Autoliv Inc. (ALV)

AI Score

Unlock

86.34

-0.47 (-0.54%)

At close: Apr 17, 2025, 3:59 PM

86.81

0.54%

After-hours: Apr 17, 2025, 08:00 PM EDT

Autoliv Income Statement

Financials in USD. Fiscal year is January - December.

Fiscal Year	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Mar 31, 2025	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	2.58B	2.62B	2.56B	2.6B	2.62B	2.75B	2.6B	2.63B	2.49B	2.33B	2.3B	2.08B	2.13B	2.12B	1.85B	2.02B	2.24B	2.52B	2.04B	1.05B	1.85B	2.19B	2.03B	2.15B	2.17B	2.19B	2.03B	2.21B	2.81B	2.73B	2.5B	2.54B	2.61B	2.6B	2.46B	2.58B	2.43B
Cost of Revenue	2.1B	2.06B	2.1B	2.13B	2.17B	2.22B	2.13B	2.19B	2.11B	1.94B	1.92B	1.75B	1.84B	1.75B	1.55B	1.64B	1.78B	2.02B	1.64B	1.03B	1.51B	1.76B	1.65B	1.75B	1.8B	1.77B	1.65B	1.77B	2.23B	2.16B	2B	2.01B	2.07B	2.07B	1.97B	2.05B	1.93B
Gross Profit	478M	551M	460M	475M	443M	529M	465M	447M	380M	398M	384M	326M	289M	368M	301M	384M	458M	501.8M	399.7M	14.4M	331M	426.8M	379.1M	399.7M	378.8M	425.2M	386.1M	439.7M	579.2M	566.7M	504.3M	535.5M	542.5M	534.2M	495.3M	526.5M	501M
Operating Income	254M	353M	226M	221M	198M	329M	232M	94M	127M	230M	171M	124M	134M	174M	99M	164M	237M	306.8M	174.5M	-233.5M	134.3M	229.3M	153.8M	169.5M	173.2M	21M	192.5M	229.1M	225.4M	12.6M	158.7M	216.4M	217.6M	238.7M	191.1M	212.7M	205.2M
Interest Income	2M	3M	3M	3M	5M	3M	3M	6M	2M	2M	2M	1M	1M	1M	1M	2M	1M	900K	1.1M	1.4M	1.1M	900K	700K	1M	1M	2.8M	1.3M	1.1M	1.7M	1.8M	1.8M	1.8M	2M	1.4M	1M	900K	1.2M
Pretax Income	233M	321M	197M	183M	174M	219M	201M	83M	109M	214M	153M	117M	119M	158M	87M	152M	217M	277.9M	148.5M	-246.6M	111.3M	209.7M	134.4M	150.8M	153.6M	2.1M	171.3M	210.1M	196.9M	-10.6M	132.5M	190.2M	194.4M	228M	185.1M	200.4M	190.3M
Net Income	167M	243M	138M	138M	126M	227M	134M	53M	74M	156M	105M	79M	83M	115M	60M	104M	157M	188.5M	98.3M	-174.7M	74.8M	155.6M	85.4M	109.1M	111.4M	-91M	117.5M	37.2M	126.7M	62.6M	90.8M	129.8M	143.9M	147.7M	137.8M	148.4M	133.2M
Selling & General & Admin	145M	131M	129M	138M	132M	119M	118M	129M	132M	105M	105M	112M	115M	113M	101M	111M	108M	105.5M	91.7M	98.5M	93.5M	98.7M	97.7M	101.1M	101.4M	99.4M	90M	99.8M	126.8M	125.6M	119.1M	124.7M	120.3M	126.2M	116.5M	120.3M	113.1M
Research & Development	95M	73M	96M	116M	113M	81M	107M	120M	116M	65M	106M	112M	107M	80M	98M	107M	107M	83.3M	101.6M	88M	102.6M	82M	99.1M	117M	107.4M	84.7M	101.9M	117.5M	213.7M	170.2M	182.5M	195.5M	192.7M	150.3M	165.5M	176.4M	158.8M
Other Expenses	-16M	-6M	9M	1M	-1M	3M	-11M	103M	4M	-2M	1M	5M	-69M	-4M	1M	2M	-6M	-11.4M	-6.6M	1.3M	-8.1M	-4M	-3.4M	-2.4M	-3.6M	-2.6M	-3.8M	-7.7M	-3.8M	2.1M	-3.3M	-5.3M	-9.5M	2.2M	8.1M	2.3M	-1.2M
