Bath & Body Works Inc.

36.76
0.08 (0.22%)
At close: Jan 17, 2025, 3:59 PM
36.75
-0.01%
After-hours Jan 17, 2025, 07:00 PM EST

Income Statement (Annual)

Get detailed income statement breakdowns, uncovering revenue, expenses, and much more.
Year FY23 FY22 FY21 FY20 FY19 FY18 FY17 FY16 FY15 FY14 FY13 FY12 FY11 FY10 FY09 FY08 FY07 FY06 FY05 FY04 FY03 FY02 FY01 FY00 FY99 FY98 FY97 FY96 FY95 FY94 FY93 FY92 FY91 FY90 FY89 FY88 FY87 FY86 FY85
Revenue 7.43B 7.56B 7.88B 6.43B 5.41B 13.24B 12.63B 12.57B 12.15B 11.45B 10.77B 10.46B 10.36B 9.61B 8.63B 9.04B 10.13B 10.67B 9.70B 9.41B 8.93B 8.45B 8.42B 9.08B 9.77B 9.36B 9.19B 8.64B 7.88B 7.32B 7.25B 6.94B 6.15B 5.25B 4.65B 4.07B 3.53B 3.14B 2.39B
Cost of Revenue 4.19B 4.30B 4.03B 3.34B 3.02B 8.34B 7.67B 7.45B 6.95B 6.65B 6.34B 6.07B 6.31B 5.98B 5.60B 6.04B 6.63B 6.66B 6.22B 6.03B 5.68B 5.35B 5.41B 5.89B 6.17B 6.14B 6.06B 5.86B 5.51B 4.94B 5.01B 4.71B 4.13B 3.44B 3.04B 2.71B 2.43B 2.08B 1.59B
Gross Profit 3.24B 3.25B 3.85B 3.10B 2.39B 4.90B 4.96B 5.13B 5.20B 4.81B 4.43B 4.39B 4.06B 3.63B 3.03B 3.01B 3.51B 4.01B 3.48B 3.38B 3.25B 3.09B 3.02B 3.19B 3.60B 3.23B 3.13B 2.79B 2.37B 2.38B 2.23B 2.24B 2.02B 1.81B 1.61B 1.36B 1.10B 1.06B 799.00M
Operating Income 1.28B 1.38B 2.01B 1.60B 1.04B 1.24B 1.73B 2.00B 2.19B 1.95B 1.74B 1.57B 1.24B 1.28B 868.00M 589.00M 1.11B 1.18B 986.00M 1.03B 963.00M 838.00M 896.00M 832.00M 907.00M 683.80M 693.30M 648.10M 612.00M 799.00M 698.90M 788.70M 712.70M 697.50M 625.20M 467.40M 408.80M 438.30M 276.30M
Interest Income n/a 348.00M 388.00M 432.00M 370.00M n/a n/a n/a n/a n/a n/a n/a n/a 2.26M 2.37M 18.00M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Pretax Income 1.02B 1.04B 1.42B 1.12B 608.00M 857.00M 1.31B 1.70B 1.93B 1.64B 1.45B 1.28B 1.23B 1.25B 650.00M 449.00M 1.13B 1.10B 957.00M 1.12B 1.17B 837.00M 882.00M 725.00M 832.00M 2.35B 400.40M 675.20M 1.18B 744.30M 645.00M 745.50M 660.30M 653.40M 573.90M 396.10M 378.20M 394.80M 239.30M
Net Income 878.00M 800.00M 1.33B 844.00M -366.00M 644.00M 983.00M 1.16B 1.25B 1.04B 903.00M 753.00M 850.00M 805.00M 448.00M 220.00M 718.00M 676.00M 683.00M 705.00M 717.00M 502.00M 519.00M 428.00M 461.00M 2.05B 217.40M 434.20M 961.50M 448.30M 391.00M 455.50M 403.30M 398.40M 346.90M 245.10M 235.20M 227.80M 145.30M
Selling & General & Admin 1.95B 1.88B 1.85B 1.49B 1.35B 3.56B 3.23B 3.12B 3.01B 2.85B 2.69B 2.72B 2.70B 2.34B 2.17B 2.31B 2.62B 2.84B 2.49B 2.35B 2.29B 2.22B 2.29B 2.34B 2.42B 2.26B 2.12B 1.85B 1.48B 1.32B 1.26B 1.20B 1.08B 932.90M 821.40M 747.30M 583.90M 523.60M 442.60M
Research & Development n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Expenses n/a 17.00M -198.00M -50.00M -62.00M 5.00M -10.00M 87.00M 76.00M 7.00M 17.00M 24.00M 235.00M 175.00M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Operating Expenses 1.95B 1.88B 1.85B 1.49B 1.35B 3.56B 3.23B 3.12B 3.01B 2.85B 2.69B 2.72B 2.70B 2.34B 2.16B 2.20B 2.63B 2.84B 2.49B 2.35B 2.29B 2.26B 2.12B 2.35B 2.69B 2.54B 2.44B 2.14B 1.76B 1.58B 1.53B 1.45B 1.30B 1.12B 986.10M 889.80M 693.30M 621.00M 522.70M
