Zurn Elkay Water Solution... (ZWS)
NYSE: ZWS
· Real-Time Price · USD
44.76
-0.64 (-1.41%)
At close: Aug 15, 2025, 3:04 PM
Zurn Elkay Water Solutions Income Statement
Financials in USD. Fiscal
year is
January - December.
Fiscal Year | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
Period Ending | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 |
Revenue | 444.5M | 388.8M | 370.7M | 410M | 412M | 373.8M | 356.8M | 398.4M | 403.2M | 372.1M | 340.3M | 417.7M | 284.2M | 239.6M | 232.3M | 229.7M | 243.7M | 205.2M |
Cost of Revenue | 242.2M | 207.8M | 209.5M | 220.6M | 225.7M | 203.7M | 200.9M | 228.5M | 229.7M | 223.3M | 230.9M | 277.3M | 170.4M | 137.7M | 152.9M | 133.9M | 139.9M | 116.8M |
Gross Profit | 202.3M | 181M | 161.2M | 189.4M | 186.3M | 170.1M | 155.9M | 169.9M | 173.5M | 148.8M | 109.4M | 140.4M | 113.8M | 101.9M | 79.4M | 95.8M | 103.8M | 88.4M |
Operating Income | 77.6M | 63.4M | 49.3M | 70.2M | 71.9M | 53.2M | 32.8M | 60.1M | 54.8M | 43.7M | 19.8M | -10.1M | 53.5M | 43.9M | 15.3M | 32.5M | 37.3M | 24M |
Interest Income | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Pretax Income | 67.9M | 56.1M | 41.8M | 60.4M | 61.8M | 43M | 21.3M | 47.7M | 46.1M | 31.7M | 14.2M | -17.5M | 47.7M | 39.4M | -11M | 21.8M | 26.8M | 14.7M |
Net Income | 50.5M | 43.6M | 36.4M | 43.5M | 46M | 34.3M | 13.9M | 41.4M | 34.6M | 22.8M | 14.2M | -19.1M | 36.4M | 30.2M | 2.9M | 64.1M | 73.2M | 50M |
Selling & General & Admin | 108.2M | 101.2M | 93.3M | 101.7M | 98.9M | 95.9M | 93.6M | 92.9M | 96.3M | 88.5M | 72.4M | 124.3M | 58.4M | 53.9M | 64.1M | 56.8M | 60.4M | 57.7M |
Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | 16.5M | 16.4M | 18.6M | 17.5M | 15.5M | 21M | 29.5M | 16.9M | 22.4M | 16.6M | 17.2M | 26.2M | 1.9M | 4.1M | n/a | 6.5M | 6.1M | 6.7M |
Operating Expenses | 124.7M | 117.6M | 111.9M | 119.2M | 114.4M | 116.9M | 123.1M | 109.8M | 118.7M | 105.1M | 89.6M | 150.5M | 60.3M | 58M | 64.1M | 63.3M | 66.5M | 64.4M |
Interest Expense | 7.7M | 7.3M | 7.5M | 8.3M | 8.5M | 8.8M | 8.7M | 9.9M | 10.3M | 9.6M | 8.9M | 8M | 5.2M | 4.8M | 5.1M | 9.9M | 10.1M | 9.6M |
Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Cost & Expenses | 366.9M | 325.4M | 321.4M | 339.8M | 340.1M | 320.6M | 324M | 338.3M | 348.4M | 328.4M | 320.5M | 427.8M | 230.7M | 195.7M | 217M | 197.2M | 206.4M | 181.2M |
Income Tax Expense | 17.8M | 15.1M | 5.7M | 16.9M | 16.5M | 9M | 7.8M | 12.5M | 13.2M | 9.1M | 3.9M | 1.6M | 11.3M | 10M | -13.9M | 5.7M | 6.2M | 4.7M |
Shares Outstanding (Basic) | 168.48M | 170.35M | 170.58M | 170.55M | 172.63M | 173.01M | 173.12M | 173.28M | 174.26M | 176.42M | 177.94M | 173.64M | 126.42M | 126.28M | 124.28M | 121.39M | 120.47M | 119.81M |
Shares Outstanding (Diluted) | 170.08M | 172.19M | 172.86M | 173.03M | 175M | 175.68M | 175.86M | 176.14M | 176.48M | 178.38M | 180.01M | 174.87M | 128.39M | 128.44M | 128.73M | 125.09M | 124.3M | 123.64M |
EPS (Basic) | 0.30 | 0.26 | 0.21 | 0.26 | 0.27 | 0.20 | 0.08 | 0.24 | 0.20 | 0.13 | 0.08 | -0.11 | 0.29 | 0.23 | 0.02 | 0.53 | 0.61 | 0.42 |
EPS (Diluted) | 0.29 | 0.26 | 0.21 | 0.25 | 0.26 | 0.20 | 0.08 | 0.24 | 0.20 | 0.13 | 0.08 | -0.11 | 0.28 | 0.23 | 0.02 | 0.51 | 0.59 | 0.40 |
EBITDA | 97.7M | 86.1M | 72.4M | 90.6M | 92M | 73.4M | 51.6M | 79.3M | 78.2M | 64.1M | 46.7M | 12.1M | 56.9M | 49.5M | 2.2M | 54.5M | 60M | 47.8M |
EBIT | 75.6M | 63.4M | 49.3M | 68.7M | 70.3M | 51.8M | 30M | 57.6M | 56.4M | 41.3M | 23.1M | -9.5M | 52.9M | 44.2M | -5.9M | 31.7M | 36.9M | 24.3M |
Depreciation & Amortization | 22.1M | 22.7M | 23.1M | 21.9M | 21.7M | 21.6M | 21.6M | 21.7M | 21.8M | 22.8M | 23.6M | 21.6M | 4M | 5.3M | 8.1M | 22.8M | 23.1M | 23.5M |