Bath & Body Works Inc. (BBWI)
AI Score
Our AI model analyzes fundamental, technical, and statistical indicators
to predict the probability of a bullish trend over the next three months.
We regularly update and refine our models to deliver the most reliable forecasts
for you.
Bullish Probability | Sentiment | Score |
---|---|---|
+80% | Strong Buy | 10 |
+75% | Buy | 9 |
+70% | Buy | 8 |
+60% | Buy | 7 |
+50% | Hold | 6 |
+45% | Hold | 5 |
+40% | Hold | 4 |
+35% | Sell | 3 |
+30% | Sell | 2 |
+20% | Strong Sell | 1 |
36.76
0.08 (0.22%)
At close: Jan 17, 2025, 3:59 PM
36.75
-0.01%
After-hours Jan 17, 2025, 07:00 PM EST
Income Statement (Annual)
Get detailed income statement breakdowns, uncovering revenue, expenses, and much more.
Year | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 | FY92 | FY91 | FY90 | FY89 | FY88 | FY87 | FY86 | FY85 |
Revenue | 7.43B | 7.56B | 7.88B | 6.43B | 5.41B | 13.24B | 12.63B | 12.57B | 12.15B | 11.45B | 10.77B | 10.46B | 10.36B | 9.61B | 8.63B | 9.04B | 10.13B | 10.67B | 9.70B | 9.41B | 8.93B | 8.45B | 8.42B | 9.08B | 9.77B | 9.36B | 9.19B | 8.64B | 7.88B | 7.32B | 7.25B | 6.94B | 6.15B | 5.25B | 4.65B | 4.07B | 3.53B | 3.14B | 2.39B |
Cost of Revenue | 4.19B | 4.30B | 4.03B | 3.34B | 3.02B | 8.34B | 7.67B | 7.45B | 6.95B | 6.65B | 6.34B | 6.07B | 6.31B | 5.98B | 5.60B | 6.04B | 6.63B | 6.66B | 6.22B | 6.03B | 5.68B | 5.35B | 5.41B | 5.89B | 6.17B | 6.14B | 6.06B | 5.86B | 5.51B | 4.94B | 5.01B | 4.71B | 4.13B | 3.44B | 3.04B | 2.71B | 2.43B | 2.08B | 1.59B |
Gross Profit | 3.24B | 3.25B | 3.85B | 3.10B | 2.39B | 4.90B | 4.96B | 5.13B | 5.20B | 4.81B | 4.43B | 4.39B | 4.06B | 3.63B | 3.03B | 3.01B | 3.51B | 4.01B | 3.48B | 3.38B | 3.25B | 3.09B | 3.02B | 3.19B | 3.60B | 3.23B | 3.13B | 2.79B | 2.37B | 2.38B | 2.23B | 2.24B | 2.02B | 1.81B | 1.61B | 1.36B | 1.10B | 1.06B | 799.00M |
Operating Income | 1.28B | 1.38B | 2.01B | 1.60B | 1.04B | 1.24B | 1.73B | 2.00B | 2.19B | 1.95B | 1.74B | 1.57B | 1.24B | 1.28B | 868.00M | 589.00M | 1.11B | 1.18B | 986.00M | 1.03B | 963.00M | 838.00M | 896.00M | 832.00M | 907.00M | 683.80M | 693.30M | 648.10M | 612.00M | 799.00M | 698.90M | 788.70M | 712.70M | 697.50M | 625.20M | 467.40M | 408.80M | 438.30M | 276.30M |
