ZimVie Inc. (ZIMV)
NASDAQ: ZIMV
· Real-Time Price · USD
18.86
0.03 (0.16%)
At close: Aug 15, 2025, 3:59 PM
18.76
-0.53%
After-hours: Aug 15, 2025, 05:25 PM EDT
ZimVie Income Statement
Financials in USD. Fiscal
year is
January - December.
| Fiscal Year | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
| Period Ending | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 |
Revenue | 116.66M | 112M | 111.52M | 103.22M | 116.81M | 118.19M | 113.07M | 202.87M | 224.9M | 225.43M | 229.12M | 214.58M | 234.56M | 235.6M | 261.6M | 239.62M | 265.73M | 247.73M |
Cost of Revenue | 41.35M | 37.95M | 38.71M | 35.82M | 43.52M | 44.26M | 48.71M | 16.18M | 74.5M | 71.05M | 74.28M | 59.63M | 81.07M | 85.81M | 125.9M | 91.34M | 87.26M | 81.3M |
Gross Profit | 75.31M | 74.05M | 72.81M | 67.4M | 73.29M | 73.94M | 64.36M | 186.69M | 150.4M | 154.38M | 154.84M | 154.95M | 153.49M | 149.79M | 135.7M | 148.28M | 178.46M | 166.43M |
Operating Income | 1.29M | 780K | -6.33M | -4.84M | -6.69M | -2.73M | -5.44M | 57.88M | -21.82M | -10.37M | -12.94M | -7.64M | -7.65M | -22.62M | -65.3M | -30.27M | -5.22M | 325K |
Interest Income | 2.05M | 2.04M | 2.11M | 2.47M | 1.97M | n/a | n/a | 569K | 735K | n/a | 6.43M | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Pretax Income | 267K | 449K | -5.59M | -3.74M | -6.78M | -7.41M | -18.73M | -25.45M | -30.23M | -26M | -28.22M | -22.3M | -26.32M | -33.08M | -65.4M | -30.5M | -5.17M | -190K |
Net Income | -3.95M | -1.47M | -11.77M | -2.28M | -4.01M | -7.76M | -334.85M | -5.09M | -23.37M | -29.97M | -30.34M | 831K | -8.71M | -25.66M | -60.7M | -30.25M | -4.74M | 427K |
Selling & General & Admin | 59.57M | 58.98M | 58.56M | 57.31M | 62.38M | 60.33M | 62.91M | 117.35M | 128.48M | 127.97M | 134.46M | 129.34M | 126.05M | 134.11M | 149.3M | 135.99M | 139.99M | 129.09M |
Research & Development | 5.66M | 5.37M | 6.62M | 6.93M | 6.58M | 6.7M | 6.89M | 11.46M | 13.23M | 15.37M | 15.25M | 14.5M | 15.28M | 17.65M | 17.4M | 15.06M | 15.44M | 13.43M |
Other Expenses | 8.78M | 8.91M | 13.96M | 8M | 11.02M | -311K | 698K | -65K | 598K | 20.51M | 20.69M | 19.36M | 19.92M | 20.91M | -100K | -119K | 89K | -362K |
Operating Expenses | 74.02M | 73.27M | 79.14M | 72.24M | 79.98M | 67.03M | 69.8M | 128.81M | 162.37M | 163.85M | 170.4M | 163.2M | 161.25M | 172.67M | 187.9M | 172.58M | 177.06M | 164.4M |
Interest Expense | 3.84M | 4.05M | 4.12M | 4.83M | 5.07M | 4.37M | 4.98M | 5.55M | 5.93M | 5.08M | 6.43M | 6.24M | 4.89M | 711K | 13.1M | 114K | 41K | 153K |
Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Cost & Expenses | 115.37M | 111.22M | 117.85M | 108.06M | 123.5M | 117.31M | 118.51M | 144.99M | 236.87M | 234.9M | 244.68M | 222.83M | 242.32M | 258.48M | 313.8M | 263.92M | 264.32M | 245.7M |
Income Tax Expense | 4.12M | 3.07M | 4.08M | -688K | 2.77M | 4.07M | 3.43M | -20.36M | -6.85M | 3.97M | 2.13M | -23.13M | -17.61M | -7.42M | -4.7M | -251K | -433K | -617K |
Shares Outstanding (Basic) | 28M | 27.7M | 27.4M | 27.57M | 27.41M | 27.13M | 27.08M | 26.53M | 26.33M | 26.26M | 26.09M | 26.07M | 26.07M | 26.06M | 26.05M | 26.05M | 26.05M | 26.05M |
Shares Outstanding (Diluted) | 28M | 27.7M | 27.4M | 27.57M | 27.41M | 27.13M | 27.08M | 26.53M | 26.33M | 26.26M | 26.09M | 26.15M | 26.07M | 26.06M | 26.1M | 26.1M | 26.1M | 26.1M |
EPS (Basic) | -0.14 | -0.05 | -0.43 | -0.08 | -0.15 | -0.29 | -12.37 | -0.19 | -0.89 | -1.14 | -1.16 | 0.03 | -0.33 | -0.98 | -2.33 | -1.16 | -0.18 | 0.02 |
EPS (Diluted) | -0.14 | -0.05 | -0.43 | -0.08 | -0.15 | -0.29 | -12.37 | -0.19 | -0.89 | -1.14 | -1.16 | 0.03 | -0.33 | -0.98 | -2.33 | -1.16 | -0.18 | 0.02 |
EBITDA | 12.73M | 13.16M | 7.14M | 9.87M | 6.78M | 5.39M | 21.16M | 18.7M | 30.3M | 28.96M | 8.54M | 13.73M | 8.28M | 186K | -31.4M | 1.63M | 25.54M | 32.94M |
EBIT | 4.1M | 4.5M | -1.47M | 1.09M | -1.71M | -3.04M | -5.44M | -4.3M | -21.22M | -6.22M | -21.79M | -16.06M | -21.43M | -32.37M | -65.4M | -30.39M | -5.13M | 2.03M |
Depreciation & Amortization | 8.63M | 8.65M | 8.62M | 8.78M | 8.49M | 8.43M | 26.6M | 30.5M | 31.96M | 32.63M | 20.69M | 30.2M | 29.71M | 32.55M | 34M | 32.05M | 30.68M | 32.97M |