Zoetis Inc. (ZTS)
163.04
-1.98 (-1.20%)
At close: Mar 28, 2025, 3:59 PM
164.33
0.79%
After-hours: Mar 28, 2025, 06:02 PM EDT
Zoetis Income Statement
| Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 |
| Revenue | 9.26B | 8.54B | 8.08B | 7.78B | 6.67B | 6.26B | 5.83B | 5.31B | 4.89B | 4.76B | 4.79B | 4.56B | 4.34B | 4.23B | 3.58B | 2.76B |
| Cost of Revenue | 2.72B | 2.71B | 2.45B | 2.3B | 2.06B | 1.99B | 1.91B | 1.77B | 1.67B | 1.74B | 1.72B | 1.67B | 1.56B | 1.65B | 1.44B | 1.08B |
| Gross Profit | 6.54B | 5.83B | 5.63B | 5.47B | 4.62B | 4.27B | 3.91B | 3.53B | 3.22B | 3.03B | 3.07B | 2.89B | 2.77B | 2.58B | 2.14B | 1.68B |
| Operating Income | 6.25B | 3.07B | 2.89B | 2.75B | 2.29B | 2.08B | 1.88B | 1.73B | 1.4B | 1.07B | 969M | 820M | 830M | 632M | 287M | 215M |
| Interest Income | 106M | 105M | 50M | 6M | 12M | 37M | 31M | 13M | 8M | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Pretax Income | 3.13B | 2.94B | 2.66B | 2.49B | 2B | 1.8B | 1.69B | 1.52B | 1.23B | 545M | 820M | 690M | 710M | 394M | 178M | -148M |
| Net Income | 2.49B | 2.34B | 2.11B | 2.04B | 1.64B | 1.5B | 1.43B | 864M | 821M | 339M | 583M | 504M | 436M | 245M | 110M | -100M |
| Selling & General & Admin | 2.32B | 2.15B | 2.01B | 2B | 1.73B | 1.64B | 1.48B | 1.33B | 1.36B | 1.53B | 1.64B | 1.61B | 1.47B | 1.45B | 1.38B | 1.07B |
| Research & Development | 686M | 614M | 539M | 508M | 463M | 457M | 432M | 382M | 376M | 364M | 396M | 399M | 409M | 427M | 411M | 368M |
| Other Expenses | 3.53B | n/a | 150M | 161M | 160M | 155M | 83M | -6M | 2M | -81M | -7M | 9M | 32M | 21M | 26M | 6M |
| Operating Expenses | 6.54B | 2.77B | 2.7B | 2.67B | 2.35B | 2.25B | 2.03B | 1.81B | 1.82B | 1.96B | 2.1B | 2.07B | 1.94B | 1.95B | 1.85B | 1.47B |
| Interest Expense | 225M | 239M | 221M | 224M | 231M | 223M | 206M | 175M | 166M | 124M | 117M | 113M | 31M | 36M | 37M | 26M |
| Selling & Marketing Expenses | n/a | 281M | 287M | 292M | 233M | 167M | 158M | 154M | 119M | 106M | 132M | 143M | 141M | n/a | n/a | n/a |
| Cost & Expenses | 9.26B | 5.47B | 5.15B | 4.97B | 4.41B | 4.24B | 3.94B | 3.58B | 3.49B | 3.69B | 3.82B | 3.74B | 3.51B | 3.6B | 3.29B | 2.54B |
| Income Tax | 637M | 596M | 545M | 454M | 360M | 301M | 266M | 663M | 409M | 206M | 233M | 187M | 274M | 146M | 67M | -47M |
| Shares Outstanding (Basic) | 454.2M | 461.17M | 468.89M | 474.35M | 475.5M | 478.13M | 483.06M | 489.92M | 495.71M | 499.71M | 501.06M | 500M | 500M | 478.13M | 478.13M | 478.13M |
| Shares Outstanding (Diluted) | 454.85M | 462.27M | 470.38M | 476.72M | 478.57M | 481.79M | 486.9M | 493.16M | 498.23M | 502.02M | 502.02M | 500.32M | 500M | 481.79M | 481.79M | 481.79M |
| EPS (Basic) | 5.47 | 5.08 | 4.51 | 4.29 | 3.44 | 3.14 | 2.96 | 1.76 | 1.66 | 0.68 | 1.16 | 1.01 | 0.87 | 0.51 | 0.23 | -0.21 |
| EPS (Diluted) | 5.47 | 5.07 | 4.49 | 4.27 | 3.42 | 3.11 | 2.93 | 1.75 | 1.65 | 0.68 | 1.16 | 1.01 | 0.87 | 0.51 | 0.23 | -0.21 |
| EBITDA | 3.85B | 3.69B | 3.36B | 3.17B | 2.69B | 2.46B | 2.21B | 1.94B | 1.63B | 868M | 1.14B | 1.01B | 941M | 635M | 400M | 2M |
| Depreciation & Amortization | 497M | 491M | 465M | 448M | 441M | 412M | 308M | 242M | 240M | 61M | 60M | 60M | 200M | 205M | 185M | 124M |