Bath & Body Works Inc. (BBWI)

AI Score

Unlock

27.13

-0.72 (-2.59%)

At close: Apr 04, 2025, 3:59 PM

26.91

-0.78%

After-hours: Apr 04, 2025, 05:55 PM EDT

Bath & Body Works Income Statement

Chart Mode

Financials in USD. Fiscal year is February - January.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019	FY 2018	FY 2017	FY 2016	FY 2015	FY 2014	FY 2013	FY 2012	FY 2011	FY 2010	FY 2009	FY 2008	FY 2007	FY 2006	FY 2005	FY 2004	FY 2003	FY 2002	FY 2001	FY 2000	FY 1999	FY 1998	FY 1997	FY 1996	FY 1995	FY 1994	FY 1993	FY 1992	FY 1991	FY 1990	FY 1989	FY 1988	FY 1987	FY 1986	FY 1985
Period Ending	Feb 1, 2025	Feb 3, 2024	Jan 28, 2023	Jan 29, 2022	Jan 30, 2021	Feb 1, 2020	Feb 2, 2019	Feb 3, 2018	Jan 28, 2017	Jan 30, 2016	Jan 31, 2015	Feb 1, 2014	Feb 2, 2013	Jan 28, 2012	Jan 29, 2011	Jan 30, 2010	Jan 31, 2009	Feb 2, 2008	Feb 3, 2007	Jan 28, 2006	Jan 29, 2005	Jan 31, 2004	Feb 1, 2003	Feb 2, 2002	Feb 3, 2001	Jan 30, 2000	Jan 30, 1999	Jan 31, 1998	Feb 1, 1997	Feb 3, 1996	Jan 28, 1995	Jan 29, 1994	Jan 31, 1993	Jan 31, 1992	Jan 31, 1991	Jan 31, 1990	Jan 31, 1989	Jan 31, 1988	Jan 31, 1987	Jan 31, 1986
Revenue	7.31B	7.43B	7.56B	7.88B	6.43B	5.41B	13.24B	12.63B	12.57B	12.15B	11.45B	10.77B	10.46B	10.36B	9.61B	8.63B	9.04B	10.13B	10.67B	9.7B	9.41B	8.93B	8.45B	8.42B	9.08B	9.77B	9.36B	9.19B	8.64B	7.88B	7.32B	7.25B	6.94B	6.15B	5.25B	4.65B	4.07B	3.53B	3.14B	2.39B
Cost of Revenue	4.07B	4.19B	4.3B	4.03B	3.34B	3.02B	8.34B	7.67B	7.45B	6.95B	6.65B	6.34B	6.07B	6.31B	5.98B	5.6B	6.04B	6.63B	6.66B	6.22B	6.03B	5.68B	5.35B	5.41B	5.89B	6.17B	6.14B	6.06B	5.86B	5.51B	4.94B	5.01B	4.71B	4.13B	3.44B	3.04B	2.71B	2.43B	2.08B	1.59B
Gross Profit	3.23B	3.24B	3.25B	3.85B	3.1B	2.39B	4.9B	4.96B	5.13B	5.2B	4.81B	4.43B	4.39B	4.06B	3.63B	3.03B	3.01B	3.51B	4.01B	3.48B	3.38B	3.25B	3.09B	3.02B	3.19B	3.6B	3.23B	3.13B	2.79B	2.37B	2.38B	2.23B	2.24B	2.02B	1.81B	1.61B	1.36B	1.1B	1.06B	799M
Operating Income	1.27B	1.28B	1.38B	2.01B	1.6B	1.04B	1.24B	1.73B	2B	2.19B	1.95B	1.74B	1.57B	1.24B	1.28B	868M	589M	1.11B	1.18B	986M	1.03B	963M	838M	896M	832M	907M	683.8M	693.3M	648.1M	612M	799M	698.9M	788.7M	712.7M	697.5M	625.2M	467.4M	408.8M	438.3M	276.3M
Interest Income	n/a	n/a	348M	388M	432M	370M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	2.26M	2.37M	18M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Pretax Income	1.03B	1.02B	1.04B	1.42B	1.12B	608M	857M	1.31B	1.7B	1.93B	1.64B	1.45B	1.28B	1.23B	1.25B	650M	449M	1.13B	1.1B	957M	1.12B	1.17B	837M	882M	725M	832M	2.35B	400.4M	675.2M	1.18B	744.3M	645M	745.5M	660.3M	653.4M	573.9M	396.1M	378.2M	394.8M	239.3M
Net Income	798M	878M	800M	1.33B	844M	-366M	644M	983M	1.16B	1.25B	1.04B	903M	753M	850M	805M	448M	220M	718M	676M	683M	705M	717M	502M	519M	428M	461M	2.05B	217.4M	434.2M	961.5M	448.3M	391M	455.5M	403.3M	398.4M	346.9M	245.1M	235.2M	227.8M	145.3M
Selling & General & Admin	1.97B	1.95B	1.88B	1.85B	1.49B	1.35B	3.56B	3.23B	3.12B	3.01B	2.85B	2.69B	2.72B	2.7B	2.34B	2.17B	2.31B	2.62B	2.84B	2.49B	2.35B	2.29B	2.22B	2.29B	2.34B	2.42B	2.26B	2.12B	1.85B	1.48B	1.32B	1.26B	1.2B	1.08B	932.9M	821.4M	747.3M	583.9M	523.6M	442.6M
