Autoliv Inc.
(ALV)
undefined
undefined%
At close: undefined
97.53
-0.20%
After-hours Dec 13, 2024, 04:00 PM EST
Income Statement (Annual)
Get detailed income statement breakdowns, uncovering revenue,
expenses, and much more.
Year | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 |
Revenue | 10.47B | 8.84B | 8.23B | 7.45B | 8.55B | 8.68B | 10.38B | 10.07B | 9.17B | 9.24B | 8.80B | 8.27B | 8.23B | 7.17B | 5.12B | 6.47B | 6.77B | 6.19B | 6.20B | 6.14B | 5.30B | 4.44B | 3.99B | 4.12B | 3.81B | 3.49B | 2.74B |
Cost of Revenue | 8.65B | 7.45B | 6.72B | 6.20B | 6.96B | 6.97B | 8.23B | 8.02B | 7.33B | 7.44B | 7.10B | 6.62B | 6.50B | 5.58B | 4.27B | 5.35B | 5.44B | 4.92B | 4.94B | 4.92B | 4.30B | 3.63B | 3.34B | 3.13B | 2.82B | 2.57B | 2.03B |
Gross Profit | 1.82B | 1.40B | 1.51B | 1.25B | 1.58B | 1.71B | 2.15B | 2.06B | 1.84B | 1.80B | 1.70B | 1.65B | 1.73B | 1.59B | 847.90M | 1.12B | 1.33B | 1.27B | 1.27B | 1.22B | 1.00B | 810.80M | 654.80M | 988.50M | 996.10M | 914.00M | 706.50M |
Operating Income | 690.00M | 659.00M | 675.00M | 382.10M | 725.80M | 686.00M | 605.30M | 847.70M | 727.80M | 722.60M | 761.40M | 705.40M | 889.20M | 869.20M | 68.90M | 306.50M | 502.00M | 520.00M | 512.70M | 513.10M | 426.80M | 330.80M | 173.70M | 333.70M | 368.60M | 351.30M | 275.40M |
Interest Income | 13.00M | 6.00M | 4.00M | 4.60M | 3.60M | 6.90M | 7.40M | 4.50M | 2.70M | 4.80M | 3.90M | 3.40M | 4.90M | 3.40M | 5.90M | 12.80M | - | - | - | - | - | - | - | - | - | - | - |
Pretax Income | 612.00M | 603.00M | 614.00M | 291.20M | 648.40M | 612.40M | 506.50M | 803.80M | 675.70M | 667.00M | 734.00M | 668.60M | 828.30M | 805.50M | 5.50M | 248.70M | 446.20M | 481.40M | 482.00M | 484.50M | 388.60M | 275.10M | 107.70M | 285.90M | 331.90M | 312.20M | -480.50M |
Net Income | 488.00M | 423.00M | 435.00M | 187.00M | 461.50M | 190.40M | 427.10M | 567.10M | 456.80M | 467.80M | 485.80M | 483.10M | 623.40M | 590.60M | 10.00M | 164.70M | 287.90M | 402.30M | 292.60M | 326.30M | 268.40M | 180.50M | 47.90M | 168.70M | 199.90M | 188.30M | -579.60M |
Selling & General & Admin | 498.00M | 437.00M | 432.00M | 389.20M | 398.90M | 390.30M | 489.70M | 476.10M | 411.50M | 414.90M | 389.90M | 366.70M | 368.70M | 327.20M | 299.80M | 354.30M | 359.80M | 325.50M | 354.00M | 307.40M | 273.20M | 219.00M | 196.70M | 190.00M | 176.80M | 158.50M | 131.90M |
Research & Development | 425.00M | 390.00M | 391.00M | 375.50M | 405.50M | 412.60M | 740.90M | 651.00M | 523.80M | 535.60M | 489.30M | 455.40M | 441.50M | 361.30M | 322.40M | 367.20M | 395.70M | 397.60M | 385.80M | 368.40M | 305.40M | 229.80M | 200.80M | 195.70M | 197.30M | 176.20M | 136.60M |
Other Expenses | - | -90.00M | 13.00M | 100.10M | 54.20M | -18.00M | -16.00M | 11.40M | 5.60M | -3.90M | 64.00M | 118.70M | 28.50M | 18.00M | 156.80M | 96.20M | 73.10M | 22.10M | 15.50M | 32.30M | -2.70M | 31.20M | 83.60M | 269.10M | 253.40M | 228.00M | 162.60M |
