Build-A-Bear Workshop Inc...
(BBW) ✕
AI Score
Our AI model analyzes fundamental, technical, and statistical indicators
to predict the probability of a bullish trend over the next three months.
We regularly update and refine our models to deliver the most reliable forecasts
for you.
Bullish Probability | Sentiment | Score |
---|---|---|
+80% | Strong Buy | 10 |
+75% | Buy | 9 |
+70% | Buy | 8 |
+60% | Buy | 7 |
+50% | Hold | 6 |
+45% | Hold | 5 |
+40% | Hold | 4 |
+35% | Sell | 3 |
+30% | Sell | 2 |
+20% | Strong Sell | 1 |
undefined
undefined%
At close: undefined
45.46
0.01%
After-hours Jan 03, 2025, 04:10 PM EST
Income Statement (Annual)
Get detailed income statement breakdowns, uncovering revenue, expenses, and much more.
Year | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 |
Revenue | 486.11M | 467.94M | 411.52M | 255.31M | 338.54M | 336.58M | 357.87M | 364.20M | 377.69M | 392.35M | 379.07M | 380.94M | 394.38M | 401.45M | 394.38M | 467.86M | 474.36M | 437.07M | 361.81M | 301.66M | 213.67M | 169.14M | 106.62M | 55.41M |
Cost of Revenue | 221.72M | 222.06M | 193.57M | 158.02M | 184.92M | 197.83M | 188.89M | 198.17M | 198.48M | 211.83M | 220.74M | 230.18M | 234.23M | 239.56M | 245.98M | 270.46M | 259.08M | 227.51M | 180.37M | 151.59M | 116.51M | 90.85M | 56.71M | 29.04M |
Gross Profit | 264.39M | 245.87M | 217.96M | 97.29M | 153.62M | 138.75M | 168.97M | 166.04M | 179.22M | 180.52M | 158.33M | 150.76M | 160.15M | 161.90M | 148.40M | 197.40M | 215.28M | 209.56M | 181.44M | 150.07M | 97.16M | 78.29M | 49.91M | 26.36M |
Operating Income | 65.40M | 49.46M | 38.43M | -35.09M | -12.13M | -18.42M | 13.82M | 5.31M | 17.75M | 16.08M | -2.38M | -48.43M | -2.73M | -2.72M | -23.98M | 6.43M | 33.49M | 46.89M | 42.70M | 32.58M | 13.02M | 9.57M | 49.91M | 2.65M |
Interest Income | n/a | 19.00K | 5.00K | 10.00K | 15.00K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 1.53M | 1.71M | n/a | 71.46K | n/a | n/a | n/a |
Pretax Income | 66.33M | 61.92M | 50.71M | -21.81M | 1.56M | -18.51M | 13.81M | 5.31M | 17.90M | 16.02M | -2.12M | -48.43M | -2.65M | -2.47M | -23.84M | 7.23M | 35.02M | 48.42M | 44.41M | 32.93M | 13.08M | 9.66M | 3.07M | -96.00K |
Net Income | 52.80M | 47.98M | 47.27M | -24.61M | 261.00K | -17.93M | 7.92M | 1.38M | 27.34M | 14.36M | -2.11M | -49.30M | -17.06M | 104.00K | -12.47M | 4.56M | 22.51M | 29.49M | 27.31M | 20.00M | 7.98M | 5.87M | 1.91M | 143.00K |
Selling & General & Admin | 198.99M | 183.93M | 167.25M | 119.09M | 152.05M | 157.18M | 155.15M | 160.72M | 161.46M | 164.44M | 160.71M | 165.52M | 162.88M | 164.62M | 162.76M | 190.97M | 181.79M | 162.67M | 138.73M | 117.49M | 84.14M | 68.72M | n/a | 23.71M |
Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 9.62M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Operating Expenses | 198.99M | 183.93M | 167.25M | 119.09M | 152.05M | 157.18M | 155.15M | 160.72M | 161.46M | 164.44M | 160.71M | 165.52M | 162.88M | 164.62M | 162.76M | 190.97M | 181.79M | 162.67M | 138.73M | 117.49M | 84.14M | 68.72M | n/a | 23.71M |
Interest Expense | n/a | 19.00K | 5.00K | 10.00K | 15.00K | 85.00K | 11.00K | 5.00K | 143.00K | 53.00K | 259.00K | 3.00K | 81.00K | 250.00K | 143.00K | n/a | n/a | n/a | n/a | n/a | 13.12K | n/a | 46.72M | 2.75M |
Selling & Marketing Expenses | 24.30M | 19.60M | 16.40M | 8.10M | 12.20M | 16.50M | n/a | 20.70M | 25.30M | 25.80M | 23.70M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Cost & Expenses | 420.71M | 405.99M | 360.82M | 277.11M | 336.97M | 355.01M | 344.04M | 358.89M | 359.94M | 376.28M | 381.45M | 395.70M | 397.11M | 404.17M | 408.74M | 461.43M | 440.87M | 390.18M | 319.11M | 269.08M | 200.65M | 159.57M | 56.71M | 52.76M |
Income Tax | 13.52M | 13.94M | 3.44M | 2.80M | 1.30M | -574.00K | 5.90M | 3.93M | -9.45M | 1.66M | -6.00K | 866.00K | 14.41M | -2.58M | -11.37M | 2.66M | 12.51M | 18.93M | 17.10M | 12.93M | 5.10M | 3.79M | 1.29M | 2.51M |
Shares Outstanding (Basic) | 14.34M | 14.94M | 15.46M | 14.92M | 14.71M | 14.58M | 15.57M | 15.44M | 16.64M | 16.91M | 16.25M | 16.33M | 17.37M | 18.60M | 18.87M | 19.15M | 20.26M | 20.17M | 19.74M | 3.70M | 217.52K | 217.52K | 217.52K | 217.67K |
Shares Outstanding (Diluted) | 14.47M | 15.25M | 16.12M | 14.92M | 14.76M | 14.59M | 15.76M | 15.62M | 16.87M | 17.13M | 16.47M | 16.33M | 17.37M | 19.06M | 18.87M | 19.22M | 20.45M | 20.47M | 20.23M | 18.62M | 17.55M | 12.06M | 9.10M | 217.67K |
EPS (Basic) | 3.68 | 3.21 | 3.06 | -1.65 | 0.02 | -1.23 | 0.50 | 0.09 | 1.61 | 0.82 | -0.13 | -3.02 | -0.98 | 0.01 | -0.66 | 0.24 | 1.11 | 1.46 | 1.38 | 2.30 | 0.57 | 0.35 | 0.09 | -2.49 |
EPS (Diluted) | 3.65 | 3.15 | 2.93 | -1.65 | 0.02 | -1.23 | 0.50 | 0.09 | 1.59 | 0.81 | -0.13 | -3.02 | -0.98 | 0.01 | -0.66 | 0.24 | 1.10 | 1.44 | 1.35 | 1.07 | 0.45 | 0.32 | 0.07 | -2.49 |
EBITDA | 79.76M | 61.94M | 50.70M | -6.88M | 1.58M | -2.38M | 29.99M | 24.18M | 34.17M | 34.20M | 16.84M | 6.67M | 21.50M | 24.25M | 4.50M | 35.31M | 59.78M | 69.29M | 60.30M | 47.53M | 24.09M | 17.35M | 49.91M | 5.18M |
Depreciation & Amortization | 13.66M | 12.48M | 12.28M | 13.29M | 13.71M | 16.04M | 16.16M | 16.17M | 16.42M | 18.13M | 19.22M | 21.42M | 24.23M | 26.98M | 28.49M | 28.88M | 26.29M | 22.39M | 17.59M | 14.95M | 11.07M | 7.78M | n/a | 2.53M |