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	n/a	n/a	17M	-198M	-50M	-62M	5M	-10M	87M	76M	7M	17M	24M	235M	175M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Operating Expenses	1.97B	1.95B	1.88B	1.85B	1.49B	1.35B	3.56B	3.23B	3.12B	3.01B	2.85B	2.69B	2.72B	2.7B	2.34B	2.16B	2.2B	2.63B	2.84B	2.49B	2.35B	2.29B	2.26B	2.12B	2.35B	2.69B	2.54B	2.44B	2.14B	1.76B	1.58B	1.53B	1.45B	1.3B	1.12B	986.1M	889.8M	693.3M	621M	522.7M
Interest Expense	312M	345M	348M	388M	432M	370M	385M	406M	394M	334M	324M	314M	316M	246M	208M	237M	181M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Selling & Marketing Expenses	n/a	1.36B	166M	166M	112M	122M	476M	383M	325M	414M	436M	452M	460M	n/a	n/a	n/a	n/a	10.31B	2.83B	127M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	6.04B	6.14B	6.18B	5.87B	4.83B	4.37B	11.9B	10.9B	10.57B	9.96B	9.5B	9.03B	8.79B	9.01B	8.32B	7.76B	8.24B	9.25B	9.49B	8.71B	8.38B	7.97B	7.61B	7.53B	8.25B	8.86B	8.68B	8.5B	8B	7.27B	6.52B	6.55B	6.16B	5.44B	4.56B	4.02B	3.6B	3.12B	2.7B	2.11B
Income Tax Expense	230M	143M	251M	348M	257M	148M	213M	329M	538M	681M	594M	543M	528M	377M	446M	202M	233M	411M	422M	291M	411M	449M	341M	376M	318M	371M	305M	183M	241M	223M	296M	254M	290M	257M	255M	227M	151M	143M	167M	94M
Shares Outstanding (Basic)	217M	225.94M	232M	269M	278M	276M	276M	287.06M	286M	290M	292M	296.06M	296.46M	295M	321M	322M	335M	375M	395.32M	401.76M	470M	519.57M	510M	439.83M	450.53M	470.41M	481.53M	557.44M	556.67M	712.22M	717.28M	710.91M	723.02M	720.18M	711.43M	707.96M	720.88M	735M	734.84M	726.5M
Shares Outstanding (Diluted)	219M	229M	233M	273M	281M	276M	276.16M	287.42M	291.06M	296.79M	297.96M	296.07M	296.77M	314.31M	332.87M	326.76M	337M	380M	402.38M	411.45M	479M	527.21M	522M	447.41M	470.33M	495.7M	493.13M	557.44M	563.9M	717.54M	717.39M	724.07M	723.02M	720.18M	724.36M	722.71M	720.88M	735M	734.84M	726.5M
EPS (Basic)	3.68	3.89	3.45	4.96	3.04	-1.33	2.33	3.42	4.05	4.32	3.57	3.05	2.54	2.88	2.51	1.24	0.66	1.91	1.71	1.70	1.50	1.38	0.98	1.18	0.95	0.98	4.25	0.39	0.78	1.35	0.63	0.55	0.63	0.56	0.56	0.49	0.34	0.32	0.31	0.20
EPS (Diluted)	3.64	3.83	3.43	4.88	3.00	-1.33	2.33	3.42	3.98	4.22	3.50	3.05	2.54	2.70	2.42	1.23	0.65	1.89	1.68	1.66	1.47	1.36	0.96	1.16	0.91	0.93	4.15	0.39	0.77	1.34	0.63	0.54	0.63	0.56	0.55	0.48	0.34	0.32	0.31	0.20
EBITDA	1.62B	1.55B	1.61B	2.17B	2.08B	2.64B	2.05B	2.29B	2.61B	2.73B	2.4B	2.17B	1.99B	1.86B	1.83B	1.26B	1.01B	1.61B	1.49B	1.28B	1.36B	1.25B	1.15B	1.17B	1.1B	1.18B	969.8M	1.01B	937.7M	897.9M	1.07B	970.3M	1.04B	935.4M	881.9M	789.9M	609.9M	518.2M	535.7M	356.4M
EBIT	1.34B	1.28B	1.38B	2.01B	1.55B	978M	1.46B	1.73B	2.09B	2.19B	1.95B	1.74B	1.6B	1.47B	1.46B	887M	630M	880M	1.18B	986M	1.03B	963M	838M	896M	832M	907M	683.8M	693.3M	648.1M	612M	799M	698.9M	788.7M	712.7M	697.5M	625.2M	467.4M	408.8M	438.3M	276.3M
Depreciation & Amortization	282M	269M	221M	363M	521M	588M	590M	571M	518M	457M	438M	407M	389M	391M	394M	393M	377M	352M	316M	299M	333M	288M	310M	277M	271M	272M	286M	313.3M	289.6M	285.9M	267.8M	271.4M	247M	222.7M	184.4M	164.7M	142.5M	109.4M	97.4M	80.1M