Brandywine Realty Trust (BDN)
4.51
-0.04 (-0.88%)
At close: Mar 25, 2025, 3:59 PM
4.53
0.33%
After-hours: Mar 25, 2025, 08:00 PM EDT
Brandywine Realty Trust Income Statement
Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 | FY92 | FY91 | FY90 | FY89 | FY88 | FY87 | FY86 |
Revenue | 505.52M | 514.65M | 506.1M | 486.82M | 534.85M | 580.42M | 544.35M | 520.49M | 525.46M | 602.63M | 596.98M | 562.21M | 559.83M | 581.8M | 566.9M | 582.22M | 608.11M | 683.97M | 662.8M | 391.46M | 323.59M | 305.66M | 296.73M | 310.82M | 287.08M | 283.22M | 192.86M | 61.06M | 10.03M | 3.67M | 5.6M | 3M | 300K | 100K | 100K | 100K | 300K | 1.6M | 900K |
Cost of Revenue | 187.33M | 189.95M | 194.4M | 188.31M | 205.46M | 225.85M | 218.02M | 206M | 209.45M | 238.09M | 235.97M | 221.77M | 220.39M | 233.81M | 230.46M | 168.16M | 237.09M | 112.3M | 82.21M | 39.41M | 31.06M | 27.92M | 25.85M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Gross Profit | 318.19M | 324.7M | 311.7M | 298.51M | 329.4M | 354.57M | 326.32M | 314.49M | 316.01M | 364.54M | 361.02M | 340.44M | 339.44M | 347.99M | 336.44M | 414.06M | 371.02M | 571.67M | 580.59M | 352.05M | 292.53M | 277.74M | 270.88M | 310.82M | 287.08M | 283.22M | 192.86M | 61.06M | 10.03M | 3.67M | 5.6M | 3M | 300K | 100K | 100K | 100K | 300K | 1.6M | 900K |
Operating Income | 54.88M | -21.58M | 119.73M | 71.98M | 91.35M | 114.79M | 52.55M | 103.54M | 59.23M | 33.9M | 125.67M | 115.79M | 118.19M | 105.71M | 100.36M | 118.42M | 131.27M | 149.09M | 131.44M | 107.31M | 107.67M | 121.87M | 121.73M | 102.55M | 111.9M | 105.09M | 73.91M | 22.37M | 2.66M | -1.61M | 9.1M | 3M | 300K | 6.9M | 100K | 6M | 400K | 1.7M | 1M |
Interest Income | 3.85M | 1.67M | 1.91M | 8.29M | 1.94M | 2.32M | 4.7M | 1.11M | 1.24M | 1.22M | 3.97M | 1.04M | 3.01M | 1.81M | 3.22M | 2.5M | 1.84M | 4.04M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Pretax Income | -196.47M | -197.33M | 54.05M | 12.41M | 307.1M | 34.54M | 137.71M | 121.23M | 40.5M | -30.74M | 6.02M | 38.98M | -30.15M | -13.23M | -29.64M | 8.03M | 43.48M | 56.45M | 10.48M | 42.77M | 60.3M | 85.81M | 62.98M | 100.47M | n/a | 109.29M | 74.11M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Net Income | -195.91M | -197.36M | 53.82M | 12.29M | 305.53M | 34.27M | 136.32M | 120.85M | 40.19M | -30.4M | 6.97M | 42.78M | 6.59M | -4.5M | -17.07M | 8.03M | 43.48M | 56.45M | 10.48M | 42.77M | 60.3M | 85.81M | 62.98M | 33.72M | 52.16M | 34.61M | 33.02M | 15M | -162K | -824K | 7.6M | 2.5M | n/a | -6.7M | -2M | -6M | 200K | 1.5M | 800K |
