A. O. Smith Corporation (AOS)
NYSE: AOS
· Real-Time Price · USD
72.19
-0.33 (-0.46%)
At close: Aug 15, 2025, 3:59 PM
72.21
0.03%
After-hours: Aug 15, 2025, 05:51 PM EDT
A. O. Smith Income Statement
Financials in USD. Fiscal
year is
January - December.
Fiscal Year | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
Period Ending | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 |
Revenue | 1.01B | 963.9M | 912.4M | 902.6M | 1.02B | 978.8M | 988.1M | 937.5M | 960.8M | 966.4M | 936.1M | 874.2M | 965.9M | 977.7M | 995.5M | 914.6M | 859.8M | 769M |
Cost of Revenue | 614.2M | 588.5M | 574.3M | 565.3M | 629.1M | 594.7M | 618.3M | 581.3M | 576.1M | 592.3M | 587.5M | 569.2M | 631.5M | 636.1M | 634.9M | 574.3M | 538.4M | 480.4M |
Gross Profit | 397.1M | 375.4M | 338.1M | 337.3M | 395.2M | 384.1M | 369.8M | 356.2M | 384.7M | 374.1M | 346.3M | 305M | 333.7M | 341.6M | 360.6M | 340.3M | 321.4M | 288.6M |
Operating Income | 205.8M | 182.8M | 156.1M | 160.7M | 206.7M | 192.5M | 184.8M | 181.3M | 204.4M | 186.9M | 177.4M | 149.5M | 167M | 161.8M | 176.4M | 162.7M | 148.3M | 122.1M |
Interest Income | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Pretax Income | 201.6M | 181.1M | 145.1M | 156.6M | 206.6M | 192.7M | 176.9M | 176.4M | 208.9M | 171.3M | -242.9M | 144.7M | 165.3M | 156.6M | 181.8M | 166.4M | 151.3M | 126.1M |
Net Income | 152.2M | 136.6M | 109.7M | 120.1M | 156.2M | 147.6M | 137.3M | 135.4M | 157M | 126.9M | -120.1M | 109.8M | 126.2M | 119.8M | 139.6M | 131.6M | 118.2M | 97.7M |
Selling & General & Admin | 191.3M | 192.6M | 182M | 176.6M | 188.5M | 192.2M | 185M | 174.9M | 180.3M | 187.2M | 168.9M | 155.5M | 166.7M | 179.8M | 184.2M | 177.6M | 173.1M | 166.5M |
Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | 97.5M | n/a | n/a | n/a | 89M | n/a | n/a | n/a | 94.2M | n/a | n/a | n/a |
Other Expenses | n/a | n/a | n/a | n/a | n/a | n/a | -97.5M | n/a | n/a | n/a | -89M | n/a | n/a | n/a | -94.2M | n/a | n/a | n/a |
Operating Expenses | 191.3M | 192.6M | 182M | 176.6M | 188.5M | 192.2M | 185M | 174.9M | 180.3M | 187.2M | 168.9M | 155.5M | 166.7M | 179.8M | 184.2M | 177.6M | 173.1M | 166.5M |
Interest Expense | 4.6M | 2.9M | 2.4M | 1.5M | 1.8M | 1M | 1.1M | 2.4M | 4.5M | 4M | 3.4M | 2.4M | 2.1M | 1.5M | 1.4M | 1M | 900K | 1M |
Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Cost & Expenses | 805.5M | 781.1M | 756.3M | 741.9M | 817.6M | 786.9M | 803.3M | 756.2M | 756.4M | 779.5M | 758.7M | 724.7M | 798.9M | 815.9M | 819.1M | 751.9M | 711.5M | 646.9M |
Income Tax Expense | 49.4M | 44.5M | 35.4M | 36.5M | 50.4M | 45.1M | 39.6M | 41M | 51.9M | 44.4M | -122.8M | 34.9M | 39.1M | 36.8M | 42.2M | 34.8M | 33.1M | 28.4M |
Shares Outstanding (Basic) | 143.44M | 144.41M | 145.76M | 145.58M | 146.47M | 147.18M | 147.53M | 150.1M | 150.48M | 150.9M | 151.18M | 154.2M | 155.69M | 157.02M | 157.65M | 159.19M | 160.24M | 161.53M |
Shares Outstanding (Diluted) | 143.44M | 144.41M | 145.76M | 146.7M | 147.6M | 148.3M | 149.44M | 151.21M | 151.54M | 151.9M | 153.16M | 157.65M | 157.78M | 158.32M | 160.17M | 160.63M | 161.73M | 162.79M |
EPS (Basic) | 1.06 | 0.95 | 0.75 | 0.83 | 1.07 | 1.00 | 0.93 | 0.90 | 1.04 | 0.84 | -0.79 | 0.71 | 0.81 | 0.76 | 0.89 | 0.83 | 0.74 | 0.60 |
EPS (Diluted) | 1.06 | 0.95 | 0.75 | 0.82 | 1.06 | 1.00 | 0.92 | 0.90 | 1.04 | 0.84 | -0.78 | 0.70 | 0.80 | 0.76 | 0.87 | 0.82 | 0.73 | 0.60 |
EBITDA | 226.7M | 204.7M | 157.7M | 178.4M | 228M | 213.3M | 198.8M | 198.2M | 232.3M | 194.5M | -219.1M | 165.3M | 185.4M | 178.4M | 203.1M | 186.4M | 171.7M | 146.6M |
EBIT | 206.2M | 184M | 138.4M | 158.1M | 208.4M | 193.7M | 178M | 178.8M | 213.4M | 175.3M | -239.5M | 147.1M | 167.4M | 158.1M | 183.2M | 167.4M | 152.2M | 127.1M |
Depreciation & Amortization | 20.5M | 20.7M | 19.3M | 20.3M | 19.6M | 19.6M | 20.8M | 19.4M | 18.9M | 19.2M | 20.4M | 18.2M | 18M | 20.3M | 19.9M | 19M | 19.5M | 19.5M |