Operating Expenses	224M	198M	234M	254M	245M	200M	234M	352M	252M	168M	212M	202M	153M	195M	202M	221M	222M	195M	225.2M	247.9M	196.7M	197.5M	225.3M	230.2M	205.6M	404.2M	193.6M	210.6M	353.8M	319.9M	345.6M	319.1M	324.9M	295.5M	304.2M	313.8M	295.8M
Interest Expense	25M	27M	27M	28M	26M	25M	24M	25M	19M	19M	15M	13M	13M	14M	14M	16M	16M	19.7M	21.2M	15.8M	16.3M	16.9M	17.1M	17.5M	18M	19.9M	18.9M	13.7M	13.7M	14.6M	15.3M	15.1M	16.2M	15.7M	15.6M	15.6M	15.5M
Selling & Marketing Expenses	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	2.32B	2.26B	2.33B	2.38B	2.42B	2.42B	2.37B	2.54B	2.37B	2.1B	2.13B	1.96B	1.99B	1.95B	1.75B	1.86B	2.01B	2.21B	1.86B	1.28B	1.71B	1.96B	1.87B	1.99B	2B	2.17B	1.84B	1.98B	2.59B	2.48B	2.34B	2.33B	2.39B	2.37B	2.27B	2.37B	2.22B
Income Tax Expense	65M	78M	58M	44M	47M	-8M	67M	30M	34M	57M	47M	38M	36M	42M	27M	48M	60M	89M	49.7M	-72.3M	36.4M	53.8M	48.4M	41.4M	42.1M	94.9M	53.3M	16.9M	74.5M	45M	44.3M	61.9M	52.3M	83.8M	49.6M	52M	56.8M
Shares Outstanding (Basic)	77.6M	80.2M	79.2M	80.9M	82.3M	83.5M	84.9M	85.6M	86.1M	86.5M	87M	87.2M	87.5M	87.4M	87.4M	87.4M	87.4M	87.4M	87.3M	87.3M	87.3M	87.2M	87.2M	87.2M	87.2M	87.1M	87.1M	87.1M	87M	86.94M	86.9M	87.9M	88.3M	88.44M	88.2M	88.2M	88.1M
Shares Outstanding (Diluted)	77.9M	80.4M	79.3M	81.1M	83M	83.7M	85M	85.8M	86.3M	86.7M	87.2M	87.3M	87.8M	87.7M	87.7M	87.7M	87.6M	87.6M	87.5M	87.3M	87.4M	87.4M	87.3M	87.3M	87.4M	87.4M	87.4M	87.4M	87.3M	87.2M	87.2M	88.1M	88.5M	88.5M	88.5M	88.4M	88.3M
EPS (Basic)	2.15	3.03	1.74	1.71	1.53	2.72	1.58	0.62	0.86	1.80	1.21	0.91	0.95	1.32	0.68	1.19	1.79	2.16	1.13	-2	0.86	1.78	0.98	1.25	1.28	-1.04	1.35	0.43	1.46	0.72	1.05	1.47	1.63	1.67	1.56	1.68	1.51
EPS (Diluted)	2.14	3.02	1.74	1.70	1.52	2.71	1.58	0.62	0.86	1.80	1.20	0.91	0.95	1.31	0.68	1.19	1.79	2.15	1.12	-2	0.86	1.78	0.98	1.25	1.27	-1.04	1.34	0.43	1.45	0.72	1.04	1.47	1.62	1.67	1.56	1.68	1.51
EBITDA	353M	446M	321M	310M	296M	341M	319M	203M	220M	323M	256M	221M	228M	269M	199M	268M	332M	400.4M	292M	-144.3M	216M	317.1M	235.6M	254.2M	261.7M	110.7M	275.3M	337.3M	320.4M	111.2M	252M	304.9M	313.4M	347.3M	298.3M	312.7M	290.9M
EBIT	258M	348M	224M	211M	200M	244M	225M	108M	128M	233M	168M	131M	132M	172M	101M	168M	233M	297.6M	169.7M	-231M	127M	226.5M	151.5M	168.3M	171.6M	22M	190.2M	223.8M	242.5M	4M	166.1M	216.2M	210.6M	243.7M	200.7M	216M	205.8M
Depreciation & Amortization	95M	98M	97M	96M	96M	97M	95M	94M	92M	90M	87M	90M	95M	97M	98M	100M	99M	102.8M	92.8M	86.5M	88.8M	90.5M	84.1M	85.9M	90.1M	88.7M	85.1M	113.5M	109.8M	107.2M	104.2M	99.6M	114.8M	103.6M	97.6M	96.7M	85.1M