Bath & Body Works Inc. (BBWI)
NYSE: BBWI
· Real-Time Price · USD
25.89
0.23 (0.90%)
At close: Oct 03, 2025, 3:59 PM
25.84
-0.17%
After-hours: Oct 03, 2025, 07:46 PM EDT
Bath & Body Works Income Statement
Financials in USD. Fiscal
year is
February - January.
| Fiscal Year | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
| Period Ending | Aug 2, 2025 | May 3, 2025 | Feb 1, 2025 | Nov 2, 2024 | Aug 3, 2024 | May 4, 2024 | Feb 3, 2024 | Oct 28, 2023 | Jul 29, 2023 | Apr 29, 2023 | Jan 28, 2023 | Oct 29, 2022 | Jul 30, 2022 | Apr 30, 2022 | Jan 29, 2022 | Oct 30, 2021 | Jul 31, 2021 | May 1, 2021 |
Revenue | 7.37B | 7.35B | 7.31B | 7.43B | 7.38B | 7.42B | 7.43B | 7.41B | 7.45B | 7.51B | 7.56B | 7.7B | 7.78B | 7.86B | 7.88B | 9.67B | 9.69B | 10.31B |
Cost of Revenue | 4.08B | 4.07B | 4.07B | 4.16B | 4.13B | 4.17B | 4.19B | 4.26B | 4.3B | 4.32B | 4.3B | 4.25B | 4.16B | 4.08B | 4.03B | 4.96B | 4.95B | 5.69B |
Gross Profit | 3.29B | 3.27B | 3.23B | 3.27B | 3.25B | 3.25B | 3.24B | 3.15B | 3.15B | 3.18B | 3.26B | 3.45B | 3.61B | 3.78B | 3.85B | 4.72B | 4.74B | 4.62B |
Operating Income | 1.26B | 1.29B | 1.27B | 1.28B | 1.29B | 1.29B | 1.28B | 1.24B | 1.22B | 1.28B | 1.38B | 1.6B | 1.81B | 1.95B | 2.01B | 2.4B | 2.43B | 2.09B |
Interest Income | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Pretax Income | 997M | 1.05B | 1.03B | 1.04B | 1.05B | 1.03B | 1.02B | 974M | 934M | 965M | 1.04B | 1.26B | 1.37B | 1.5B | 1.42B | 1.79B | 1.83B | 1.48B |
Net Income | 728M | 816M | 798M | 924M | 937M | 884M | 878M | 733M | 705M | 726M | 800M | 960M | 957M | 1.21B | 1.33B | 1.6B | 1.84B | 1.42B |
Selling & General & Admin | 2.02B | 1.99B | 1.97B | 1.99B | 1.96B | 1.96B | 1.95B | 1.91B | 1.92B | 1.91B | 1.88B | 1.85B | 1.8B | 1.83B | 1.85B | 2.31B | 2.31B | 2.53B |
Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Operating Expenses | 2.02B | 1.99B | 1.97B | 1.99B | 1.96B | 1.96B | 1.95B | 1.91B | 1.92B | 1.91B | 1.88B | 1.85B | 1.8B | 1.83B | 1.85B | 2.31B | 2.31B | 2.53B |
Interest Expense | 292M | 301M | 312M | 322M | 329M | 338M | 345M | 345M | 347M | 347M | 347M | 348M | 353M | 364M | 389M | 418M | 446M | 453M |
Selling & Marketing Expenses | 640M | 305M | 292M | 870M | 1.15B | 1.41B | 1.36B | 779M | 796M | 543M | 300M | 466M | 166M | 166M | 166M | n/a | n/a | n/a |
Cost & Expenses | 6.11B | 6.06B | 6.04B | 6.15B | 6.1B | 6.13B | 6.14B | 6.16B | 6.22B | 6.23B | 6.18B | 6.1B | 5.97B | 5.91B | 5.87B | 7.27B | 7.26B | 8.22B |
Income Tax Expense | 269M | 239M | 229M | 114M | 115M | 142M | 142M | 247M | 235M | 245M | 251M | 301M | 323M | 357M | 348M | 445M | 464M | 381M |
Shares Outstanding (Basic) | 211.61M | 214M | 216M | 218M | 222M | 225M | 225M | 227M | 228M | 229M | 228.42M | 228M | 230M | 240M | 260.61M | 263M | 275M | 279M |
Shares Outstanding (Diluted) | 211.61M | 215M | 217M | 219M | 223M | 226M | 227M | 228M | 229M | 230M | 230M | 229.14M | 231M | 243M | 260.91M | 267M | 280M | 284M |
EPS (Basic) | 3.38 | 3.76 | 3.66 | 4.13 | 4.16 | 3.91 | 3.88 | 3.21 | 3.09 | 3.18 | 3.47 | 3.85 | 3.78 | 4.62 | 4.96 | 5.71 | 6.57 | 5.03 |
EPS (Diluted) | 3.36 | 3.74 | 3.64 | 4.10 | 4.14 | 3.89 | 3.85 | 3.19 | 3.07 | 3.16 | 3.45 | 3.84 | 3.77 | 4.59 | 4.92 | 5.67 | 6.51 | 4.99 |
EBITDA | 1.56B | 1.63B | 1.62B | 1.64B | 1.66B | 1.64B | 1.64B | 1.58B | 1.53B | 1.54B | 1.61B | 1.82B | 1.93B | 2.15B | 2.17B | 2.64B | 2.79B | 2.44B |
EBIT | 1.29B | 1.36B | 1.34B | 1.36B | 1.38B | 1.36B | 1.37B | 1.32B | 1.28B | 1.31B | 1.39B | 1.61B | 1.72B | 1.86B | 1.81B | 2.21B | 2.27B | 1.93B |
Depreciation & Amortization | 268M | 275M | 282M | 281M | 282M | 277M | 269M | 258M | 244M | 231M | 221M | 215M | 211M | 287M | 363M | 438M | 513M | 511M |