Interest Expense 345.00M 348.00M 388.00M 432.00M 370.00M 385.00M 406.00M 394.00M 334.00M 324.00M 314.00M 316.00M 246.00M 208.00M 237.00M 181.00M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Selling & Marketing Expenses 1.36B 166.00M 166.00M 112.00M 122.00M 476.00M 383.00M 325.00M 414.00M 436.00M 452.00M 460.00M n/a n/a n/a n/a 10.31B 2.83B 127.00M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Cost & Expenses 6.14B 6.18B 5.87B 4.83B 4.37B 11.90B 10.90B 10.57B 9.96B 9.50B 9.03B 8.79B 9.01B 8.32B 7.76B 8.24B 9.25B 9.49B 8.71B 8.38B 7.97B 7.61B 7.53B 8.25B 8.86B 8.68B 8.50B 8.00B 7.27B 6.52B 6.55B 6.16B 5.44B 4.56B 4.02B 3.60B 3.12B 2.70B 2.11B
Income Tax 143.00M 251.00M 348.00M 257.00M 148.00M 213.00M 329.00M 538.00M 681.00M 594.00M 543.00M 528.00M 377.00M 446.00M 202.00M 233.00M 411.00M 422.00M 291.00M 411.00M 449.00M 341.00M 376.00M 318.00M 371.00M 305.00M 183.00M 241.00M 223.00M 296.00M 254.00M 290.00M 257.00M 255.00M 227.00M 151.00M 143.00M 167.00M 94.00M
Shares Outstanding (Basic) 225.94M 232.00M 269.00M 278.00M 276.00M 276.00M 287.06M 286.00M 290.00M 292.00M 296.06M 296.46M 295.00M 321.00M 322.00M 335.00M 375.00M 395.32M 401.76M 470.00M 519.57M 510.00M 439.83M 450.53M 470.41M 481.53M 557.44M 556.67M 712.22M 717.28M 710.91M 723.02M 720.18M 711.43M 707.96M 720.88M 735.00M 734.84M 726.50M
Shares Outstanding (Diluted) 229.00M 233.00M 273.00M 281.00M 276.00M 276.16M 287.42M 291.06M 296.79M 297.96M 296.07M 296.77M 314.31M 332.87M 326.76M 337.00M 380.00M 402.38M 411.45M 479.00M 527.21M 522.00M 447.41M 470.33M 495.70M 493.13M 557.44M 563.90M 717.54M 717.39M 724.07M 723.02M 720.18M 724.36M 722.71M 720.88M 735.00M 734.84M 726.50M
EPS (Basic) 3.89 3.45 4.96 3.04 -1.33 2.33 3.42 4.05 4.32 3.57 3.05 2.54 2.88 2.51 1.24 0.66 1.91 1.71 1.70 1.50 1.38 0.98 1.18 0.95 0.98 4.25 0.39 0.78 1.35 0.63 0.55 0.63 0.56 0.56 0.49 0.34 0.32 0.31 0.20
EPS (Diluted) 3.83 3.43 4.88 3.00 -1.33 2.33 3.42 3.98 4.22 3.50 3.05 2.54 2.70 2.42 1.23 0.65 1.89 1.68 1.66 1.47 1.36 0.96 1.16 0.91 0.93 4.15 0.39 0.77 1.34 0.63 0.54 0.63 0.56 0.55 0.48 0.34 0.32 0.31 0.20
EBITDA 1.55B 1.61B 2.17B 2.08B 2.64B 2.05B 2.29B 2.61B 2.73B 2.40B 2.17B 1.99B 1.86B 1.83B 1.26B 1.01B 1.61B 1.49B 1.28B 1.36B 1.25B 1.15B 1.17B 1.10B 1.18B 969.80M 1.01B 937.70M 897.90M 1.07B 970.30M 1.04B 935.40M 881.90M 789.90M 609.90M 518.20M 535.70M 356.40M
Depreciation & Amortization 269.00M 221.00M 363.00M 521.00M 588.00M 590.00M 571.00M 518.00M 457.00M 438.00M 407.00M 389.00M 391.00M 394.00M 393.00M 377.00M 352.00M 316.00M 299.00M 333.00M 288.00M 310.00M 277.00M 271.00M 272.00M 286.00M 313.30M 289.60M 285.90M 267.80M 271.40M 247.00M 222.70M 184.40M 164.70M 142.50M 109.40M 97.40M 80.10M