Build-A-Bear Workshop Inc...

NYSE: BBW · Real-Time Price · USD
54.78
-0.93 (-1.67%)
At close: Aug 15, 2025, 10:20 AM

Build-A-Bear Workshop Cash Flow Statement

Financials in USD. Fiscal year is February - January.
Fiscal Year FY 2024 FY 2023 FY 2022 FY 2021
Period Ending Feb 1, 2025 Feb 3, 2024 Jan 28, 2023 Jan 29, 2022
Net Income
51.78M 52.8M 47.98M 47.27M
Depreciation & Amortization
14.77M 13.66M 12.48M 12.28M
Stock-Based Compensation
2.17M 2.09M 2.56M 2.63M
Other Working Capital
-13.66M -2.7M -13.01M -1.16M
Other Non-Cash Items
990K -1.54M -685K -200K
Deferred Income Tax
1.06M -1.89M 992K -7.61M
Change in Working Capital
-23.7M -807K -16.06M -26.28M
Operating Cash Flow
47.09M 64.31M 47.28M 28.08M
Capital Expenditures
-19.32M -18.3M -13.63M -8.13M
Cash Acquisitions
n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a
Other Investing Acitivies
n/a n/a n/a n/a
Investing Cash Flow
-19.32M -18.3M -13.63M -8.13M
Debt Repayment
n/a n/a n/a n/a
Common Stock Repurchased
-31.27M -20.5M -24.17M -4.36M
Dividend Paid
-11.02M -22.06M -292K -19.93M
Other Financial Acitivies
-1.87M -1.34M -592K 1.83M
Financial Cash Flow
-44.16M -43.9M -25.06M -22.46M
Net Cash Flow
-16.57M 2.13M 9.35M -2M
Free Cash Flow
27.77M 46.02M 33.64M 19.95M