Autoliv Inc. (ALV)
89.19
-2.35 (-2.57%)
At close: Mar 28, 2025, 3:59 PM
91.92
3.06%
After-hours: Mar 28, 2025, 04:23 PM EDT
Autoliv Income Statement
| Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 |
| Revenue | 10.39B | 10.47B | 8.84B | 8.23B | 7.45B | 8.55B | 8.68B | 10.38B | 10.07B | 9.17B | 9.24B | 8.8B | 8.27B | 8.23B | 7.17B | 5.12B | 6.47B | 6.77B | 6.19B | 6.2B | 6.14B | 5.3B | 4.44B | 3.99B | 4.12B | 3.81B | 3.49B | 2.74B |
| Cost of Revenue | 8.46B | 8.65B | 7.45B | 6.72B | 6.2B | 6.96B | 6.97B | 8.23B | 8.02B | 7.33B | 7.44B | 7.1B | 6.62B | 6.5B | 5.58B | 4.27B | 5.35B | 5.44B | 4.92B | 4.94B | 4.92B | 4.3B | 3.63B | 3.34B | 3.13B | 2.82B | 2.57B | 2.03B |
| Gross Profit | 1.93B | 1.82B | 1.4B | 1.51B | 1.25B | 1.58B | 1.71B | 2.15B | 2.06B | 1.84B | 1.8B | 1.7B | 1.65B | 1.73B | 1.59B | 847.9M | 1.12B | 1.33B | 1.27B | 1.27B | 1.22B | 1B | 810.8M | 654.8M | 988.5M | 996.1M | 914M | 706.5M |
| Operating Income | 979M | 888M | 659M | 675M | 382.1M | 725.8M | 686M | 605.3M | 847.7M | 727.8M | 722.6M | 761.4M | 705.4M | 889.2M | 869.2M | 68.9M | 306.5M | 502M | 520M | 512.7M | 513.1M | 426.8M | 330.8M | 173.7M | 333.7M | 368.6M | 351.3M | 275.4M |
| Interest Income | 13M | 13M | 6M | 4M | 4.6M | 3.6M | 6.9M | 7.4M | 4.5M | 2.7M | 4.8M | 3.9M | 3.4M | 4.9M | 3.4M | 5.9M | 12.8M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Pretax Income | 875M | 612M | 603M | 614M | 291.2M | 648.4M | 612.4M | 506.5M | 803.8M | 675.7M | 667M | 734M | 668.6M | 828.3M | 805.5M | 5.5M | 248.7M | 446.2M | 481.4M | 482M | 484.5M | 388.6M | 275.1M | 107.7M | 285.9M | 331.9M | 312.2M | -480.5M |
| Net Income | 646M | 488M | 423M | 435M | 187M | 461.5M | 190.4M | 427.1M | 567.1M | 456.8M | 467.8M | 485.8M | 483.1M | 623.4M | 590.6M | 10M | 164.7M | 287.9M | 402.3M | 292.6M | 326.3M | 268.4M | 180.5M | 47.9M | 168.7M | 199.9M | 188.3M | -579.6M |
| Selling & General & Admin | 530M | 498M | 437M | 432M | 389.2M | 398.9M | 390.3M | 489.7M | 476.1M | 411.5M | 414.9M | 389.9M | 366.7M | 368.7M | 327.2M | 299.8M | 354.3M | 359.8M | 325.5M | 354M | 307.4M | 273.2M | 219M | 196.7M | 190M | 176.8M | 158.5M | 131.9M |
| Research & Development | 398M | 425M | 390M | 391M | 375.5M | 405.5M | 412.6M | 740.9M | 651M | 523.8M | 535.6M | 489.3M | 455.4M | 441.5M | 361.3M | 322.4M | 367.2M | 395.7M | 397.6M | 385.8M | 368.4M | 305.4M | 229.8M | 200.8M | 195.7M | 197.3M | 176.2M | 136.6M |
| Other Expenses | 20M | n/a | -90M | 13M | 100.1M | 54.2M | -18M | -16M | 11.4M | 5.6M | -3.9M | 64M | 118.7M | 28.5M | 18M | 156.8M | 96.2M | 73.1M | 22.1M | 15.5M | 32.3M | -2.7M | 31.2M | 83.6M | 269.1M | 253.4M | 228M | 162.6M |