Interest Income | n/a | 348.00M | 388.00M | 432.00M | 370.00M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 2.26M | 2.37M | 18.00M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Pretax Income | 1.02B | 1.04B | 1.42B | 1.12B | 608.00M | 857.00M | 1.31B | 1.70B | 1.93B | 1.64B | 1.45B | 1.28B | 1.23B | 1.25B | 650.00M | 449.00M | 1.13B | 1.10B | 957.00M | 1.12B | 1.17B | 837.00M | 882.00M | 725.00M | 832.00M | 2.35B | 400.40M | 675.20M | 1.18B | 744.30M | 645.00M | 745.50M | 660.30M | 653.40M | 573.90M | 396.10M | 378.20M | 394.80M | 239.30M |
Net Income | 878.00M | 800.00M | 1.33B | 844.00M | -366.00M | 644.00M | 983.00M | 1.16B | 1.25B | 1.04B | 903.00M | 753.00M | 850.00M | 805.00M | 448.00M | 220.00M | 718.00M | 676.00M | 683.00M | 705.00M | 717.00M | 502.00M | 519.00M | 428.00M | 461.00M | 2.05B | 217.40M | 434.20M | 961.50M | 448.30M | 391.00M | 455.50M | 403.30M | 398.40M | 346.90M | 245.10M | 235.20M | 227.80M | 145.30M |
Selling & General & Admin | 1.95B | 1.88B | 1.85B | 1.49B | 1.35B | 3.56B | 3.23B | 3.12B | 3.01B | 2.85B | 2.69B | 2.72B | 2.70B | 2.34B | 2.17B | 2.31B | 2.62B | 2.84B | 2.49B | 2.35B | 2.29B | 2.22B | 2.29B | 2.34B | 2.42B | 2.26B | 2.12B | 1.85B | 1.48B | 1.32B | 1.26B | 1.20B | 1.08B | 932.90M | 821.40M | 747.30M | 583.90M | 523.60M | 442.60M |
Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | n/a | 17.00M | -198.00M | -50.00M | -62.00M | 5.00M | -10.00M | 87.00M | 76.00M | 7.00M | 17.00M | 24.00M | 235.00M | 175.00M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Operating Expenses | 1.95B | 1.88B | 1.85B | 1.49B | 1.35B | 3.56B | 3.23B | 3.12B | 3.01B | 2.85B | 2.69B | 2.72B | 2.70B | 2.34B | 2.16B | 2.20B | 2.63B | 2.84B | 2.49B | 2.35B | 2.29B | 2.26B | 2.12B | 2.35B | 2.69B | 2.54B | 2.44B | 2.14B | 1.76B | 1.58B | 1.53B | 1.45B | 1.30B | 1.12B | 986.10M | 889.80M | 693.30M | 621.00M | 522.70M |
Interest Expense | 345.00M | 348.00M | 388.00M | 432.00M | 370.00M | 385.00M | 406.00M | 394.00M | 334.00M | 324.00M | 314.00M | 316.00M | 246.00M | 208.00M | 237.00M | 181.00M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Selling & Marketing Expenses | 1.36B | 166.00M | 166.00M | 112.00M | 122.00M | 476.00M | 383.00M | 325.00M | 414.00M | 436.00M | 452.00M | 460.00M | n/a | n/a | n/a | n/a | 10.31B | 2.83B | 127.00M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Cost & Expenses | 6.14B | 6.18B | 5.87B | 4.83B | 4.37B | 11.90B | 10.90B | 10.57B | 9.96B | 9.50B | 9.03B | 8.79B | 9.01B | 8.32B | 7.76B | 8.24B | 9.25B | 9.49B | 8.71B | 8.38B | 7.97B | 7.61B | 7.53B | 8.25B | 8.86B | 8.68B | 8.50B | 8.00B | 7.27B | 6.52B | 6.55B | 6.16B | 5.44B | 4.56B | 4.02B | 3.60B | 3.12B | 2.70B | 2.11B |
