A. O. Smith Corporation (AOS)
67.72
0.06 (0.09%)
At close: Mar 19, 2025, 10:36 AM
A. O. Smith Balance Sheet Statement
Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 | FY92 | FY91 | FY90 | FY89 | FY88 | FY87 | FY86 | FY85 |
Cash & Equivalents | 239.6M | 339.9M | 391.2M | 443.3M | 573.1M | 374M | 259.7M | 346.6M | 330.4M | 323.6M | 319.4M | 380.7M | 266.9M | 463.4M | 118.9M | 76.3M | 29.4M | 37.2M | 25.8M | 24M | 25.1M | 18.7M | 32.85M | 20.76M | 15.29M | 14.76M | 37.67M | 145.9M | 6.41M | 5.69M | 8.48M | 11.9M | 6M | 3.6M | 3.2M | 4.8M | 4.9M | 3.2M | 5.1M | 15.1M |
Short-Term Investments | 36.5M | 23.5M | 90.6M | 188.1M | 116.5M | 177.4M | 385.3M | 473.4M | 424.2M | 321.6M | 222.5M | 105.3M | 196M | 162.4M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Long-Term Investments | n/a | n/a | n/a | n/a | n/a | n/a | 5.1M | n/a | n/a | -39.9M | n/a | -40.1M | -2M | -24.6M | n/a | n/a | n/a | -34M | n/a | n/a | n/a | -14.3M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Long-Term Assets | 102.8M | 108.7M | 110.5M | 90M | 89.1M | 80.9M | 86.9M | 76.2M | 67.3M | 36.6M | 31.3M | 36.3M | 38.2M | 38.5M | 437.5M | 39.5M | 50.5M | 66.2M | 65.2M | 32.9M | 55.8M | 62.6M | 64.72M | 159.13M | 125.42M | 140.78M | 84.37M | 91.25M | 463.18M | 153.08M | 116.56M | 144.21M | 170.7M | 194.9M | 202M | 225.8M | 235.1M | 178.5M | 131M | 82.2M |
Receivables | 541.4M | 596M | 581.2M | 634.4M | 585M | 589.5M | 647.3M | 598.4M | 518.7M | 501.4M | 475.4M | 458.7M | 425.4M | 368.4M | 313.3M | 373.6M | 363.5M | 415.1M | 396.2M | 278.8M | 281.6M | 236.7M | 215.48M | 209.87M | 169.12M | 179.4M | 113.1M | 126.23M | 121.57M | 135.51M | 148.99M | 146.1M | 121.9M | 81.7M | 93.6M | 107.7M | 138.5M | 97.2M | 177.6M | 99.9M |
Inventory | 532.1M | 497.4M | 516.4M | 447.7M | 300.1M | 303M | 304.7M | 291.2M | 251.1M | 222.9M | 208.3M | 193.4M | 163.4M | 168.4M | 146.8M | 215.1M | 282M | 261.8M | 297.3M | 225.4M | 233.5M | 247M | 200.35M | 194.71M | 169.63M | 163.44M | 99.98M | 79.05M | 80.44M | 103.54M | 110.86M | 89.8M | 78.4M | 71.8M | 85.5M | 89.3M | 90.6M | 89.1M | 85.2M | 60.2M |
Other Current Assets | 43.3M | 43.5M | 54.3M | 39.1M | 43.3M | 56.5M | 41.5M | 57.2M | 37.6M | 33.8M | 93.4M | 67.5M | 55.5M | 46.1M | 317M | 75M | 106.4M | 53.5M | 40.7M | 47.8M | 44.8M | 45.3M | 39.57M | 52.24M | 52.06M | 31.03M | 49.41M | 14.55M | 30.79M | 136.32M | 61.18M | 56.07M | 27.9M | 52.1M | 75.4M | 69.2M | 55.1M | 31.6M | 39.4M | 20.4M |
Total Current Assets | 1.39B | 1.5B | 1.63B | 1.75B | 1.62B | 1.5B | 1.64B | 1.77B | 1.56B | 1.46B | 1.32B | 1.21B | 1.11B | 1.21B | 896M | 740M | 781.3M | 767.6M | 760M | 576M | 585M | 547.7M | 488.25M | 477.57M | 406.1M | 388.63M | 287.39M | 365.73M | 239.21M | 352.49M | 329.52M | 303.88M | 234.2M | 209.2M | 257.7M | 271M | 289.1M | 221.1M | 307.3M | 195.6M |
Property-Plant & Equipment | 661.5M | 634.8M | 620.5M | 639.2M | 582.9M | 592.3M | 540M | 528.9M | 461.9M | 442.7M | 427.7M | 391.3M | 345.7M | 315.3M | 258.4M | 412.3M | 418.9M | 421.1M | 427.2M | 356.9M | 358.8M | 358.7M | 362.73M | 355.3M | 282.83M | 283.49M | 248.77M | 207.76M | 182.6M | 447.36M | 401.78M | 375.01M | 364.1M | 350.2M | 328.6M | 298.9M | 283.5M | 282.4M | 254.9M | 208.5M |
