Zurn Elkay Water Solution... (ZWS)
NYSE: ZWS
· Real-Time Price · USD
45.01
-0.39 (-0.86%)
At close: Aug 15, 2025, 12:32 PM
Zurn Elkay Water Solutions Income Statement
Financials in USD. Fiscal
year is
January - December.
Fiscal Year | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
Period Ending | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 |
Revenue | 1.61B | 1.58B | 1.57B | 1.55B | 1.54B | 1.53B | 1.53B | 1.51B | 1.53B | 1.41B | 1.28B | 1.17B | 985.8M | 945.3M | 910.9M | 1.1B | 1.36B | 1.57B |
Cost of Revenue | 880.1M | 863.6M | 859.5M | 850.9M | 858.8M | 862.8M | 882.4M | 912.4M | 961.2M | 901.9M | 816.3M | 738.3M | 594.9M | 564.4M | 543.5M | 671.63M | 838.23M | 970.53M |
Gross Profit | 733.9M | 717.9M | 707M | 701.7M | 682.2M | 669.4M | 648.1M | 601.6M | 572.1M | 512.4M | 465.5M | 435.5M | 390.9M | 380.9M | 367.4M | 428.06M | 525.36M | 598.46M |
Operating Income | 260.5M | 254.8M | 244.6M | 228.1M | 218M | 200.9M | 191.4M | 178.4M | 108.2M | 106.9M | 107.1M | 102.6M | 145.2M | 129M | 109.1M | 123.03M | 162.93M | 191.63M |
Interest Income | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Pretax Income | 226.2M | 220.1M | 207M | 186.5M | 173.8M | 158.1M | 146.8M | 139.7M | 74.5M | 76.1M | 83.8M | 58.6M | 97.9M | 77M | 52.3M | 120.33M | 160.03M | 186.23M |
Net Income | 174M | 169.5M | 160.2M | 137.7M | 135.6M | 124.2M | 112.7M | 113M | 52.5M | 54.3M | 61.7M | 50.4M | 133.6M | 170.4M | 190.2M | 235.4M | 216.7M | 179.1M |
Selling & General & Admin | 404.4M | 395.1M | 389.8M | 390.1M | 381.3M | 378.7M | 371.3M | 350.1M | 381.5M | 343.6M | 309M | 300.7M | 233.2M | 235.2M | 239M | 285.73M | 334.03M | 373.83M |
Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | 69M | 68M | 72.6M | 83.5M | 82.9M | 89.8M | 85.4M | 73.1M | 82.4M | 61.9M | 49.4M | 32.2M | 12.5M | 16.7M | 19.3M | 19.3M | 28.4M | 33M |
Operating Expenses | 473.4M | 463.1M | 462.4M | 473.6M | 464.2M | 468.5M | 456.7M | 423.2M | 463.9M | 405.5M | 358.4M | 332.9M | 245.7M | 251.9M | 258.3M | 305.03M | 362.43M | 406.83M |
Interest Expense | 30.8M | 31.6M | 33.1M | 34.3M | 35.9M | 37.7M | 38.5M | 38.7M | 36.8M | 31.7M | 26.9M | 23.1M | 25M | 29.9M | 34.7M | 41.3M | 42.9M | 46.2M |
Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Cost & Expenses | 1.35B | 1.33B | 1.32B | 1.32B | 1.32B | 1.33B | 1.34B | 1.34B | 1.43B | 1.31B | 1.17B | 1.07B | 840.6M | 816.3M | 801.8M | 976.66M | 1.2B | 1.38B |
Income Tax Expense | 55.5M | 54.2M | 48.1M | 50.2M | 45.8M | 42.5M | 42.6M | 38.7M | 27.8M | 25.9M | 26.8M | 9M | 13.1M | 8M | 2.7M | 25.3M | 35.7M | 46.7M |
Shares Outstanding (Basic) | 168.48M | 170.35M | 170.58M | 170.55M | 172.63M | 173.01M | 173.12M | 173.28M | 174.26M | 176.42M | 177.94M | 173.64M | 126.42M | 126.28M | 124.28M | 121.39M | 120.47M | 119.81M |
Shares Outstanding (Diluted) | 170.08M | 172.19M | 172.86M | 173.03M | 175M | 175.68M | 175.86M | 176.14M | 176.48M | 178.38M | 180.01M | 174.87M | 128.39M | 128.44M | 128.73M | 125.09M | 124.3M | 123.64M |
EPS (Basic) | 1.03 | 1.00 | 0.94 | 0.81 | 0.79 | 0.72 | 0.65 | 0.65 | 0.30 | 0.39 | 0.49 | 0.43 | 1.07 | 1.39 | 1.58 | 1.96 | 1.81 | 1.50 |
EPS (Diluted) | 1.01 | 0.98 | 0.92 | 0.79 | 0.78 | 0.72 | 0.65 | 0.65 | 0.30 | 0.38 | 0.48 | 0.42 | 1.04 | 1.35 | 1.52 | 1.90 | 1.76 | 1.46 |
EBITDA | 346.8M | 341.1M | 328.4M | 307.6M | 296.3M | 282.5M | 273.2M | 268.3M | 201.1M | 179.8M | 165.2M | 120.7M | 163.1M | 166.2M | 164.5M | 249.8M | 290.6M | 318.7M |
EBIT | 257M | 251.7M | 240.1M | 220.8M | 209.7M | 195.8M | 185.3M | 178.4M | 111.3M | 107.8M | 110.7M | 81.7M | 122.9M | 106.9M | 87M | 159.97M | 201.27M | 230.77M |
Depreciation & Amortization | 89.8M | 89.4M | 88.3M | 86.8M | 86.6M | 86.7M | 87.9M | 89.9M | 89.8M | 72M | 54.5M | 39M | 40.2M | 59.3M | 77.5M | 89.83M | 89.33M | 87.93M |