Operating Expenses | 1.13B | 737.00M | 836.00M | 864.80M | 858.60M | 1.03B | 1.31B | 1.21B | 1.12B | 1.08B | 943.20M | 940.80M | 838.70M | 706.50M | 645.30M | 817.70M | 828.60M | 745.20M | 755.30M | 708.10M | 575.90M | 480.00M | 481.10M | 654.80M | 627.50M | 562.70M | 431.10M |
Interest Expense | 93.00M | 60.00M | 60.00M | 73.00M | 69.50M | 66.10M | 61.20M | 62.40M | 65.10M | 63.40M | 32.90M | 41.70M | 62.00M | 54.30M | 68.20M | 72.90M | 63.80M | 58.80M | 46.90M | 37.80M | 38.20M | 55.70M | 78.80M | 47.80M | 36.70M | 39.10M | 755.90M |
Selling & Marketing Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Cost & Expenses | 9.78B | 8.18B | 7.55B | 7.07B | 7.82B | 7.99B | 9.54B | 9.23B | 8.44B | 8.52B | 8.04B | 7.56B | 7.34B | 6.29B | 4.92B | 6.17B | 6.27B | 5.67B | 5.69B | 5.63B | 4.87B | 4.11B | 3.82B | 3.78B | 3.44B | 3.14B | 2.46B |
Income Tax | 123.00M | 178.00M | 177.00M | 102.90M | 185.60M | 234.90M | 203.50M | 242.20M | 218.20M | 198.00M | 244.10M | 183.00M | 201.30M | 210.00M | -7.10M | 76.30M | 150.30M | 58.90M | 173.20M | 149.00M | 120.20M | 94.60M | 59.80M | 117.20M | 132.00M | 123.90M | 99.10M |
Shares Outstanding (Basic) | 85.00M | 87.10M | 87.50M | 87.30M | 87.20M | 87.10M | 87.50M | 88.20M | 88.20M | 92.10M | 95.50M | 93.50M | 89.20M | 87.30M | 81.50M | 71.80M | 77.90M | 82.10M | 89.10M | 93.60M | 94.90M | 98.00M | 98.00M | 100.90M | 102.40M | 102.30M | 86.50M |
Shares Outstanding (Diluted) | 85.20M | 87.20M | 87.70M | 87.50M | 87.40M | 87.30M | 87.70M | 88.40M | 88.40M | 92.40M | 95.90M | 95.10M | 93.70M | 92.40M | 84.50M | 72.10M | 78.30M | 82.50M | 89.70M | 94.20M | 95.40M | 98.00M | 98.00M | 100.90M | 102.40M | 102.30M | 102.20M |
EPS (Basic) | 5.74 | 4.86 | 4.97 | 2.14 | 5.29 | 2.19 | 4.88 | 6.43 | 5.18 | 5.08 | 5.09 | 5.17 | 6.99 | 6.77 | 0.12 | 2.29 | 3.70 | 4.90 | 3.28 | 3.49 | 2.81 | 1.84 | 0.49 | 1.67 | 1.95 | 1.84 | -6.7 |
EPS (Diluted) | 5.73 | 4.85 | 4.96 | 2.14 | 5.28 | 2.18 | 4.87 | 6.42 | 5.17 | 5.06 | 5.07 | 5.08 | 6.65 | 6.39 | 0.12 | 2.28 | 3.68 | 4.88 | 3.26 | 3.46 | 2.81 | 1.84 | 0.49 | 1.67 | 1.95 | 1.84 | -5.67 |
EBITDA | 1.08B | 1.03B | 1.07B | 735.00M | 1.07B | 1.02B | 1.16B | 1.25B | 1.06B | 1.04B | 1.05B | 983.40M | 1.16B | 1.14B | 379.30M | 668.50M | 822.80M | 822.60M | 821.60M | 811.40M | 705.60M | 579.30M | 477.90M | 608.50M | 622.00M | 579.30M | 438.00M |
Depreciation & Amortization | 378.00M | 363.00M | 394.00M | 370.80M | 350.60M | 342.00M | 307.10M | 383.00M | 319.10M | 305.40M | 286.00M | 273.20M | 268.30M | 281.70M | 314.30M | 346.90M | 320.80M | 302.60M | 308.90M | 298.30M | 278.80M | 248.50M | 304.20M | 269.10M | 253.40M | 228.00M | 162.60M |