Bath & Body Works Inc. (BBWI)
NYSE: BBWI
· Real-Time Price · USD
28.70
-0.90 (-3.04%)
At close: Aug 14, 2025, 3:59 PM
28.73
0.10%
Pre-market: Aug 15, 2025, 04:01 AM EDT
Bath & Body Works Income Statement
Financials in USD. Fiscal
year is
February - January.
| Fiscal Year | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
| Period Ending | May 3, 2025 | Feb 1, 2025 | Nov 2, 2024 | Aug 3, 2024 | May 4, 2024 | Feb 3, 2024 | Oct 28, 2023 | Jul 29, 2023 | Apr 29, 2023 | Jan 28, 2023 | Oct 29, 2022 | Jul 30, 2022 | Apr 30, 2022 | Jan 29, 2022 | Oct 30, 2021 | Jul 31, 2021 | May 1, 2021 |
Revenue | 1.42B | 2.79B | 1.61B | 1.53B | 1.38B | 2.91B | 1.56B | 1.56B | 1.4B | 2.89B | 1.6B | 1.62B | 1.45B | 3.03B | 1.68B | 1.7B | 1.47B |
Cost of Revenue | 778M | 1.49B | 910M | 900M | 778M | 1.58B | 880M | 937M | 800M | 1.64B | 926M | 958M | 781M | 1.58B | 842M | 876M | 728M |
Gross Profit | 646M | 1.3B | 700M | 626M | 606M | 1.34B | 682M | 622M | 596M | 1.25B | 678M | 660M | 669M | 1.45B | 839M | 828M | 742M |
Operating Income | 209M | 678M | 218M | 183M | 187M | 695M | 221M | 188M | 181M | 652M | 202M | 242M | 280M | 879M | 409M | 384M | 337M |
Interest Income | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Pretax Income | 146M | 611M | 145M | 153M | 118M | 622M | 159M | 127M | 112M | 576M | 119M | 158M | 192M | 790M | 227M | 287M | 119M |
Net Income | 105M | 453M | 106M | 152M | 87M | 579M | 119M | 99M | 81M | 434M | 91M | 120M | 155M | 594M | 88M | 374M | 277M |
Selling & General & Admin | 437M | 623M | 482M | 443M | 419M | 641M | 461M | 434M | 415M | 597M | 476M | 418M | 389M | 567M | 430M | 444M | 405M |
Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | -2M | n/a | -1M | n/a |
Operating Expenses | 437M | 623M | 482M | 443M | 419M | 641M | 461M | 434M | 415M | 597M | 476M | 418M | 389M | 567M | 430M | 444M | 405M |
Interest Expense | 71M | 76M | 77M | 77M | 82M | 86M | 84M | 86M | 89M | 86M | 86M | 86M | 89M | 87M | 91M | 97M | 114M |
Selling & Marketing Expenses | 305M | n/a | n/a | 443M | 292M | 578M | 283M | 253M | 243M | n/a | 300M | n/a | n/a | 166M | n/a | n/a | n/a |
Cost & Expenses | 1.22B | 2.11B | 1.39B | 1.34B | 1.2B | 2.22B | 1.34B | 1.37B | 1.22B | 2.24B | 1.4B | 1.38B | 1.17B | 2.15B | 1.27B | 1.32B | 1.13B |
Income Tax Expense | 41M | 158M | 39M | 1M | 31M | 43M | 40M | 28M | 31M | 148M | 28M | 38M | 37M | 198M | 50M | 72M | 28M |
Shares Outstanding (Basic) | 214M | 216M | 218M | 222M | 225M | 225M | 227M | 228M | 229M | 228.42M | 228M | 230M | 240M | 260.61M | 263M | 275M | 279M |
Shares Outstanding (Diluted) | 215M | 217M | 219M | 223M | 226M | 227M | 228M | 229M | 230M | 230M | 229.14M | 231M | 243M | 260.91M | 267M | 280M | 284M |
EPS (Basic) | 0.49 | 2.10 | 0.49 | 0.68 | 0.39 | 2.57 | 0.52 | 0.43 | 0.36 | 1.90 | 0.40 | 0.52 | 0.65 | 2.28 | 0.33 | 1.36 | 0.99 |
EPS (Diluted) | 0.49 | 2.09 | 0.48 | 0.68 | 0.39 | 2.55 | 0.52 | 0.43 | 0.35 | 1.89 | 0.40 | 0.52 | 0.64 | 2.28 | 0.33 | 1.34 | 0.97 |
EBITDA | 281M | 759M | 291M | 301M | 271M | 779M | 313M | 279M | 264M | 722M | 261M | 297M | 334M | 1.09B | 370M | 513M | 346M |
EBIT | 217M | 687M | 222M | 230M | 200M | 709M | 243M | 213M | 201M | 662M | 205M | 244M | 281M | 877M | 318M | 384M | 217M |
Depreciation & Amortization | 64M | 71M | 69M | 71M | 71M | 70M | 70M | 66M | 63M | 59M | 56M | 53M | 53M | 211M | 52M | 129M | 129M |