Goodwill & Intangibles | 1.08B | 970.1M | 967.6M | 992.6M | 870.7M | 884.4M | 806.1M | 825.4M | 799.8M | 711.9M | 737.3M | 758.3M | 774.1M | 786.5M | 430.4M | 680.3M | 583.4M | 599.5M | 587.5M | 323.5M | 313.2M | 310.9M | 309.15M | 301.92M | 244.82M | 251.09M | 146.9M | 51.78M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Total Long-Term Assets | 1.85B | 1.71B | 1.7B | 1.72B | 1.54B | 1.56B | 1.43B | 1.43B | 1.33B | 1.19B | 1.2B | 1.19B | 1.16B | 1.14B | 1.22B | 1.16B | 1.1B | 1.09B | 1.08B | 716.7M | 727.8M | 732.2M | 736.61M | 816.35M | 653.08M | 675.36M | 480.04M | 350.79M | 645.78M | 600.43M | 518.34M | 519.22M | 534.8M | 545.1M | 530.6M | 524.7M | 518.6M | 460.9M | 385.9M | 290.7M |
Total Assets | 3.24B | 3.21B | 3.33B | 3.47B | 3.16B | 3.06B | 3.07B | 3.2B | 2.89B | 2.65B | 2.52B | 2.39B | 2.27B | 2.35B | 2.11B | 1.9B | 1.88B | 1.85B | 1.84B | 1.29B | 1.31B | 1.28B | 1.22B | 1.29B | 1.06B | 1.06B | 767.43M | 716.52M | 884.99M | 952.92M | 847.86M | 823.1M | 769M | 754.3M | 788.3M | 795.7M | 807.7M | 682M | 693.2M | 486.3M |
Account Payables | 588.7M | 600.4M | 625.8M | 745.9M | 595.2M | 509.6M | 543.8M | 535M | 528.6M | 424.9M | 393.8M | 387.1M | 328.9M | 302.5M | 263M | 236.8M | 274.7M | 305.6M | 286.6M | 205.1M | 158.8M | 144.5M | 131.42M | 131.07M | 91.78M | 81.22M | 51.07M | 61.3M | 66.51M | 71.61M | 112.94M | 99.32M | 62.1M | 59.8M | 77.1M | 74.6M | n/a | n/a | n/a | n/a |
Deferred Revenue | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 148.4M | 167.3M | 73.6M | 51.6M | 43.8M | 112.1M | 104.5M | 72.7M | 59.2M | 68.2M | 97.32M | 87.97M | 54.25M | 59.57M | 49.48M | 39.95M | 34.59M | 85.73M | 95.88M | 97.8M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Short-Term Debt | 10M | 10M | 10M | 6.8M | 6.8M | 6.8M | n/a | 7.5M | 7.2M | 12.9M | 13.7M | 14.2M | 18.6M | 18.6M | 18.6M | 21.1M | 12.5M | 15.6M | 6.9M | 6.9M | 8.6M | 105.4M | 11.67M | 16.55M | 11.13M | 9.63M | 4.63M | 5.59M | 11.93M | 4.93M | 7.25M | 14.42M | 12.8M | 6M | 7.3M | 4.1M | 3.9M | 19.1M | 81.3M | 14M |
Other Current Liabilities | 298.5M | 334.9M | 298.4M | 366.1M | 284.3M | 250.1M | 241.5M | 246M | 229.8M | 215.4M | 197.7M | 189.6M | 151.5M | 194.3M | 249.5M | 226M | 206.8M | 148M | 155.2M | 90M | 77.8M | 87.1M | 118.58M | 108.33M | 67.52M | 77.59M | 76.45M | 60.99M | 59.94M | 137.1M | 95.73M | 109.45M | 96.7M | 106.6M | 121.2M | 118M | 168.4M | 117.5M | 135.1M | 130.1M |
Total Current Liabilities | 897.2M | 945.3M | 934.2M | 1.12B | 886.3M | 766.5M | 785.3M | 788.5M | 765.6M | 653.2M | 605.2M | 590.9M | 499M | 519.9M | 536.8M | 491.3M | 500M | 472.6M | 437.3M | 307.6M | 245.2M | 338.6M | 261.68M | 255.95M | 170.43M | 168.44M | 132.16M | 127.88M | 138.39M | 213.65M | 215.92M | 223.19M | 171.6M | 172.4M | 205.6M | 196.7M | 172.3M | 136.6M | 216.4M | 144.1M |
Long-Term Debt | 206.7M | 145.2M | 379.3M | 234.5M | 140.8M | 315.9M | 221.4M | 402.9M | 316.4M | 236.1M | 210.1M | 177.7M | 225.1M | 443M | 242.4M | 232.1M | 317.3M | 379.6M | 432.1M | 162.4M | 272.5M | 170.1M | 239.08M | 390.38M | 316.37M | 351.25M | 131.2M | 100.97M | 238.45M | 190.94M | 166.13M | 190.57M | 236.6M | 176.1M | 156M | 154.6M | 138M | 121.1M | 83.9M | 79M |
