A. O. Smith Corporation

NYSE: AOS · Real-Time Price · USD
72.54
-1.10 (-1.49%)
At close: Aug 14, 2025, 3:59 PM
72.52
-0.03%
Pre-market: Aug 15, 2025, 08:45 AM EDT

A. O. Smith Cash Flow Statement

Financials in USD. Fiscal year is January - December.
Fiscal Year FY 2024 FY 2023 FY 2022 FY 2021
Period Ending Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
Net Income
533.6M 556.6M 235.7M 487.1M
Depreciation & Amortization
78.8M 78.3M 76.9M 77.9M
Stock-Based Compensation
14.9M 11.5M 11.1M 11.9M
Other Working Capital
-40.3M 32.5M -52.2M 56.3M
Other Non-Cash Items
-600K 14.7M 417.3M 159.8M
Deferred Income Tax
-4.6M -3.6M -167.7M -159.8M
Change in Working Capital
-40.3M 12.8M -181.9M 64.2M
Operating Cash Flow
581.8M 670.3M 391.4M 641.1M
Capital Expenditures
-108M -72.6M -70.3M -75.1M
Cash Acquisitions
n/a -16.8M -8M -207.6M
Purchase of Investments
n/a -63.1M -91.6M -185.4M
Sales Maturities Of Investments
60.5M 128.4M 178M 118.2M
Other Investing Acitivies
-219.6M n/a n/a n/a
Investing Cash Flow
-267.1M -24.1M 8.1M -349.9M
Debt Repayment
69.7M -218.1M 150.6M 83.5M
Common Stock Repurchased
-305.8M -306.5M -403.5M -366.5M
Dividend Paid
-190.4M -183.5M -177.2M -170.1M
Other Financial Acitivies
18.1M 23.4M -700K 32.1M
Financial Cash Flow
-408.4M -684.7M -430.8M -421M
Net Cash Flow
-100.3M -51.3M -52.1M -129.8M
Free Cash Flow
473.8M 597.7M 321.1M 566M