.44M | 21.84M | 19.57M | 17.04M | 13.87M | 11.2M |
Cost of Revenue | 1.82M | 2.41M | 3.18M | 3.2M | 3.22M | 2.68M | 2.1M | 2.24M | 2.35M | 2.25M | 1.96M | 1.64M | 1.34M | 1.23M | 1.2M | 1.19M | 1.18M | 1.18M | 1.17M |
Gross Profit | 27.69M | 27.01M | 27.02M | 26.89M | 25.92M | 25.53M | 25.33M | 25M | 25.63M | 25.23M | 25.45M | 24.9M | 23.07M | 22.21M | 20.64M | 18.38M | 15.87M | 12.69M | 10.03M |
Operating Income | -2.58M | -2.87M | -626K | 152K | 461K | 9.72M | 9.36M | 8.61M | 9.21M | 1.42M | 4.86M | 7.88M | 9.25M | 9.89M | 9.3M | 7.8M | 5.98M | 3.87M | 1.44M |
Interest Income | 544K | 732K | 726K | 626K | 549K | 445K | 357K | 311K | 203K | 134K | 71K | 49K | 273K | 267K | 258K | 246K | 19K | 12K | 12K |
Pretax Income | -1.99M | -2.29M | -11.84M | -11.37M | -11.13M | -19.52M | -6.14M | -6.56M | -2.21M | 7.43M | 8.77M | 11.61M | 9.28M | 10.02M | 9.59M | 8.05M | 6.11M | 3.81M | 1.31M |
Net Income | -1.87M | -1.94M | -9.49M | -9.17M | -8.98M | -16.78M | -5.95M | -6.1M | -1.73M | 6.77M | 7.49M | 9.71M | 8.18M | 9.3M | 9.26M | 8.25M | 5.72M | 3.46M | 1.29M |
Selling & General & Admin | 27.13M | 27.54M | 26.94M | 25.63M | 23.92M | 22.18M | 21.53M | 21.86M | 21.87M | 20.92M | 18.16M | 15.06M | 12.35M | 10.98M | 10.04M | 9.31M | 8.56M | 7.44M | 7.17M |
Research & Development | n/a | n/a | n/a | n/a | 632K | 632K | 1.26M | 1.26M | -421K | -20K | -310K | n/a | 1.05M | 652K | 310K | n/a | n/a | n/a | n/a |
Other Expenses | 715K | 715K | 715K | 334K | -1.87M | -976K | -793K | n/a | 3.71M | 2.84M | 2.67M | 1.97M | 417K | 684K | 990K | 1.26M | 1.32M | 1.38M | 1.42M |
Operating Expenses | 28.34M | 28.75M | 27.32M | 26.4M | 25.46M | 24.62M | 24.78M | 25.13M | 25.16M | 23.74M | 20.52M | 17.03M | 13.82M | 12.32M | 11.34M | 10.57M | 9.88M | 8.82M | 8.59M |
Interest Expense | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Cost & Expenses | 30.49M | 31.49M | 30.83M | 29.94M | 28.68M | 27.3M | 26.88M | 27.37M | 27.51M | 25.99M | 22.48M | 18.67M | 15.16M | 13.55M | 12.54M | 11.77M | 11.06M | 9.99M | 9.76M |
Income Tax Expense | -119K | -344K | -2.35M | -2.2M | -2.16M | -2.74M | -191K | -462K | -486K | 661K | 1.28M | 1.89M | 1.1M | 719K | 327K | -201K | 385K | 341K | 23K |
Shares Outstanding (Basic) | 13.72M | 13.88M | 14.09M | 14.14M | 14.19M | 14.07M | 13.97M | 14.33M | 14.02M | 14.09M | 14.33M | 13.82M | 14.31M | 14.3M | 14.28M | 14.28M | 13.68M | 12.63M | 12.19M |
Shares Outstanding (Diluted) | 13.94M | 13.88M | 14.09M | 14.14M | 14.54M | 14.07M | 13.97M | 14.33M | 14.02M | 14.26M | 14.33M | 14.04M | 14.86M | 14.97M | 15.03M | 15.03M | 14.57M | 13.43M | 12.5M |
EPS (Basic) | -0.14 | -0.14 | -0.68 | -0.66 | -0.64 | -1.2 | -0.43 | -0.44 | -0.12 | 0.48 | 0.53 | 0.69 | 0.57 | 0.69 | 0.71 | 0.66 | 0.49 | 0.28 | 0.11 |
EPS (Diluted) | -0.14 | -0.14 | -0.68 | -0.66 | -0.64 | -1.2 | -0.43 | -0.44 | -0.13 | 0.47 | 0.52 | 0.67 | 0.55 | 0.67 | 0.68 | 0.62 | 0.46 | 0.26 | 0.10 |
EBITDA | 97K | 50K | 1.43M | 2.61M | 3.35M | 4.11M | 3.8M | 3.14M | 7.67M | 8.22M | 11.21M | 13.75M | 10.72M | 11.22M | 10.6M | 9.06M | 7.3M | 5.26M | 2.86M |
EBIT | -1.43M | -1.56M | -626K | 152K | 461K | -7.82M | -8.18M | -8.74M | -8.15M | 1.6M | 5.05M | 7.88M | 9.25M | 9.89M | 9.3M | 7.8M | 5.98M | 3.87M | 1.44M |
Depreciation & Amortization | 1.26M | 1.61M | 2.06M | 2.45M | 2.88M | 3.2M | 3.25M | 3.27M | 3.29M | 2.82M | 2.36M | 1.97M | 1.47M | 1.34M | 1.3M | 1.26M | 1.32M | 1.38M | 1.42M |