| Operating Expenses | 948M | 1.13B | 737M | 836M | 864.8M | 858.6M | 1.03B | 1.31B | 1.21B | 1.12B | 1.08B | 943.2M | 940.8M | 838.7M | 706.5M | 645.3M | 817.7M | 828.6M | 745.2M | 755.3M | 708.1M | 575.9M | 480M | 481.1M | 654.8M | 627.5M | 562.7M | 431.1M |
| Interest Expense | 108M | 93M | 60M | 60M | 73M | 69.5M | 66.1M | 61.2M | 62.4M | 65.1M | 63.4M | 32.9M | 41.7M | 62M | 54.3M | 68.2M | 72.9M | 63.8M | 58.8M | 46.9M | 37.8M | 38.2M | 55.7M | 78.8M | 47.8M | 36.7M | 39.1M | 755.9M |
| Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Cost & Expenses | 9.41B | 9.78B | 8.18B | 7.55B | 7.07B | 7.82B | 7.99B | 9.54B | 9.23B | 8.44B | 8.52B | 8.04B | 7.56B | 7.34B | 6.29B | 4.92B | 6.17B | 6.27B | 5.67B | 5.69B | 5.63B | 4.87B | 4.11B | 3.82B | 3.78B | 3.44B | 3.14B | 2.46B |
| Income Tax | 227M | 123M | 178M | 177M | 102.9M | 185.6M | 234.9M | 203.5M | 242.2M | 218.2M | 198M | 244.1M | 183M | 201.3M | 210M | -7.1M | 76.3M | 150.3M | 58.9M | 173.2M | 149M | 120.2M | 94.6M | 59.8M | 117.2M | 132M | 123.9M | 99.1M |
| Shares Outstanding (Basic) | 80.2M | 85M | 87.1M | 87.5M | 87.3M | 87.2M | 87.1M | 87.5M | 88.2M | 88.2M | 92.1M | 95.5M | 93.5M | 89.2M | 87.3M | 81.5M | 71.8M | 77.9M | 82.1M | 89.1M | 93.6M | 94.9M | 98M | 98M | 100.9M | 102.4M | 102.3M | 86.5M |
| Shares Outstanding (Diluted) | 80.4M | 85.2M | 87.2M | 87.7M | 87.5M | 87.4M | 87.3M | 87.7M | 88.4M | 88.4M | 92.4M | 95.9M | 95.1M | 93.7M | 92.4M | 84.5M | 72.1M | 78.3M | 82.5M | 89.7M | 94.2M | 95.4M | 98M | 98M | 100.9M | 102.4M | 102.3M | 102.2M |
| EPS (Basic) | 8.05 | 5.74 | 4.86 | 4.97 | 2.14 | 5.29 | 2.19 | 4.88 | 6.43 | 5.18 | 5.08 | 5.09 | 5.17 | 6.99 | 6.77 | 0.12 | 2.29 | 3.70 | 4.90 | 3.28 | 3.49 | 2.81 | 1.84 | 0.49 | 1.67 | 1.95 | 1.84 | -6.7 |
| EPS (Diluted) | 8.03 | 5.73 | 4.85 | 4.96 | 2.14 | 5.28 | 2.18 | 4.87 | 6.42 | 5.17 | 5.06 | 5.07 | 5.08 | 6.65 | 6.39 | 0.12 | 2.28 | 3.68 | 4.88 | 3.26 | 3.46 | 2.81 | 1.84 | 0.49 | 1.67 | 1.95 | 1.84 | -5.67 |
| EBITDA | 979M | 1.08B | 1.03B | 1.07B | 735M | 1.07B | 1.02B | 1.16B | 1.25B | 1.06B | 1.04B | 1.05B | 983.4M | 1.16B | 1.14B | 379.3M | 668.5M | 822.8M | 822.6M | 821.6M | 811.4M | 705.6M | 579.3M | 477.9M | 608.5M | 622M | 579.3M | 438M |
| Depreciation & Amortization | n/a | 378M | 363M | 394M | 370.8M | 350.6M | 342M | 307.1M | 383M | 319.1M | 305.4M | 286M | 273.2M | 268.3M | 281.7M | 314.3M | 346.9M | 320.8M | 302.6M | 308.9M | 298.3M | 278.8M | 248.5M | 304.2M | 269.1M | 253.4M | 228M | 162.6M |