Income Tax | 143.00M | 251.00M | 348.00M | 257.00M | 148.00M | 213.00M | 329.00M | 538.00M | 681.00M | 594.00M | 543.00M | 528.00M | 377.00M | 446.00M | 202.00M | 233.00M | 411.00M | 422.00M | 291.00M | 411.00M | 449.00M | 341.00M | 376.00M | 318.00M | 371.00M | 305.00M | 183.00M | 241.00M | 223.00M | 296.00M | 254.00M | 290.00M | 257.00M | 255.00M | 227.00M | 151.00M | 143.00M | 167.00M | 94.00M |
Shares Outstanding (Basic) | 225.94M | 232.00M | 269.00M | 278.00M | 276.00M | 276.00M | 287.06M | 286.00M | 290.00M | 292.00M | 296.06M | 296.46M | 295.00M | 321.00M | 322.00M | 335.00M | 375.00M | 395.32M | 401.76M | 470.00M | 519.57M | 510.00M | 439.83M | 450.53M | 470.41M | 481.53M | 557.44M | 556.67M | 712.22M | 717.28M | 710.91M | 723.02M | 720.18M | 711.43M | 707.96M | 720.88M | 735.00M | 734.84M | 726.50M |
Shares Outstanding (Diluted) | 229.00M | 233.00M | 273.00M | 281.00M | 276.00M | 276.16M | 287.42M | 291.06M | 296.79M | 297.96M | 296.07M | 296.77M | 314.31M | 332.87M | 326.76M | 337.00M | 380.00M | 402.38M | 411.45M | 479.00M | 527.21M | 522.00M | 447.41M | 470.33M | 495.70M | 493.13M | 557.44M | 563.90M | 717.54M | 717.39M | 724.07M | 723.02M | 720.18M | 724.36M | 722.71M | 720.88M | 735.00M | 734.84M | 726.50M |
EPS (Basic) | 3.89 | 3.45 | 4.96 | 3.04 | -1.33 | 2.33 | 3.42 | 4.05 | 4.32 | 3.57 | 3.05 | 2.54 | 2.88 | 2.51 | 1.24 | 0.66 | 1.91 | 1.71 | 1.70 | 1.50 | 1.38 | 0.98 | 1.18 | 0.95 | 0.98 | 4.25 | 0.39 | 0.78 | 1.35 | 0.63 | 0.55 | 0.63 | 0.56 | 0.56 | 0.49 | 0.34 | 0.32 | 0.31 | 0.20 |
EPS (Diluted) | 3.83 | 3.43 | 4.88 | 3.00 | -1.33 | 2.33 | 3.42 | 3.98 | 4.22 | 3.50 | 3.05 | 2.54 | 2.70 | 2.42 | 1.23 | 0.65 | 1.89 | 1.68 | 1.66 | 1.47 | 1.36 | 0.96 | 1.16 | 0.91 | 0.93 | 4.15 | 0.39 | 0.77 | 1.34 | 0.63 | 0.54 | 0.63 | 0.56 | 0.55 | 0.48 | 0.34 | 0.32 | 0.31 | 0.20 |
EBITDA | 1.55B | 1.61B | 2.17B | 2.08B | 2.64B | 2.05B | 2.29B | 2.61B | 2.73B | 2.40B | 2.17B | 1.99B | 1.86B | 1.83B | 1.26B | 1.01B | 1.61B | 1.49B | 1.28B | 1.36B | 1.25B | 1.15B | 1.17B | 1.10B | 1.18B | 969.80M | 1.01B | 937.70M | 897.90M | 1.07B | 970.30M | 1.04B | 935.40M | 881.90M | 789.90M | 609.90M | 518.20M | 535.70M | 356.40M |
Depreciation & Amortization | 269.00M | 221.00M | 363.00M | 521.00M | 588.00M | 590.00M | 571.00M | 518.00M | 457.00M | 438.00M | 407.00M | 389.00M | 391.00M | 394.00M | 393.00M | 377.00M | 352.00M | 316.00M | 299.00M | 333.00M | 288.00M | 310.00M | 277.00M | 271.00M | 272.00M | 286.00M | 313.30M | 289.60M | 285.90M | 267.80M | 271.40M | 247.00M | 222.70M | 184.40M | 164.70M | 142.50M | 109.40M | 97.40M | 80.10M |