Other Long-Term Liabilities | 252.6M | 279M | 271.1M | 288.9M | 285.3M | 308.8M | 347.8M | 357.1M | 293.7M | 276.3M | 297.3M | 273.2M | 353.3M | 297.2M | 451.4M | 388.1M | 425.5M | 209.9M | 265.3M | 209.8M | 190.7M | 167.1M | 205.53M | 133.56M | 61.86M | 64.54M | 60.64M | 59.52M | 52.24M | 106.75M | 98.62M | 98.42M | 88M | 101.7M | 130.3M | 161.2M | 185.5M | 114.6M | 108.3M | 27.6M |
Total Long-Term Liabilities | 459.3M | 424.2M | 650.4M | 523.4M | 426.1M | 624.7M | 569.2M | 760M | 610.1M | 551M | 528.8M | 471.9M | 572.1M | 743.3M | 693.8M | 620.2M | 742.8M | 624M | 718M | 372.2M | 477M | 365.1M | 452.13M | 586.1M | 440.35M | 464.46M | 234.18M | 188.93M | 321.96M | 360.93M | 319.19M | 330.28M | 352.7M | 295M | 298.8M | 327.9M | 343.8M | 253.7M | 194.7M | 106.6M |
Total Liabilities | 1.36B | 1.37B | 1.58B | 1.64B | 1.31B | 1.39B | 1.35B | 1.55B | 1.38B | 1.2B | 1.13B | 1.06B | 1.07B | 1.26B | 1.23B | 1.11B | 1.24B | 1.1B | 1.16B | 679.8M | 722.2M | 703.7M | 713.8M | 842.04M | 610.78M | 632.9M | 366.34M | 316.81M | 460.35M | 574.58M | 535.11M | 553.47M | 524.3M | 467.4M | 504.4M | 524.6M | 516.1M | 390.3M | 411.1M | 250.7M |
Total Debt | 216.7M | 155.2M | 366.9M | 219M | 147.6M | 322.7M | 221.4M | 410.4M | 323.6M | 249M | 223.8M | 191.9M | 243.7M | 461.6M | 261M | 253.2M | 334.8M | 395.2M | 439M | 169.3M | 281.1M | 275.5M | 250.75M | 406.94M | 327.5M | 360.88M | 135.83M | 106.56M | 250.38M | 195.87M | 173.38M | 204.99M | 249.4M | 182.1M | 163.3M | 158.7M | 141.9M | 140.2M | 165.2M | 93M |
Common Stock | 294.8M | 294.8M | 294.9M | 295.2M | 295.4M | 295.4M | 295.5M | 295.7M | 296M | 148.1M | 148.2M | 148.5M | 74.3M | 76.7M | 77.6M | 53.4M | 65.7M | 65.6M | 65.7M | 66.5M | 66.6M | 66.7M | 66.93M | 67.3M | 67.44M | 67.44M | 67.5M | 45.05M | 45.08M | 45.25M | 45.84M | 46.04M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Retained Earnings | 3.6B | 3.26B | 2.88B | 2.83B | 2.51B | 2.32B | 2.1B | 1.79B | 1.59B | 1.35B | 1.14B | 982.2M | 855.1M | 729.9M | 452.1M | 365.4M | 858.7M | 799M | 732.3M | 675.9M | 648.4M | 623.9M | 588.49M | 551.42M | 549.24M | 531.2M | 499.95M | 466.51M | 325.36M | 273.75M | 224.47M | 177.54M | 147.1M | 192.9M | 197.6M | 177.1M | 196.6M | 187.9M | 179.9M | 161.2M |
Comprehensive Income | -111.9M | -84.2M | -82.4M | -331.4M | -321.2M | -348.3M | -350.8M | -299.5M | -363.2M | -313.4M | -272M | -259.1M | -320.5M | -300.9M | -229.4M | -230.9M | -281.8M | -99.3M | -129.5M | -140.2M | -115.7M | -97.2M | -121.88M | -6.86M | -5.44M | -3.24M | -1.49M | -1.58M | -7.4M | -7.5M | -17.69M | -9.98M | -420M | -364.4M | -332.3M | -311.2M | -284.8M | -265.4M | -244.8M | -221.2M |
Shareholders Equity | 1.88B | 1.84B | 1.75B | 1.83B | 1.85B | 1.67B | 1.72B | 1.65B | 1.52B | 1.44B | 1.38B | 1.33B | 1.19B | 1.09B | 881.4M | 789.8M | 641.1M | 757.8M | 684.6M | 612.9M | 590.6M | 576.2M | 511.05M | 451.88M | 448.39M | 431.08M | 401.09M | 399.7M | 424.64M | 372.36M | 312.75M | 269.63M | 244.7M | 286.9M | 283.9M | 271.1M | 291.6M | 291.7M | 282.1M | 235.6M |
Total Investments | 36.5M | 23.5M | 90.6M | 188.1M | 116.5M | 177.4M | 385.3M | 473.4M | 424.2M | 321.6M | 222.5M | 105.3M | 196M | 162.4M | n/a | n/a | n/a | -34M | n/a | n/a | n/a | -14.3M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |