Build-A-Bear Workshop Inc...

AI Score

0

Unlock

40.72
-0.17 (-0.42%)
At close: Mar 04, 2025, 3:59 PM
40.73
0.04%
After-hours: Mar 04, 2025, 04:00 PM EST

Build-A-Bear Workshop Statistics

Share Statistics

Build-A-Bear Workshop has 13.44M shares outstanding. The number of shares has increased by -6.05% in one year.

Shares Outstanding 13.44M
Shares Change (YoY) -6.05%
Shares Change (QoQ) -0.58%
Owned by Institutions (%) 84.36%
Shares Floating 12.9M
Failed to Deliver (FTD) Shares 285
FTD / Avg. Volume 0.09%

Short Selling Information

The latest short interest is 1.65M, so 12.3% of the outstanding shares have been sold short.

Short Interest 1.65M
Short % of Shares Out 12.3%
Short % of Float 12.82%
Short Ratio (days to cover) 7.97

Valuation Ratios

The PE ratio is 6.17 and the forward PE ratio is 11.15. Build-A-Bear Workshop's PEG ratio is 0.42.

PE Ratio 6.17
Forward PE 11.15
PS Ratio 0.67
Forward PS 1
PB Ratio 2.51
P/FCF Ratio 7.08
PEG Ratio 0.42
Financial Ratio History

Enterprise Valuation

Build-A-Bear Workshop Inc. has an Enterprise Value (EV) of 365.11M.

EV / Earnings 6.91
EV / Sales 0.75
EV / EBITDA 4.62
EV / EBIT 5.58
EV / FCF 7.93

Financial Position

The company has a current ratio of 1.53, with a Debt / Equity ratio of 0.64.

Current Ratio 1.53
Quick Ratio 0.77
Debt / Equity 0.64
Total Debt / Capitalization 39.19
Cash Flow / Debt 0.77
Interest Coverage 0

Financial Efficiency

Return on equity (ROE) is 0.41% and return on capital (ROIC) is 24.42%.

Return on Equity (ROE) 0.41%
Return on Assets (ROA) 0.19%
Return on Capital (ROIC) 24.42%
Revenue Per Employee $486,114
Profits Per Employee $52,805
Employee Count 1,000
Asset Turnover 1.79
Inventory Turnover 3.49

Taxes

Income Tax 13.52M
Effective Tax Rate 0.2

Stock Price Statistics

The stock price has increased by 70.96% in the last 52 weeks. The beta is 1.47, so Build-A-Bear Workshop's price volatility has been higher than the market average.

Beta 1.47
52-Week Price Change 70.96%
50-Day Moving Average 41.67
200-Day Moving Average 34.02
Relative Strength Index (RSI) 53.08
Average Volume (20 Days) 308.28K

Income Statement

In the last 12 months, Build-A-Bear Workshop had revenue of 486.11M and earned 52.8M in profits. Earnings per share was 3.68.

Revenue 486.11M
Gross Profit 264.39M
Operating Income 65.4M
Net Income 52.8M
EBITDA 79.06M
EBIT 65.4M
Earnings Per Share (EPS) 3.68
Full Income Statement

Balance Sheet

The company has 44.33M in cash and 83.57M in debt, giving a net cash position of -39.24M.

Cash & Cash Equivalents 44.33M
Total Debt 83.57M
Net Cash -39.24M
Retained Earnings 75.27M
Total Assets 285.86M
Working Capital 38.75M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 64.31M and capital expenditures -18.3M, giving a free cash flow of 46.02M.

Operating Cash Flow 64.31M
Capital Expenditures -18.3M
Free Cash Flow 46.02M
FCF Per Share 3.21
Full Cash Flow Statement

Margins

Gross margin is 54.39%, with operating and profit margins of 13.45% and 10.86%.

Gross Margin 54.39%
Operating Margin 13.45%
Pretax Margin 13.64%
Profit Margin 10.86%
EBITDA Margin 16.26%
EBIT Margin 13.45%
FCF Margin 9.47%

Dividends & Yields

BBW pays an annual dividend of $0.8, which amounts to a dividend yield of 1.57%.

Dividend Per Share $0.80
Dividend Yield 1.57%
Dividend Growth (YoY) -86.67%
Payout Ratio 21.33%
Earnings Yield 9.02%
FCF Yield 8.39%
Dividend Details

Analyst Forecast

The average price target for BBW is $55, which is 34.8% higher than the current price. The consensus rating is "Buy".

Price Target $55
Price Target Difference 34.8%
Analyst Consensus Buy
Analyst Count 3
Stock Forecasts

Scores

Altman Z-Score 5.11
Piotroski F-Score 7