Selling & General & Admin | 42.78M | 34.86M | 35.01M | 30.15M | 30.29M | 32.16M | 27.8M | 28.54M | 26.6M | 29.41M | 26.78M | 27.63M | 25.41M | 24.6M | 23.31M | 28.82M | 31.97M | 28.18M | 29.64M | 17.98M | 15.1M | 14.46M | 14.8M | 15.18M | 4.25M | 1.84M | 1.71M | 659K | 1.13M | 729K | 800K | 600K | 300K | 100K | 100K | 100K | n/a | n/a | n/a |
Research & Development | n/a | n/a | 0.11 | 0.03 | 0.57 | 0.06 | 0.25 | 0.23 | 0.08 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | 220.53M | 311.42M | 177.98M | 178.1M | 188.28M | 210M | 174.26M | 179.36M | 189.68M | 19.95M | 11.85M | 11.85M | 11.84M | 217.68M | 212.78M | 208.59M | 205.91M | 506.7M | 504.86M | 266.17M | 200.82M | 169.33M | 160.2M | 186.5M | 170.93M | 176.29M | 117.24M | 38.03M | 6.24M | 4.55M | -4.3M | -600K | -300K | -6.9M | -100K | -6M | -100K | -100K | -100K |
Operating Expenses | 263.31M | 346.29M | 212.99M | 208.26M | 218.57M | 242.16M | 202.06M | 207.9M | 216.27M | 248.44M | 235.35M | 224.65M | 221.25M | 242.28M | 236.08M | 295.64M | 476.84M | 534.88M | 534.51M | 284.15M | 215.92M | 183.79M | 175M | 201.68M | 175.18M | 178.13M | 118.95M | 38.69M | 7.37M | 5.28M | -3.5M | n/a | n/a | -6.8M | n/a | -5.9M | -100K | -100K | -100K |
Interest Expense | 121.31M | 99.83M | 71.86M | 62.62M | 73.91M | 81.51M | 80.7M | 84.32M | 88.08M | 116.51M | 130.62M | 122.91M | 133.79M | 131.41M | 132.64M | 135.74M | 142.77M | 161.67M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 8M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Cost & Expenses | 450.64M | 537.01M | 407.39M | 396.57M | 424.03M | 468.01M | 420.08M | 413.89M | 425.72M | 486.52M | 471.31M | 446.42M | 441.65M | 476.09M | 466.54M | 463.8M | 476.84M | 534.88M | 534.51M | 284.15M | 215.92M | 183.79M | 175M | 201.68M | 175.18M | 178.13M | 118.95M | 38.69M | 7.37M | 5.28M | -3.5M | n/a | n/a | -6.8M | n/a | -5.9M | -100K | -100K | -100K |
Income Tax | 14K | 72K | 55K | 47K | -224K | 12K | 423K | -628K | 96.89M | 142.54M | 140.32M | 164.24M | 110.67M | 126.45M | 125.38M | 114.47M | 87.79M | 92.64M | 117.81M | 64.54M | 47.37M | 47.39M | 71.91M | 75.43M | 59.74M | 72.24M | 42.38M | 7.37M | 2.82M | -788K | 1.5M | -2.5M | n/a | 6.7M | 2M | 6M | -200K | -1.5M | -800K |
Shares Outstanding (Basic) | 172.53M | 171.96M | 171.49M | 170.88M | 171.93M | 176.13M | 176.87M | 175.48M | 175.02M | 178.16M | 166.2M | 153.14M | 142.44M | 135.44M | 131.74M | 111.9M | 87.37M | 87.27M | 89.55M | 55.85M | 47.9M | 37.88M | 36.48M | 38.27M | 35.94M | 37.27M | 35.91M | 8.65M | 7.01M | 624.16K | 677.97K | 626.57K | 619K | 618.65K | 617.28K | 617.28K | 619K | 632.91K | 620.15K |
Shares Outstanding (Diluted) | 172.53M | 171.96M | 172.33M | 172.27M | 172.32M | 176.69M | 176.87M | 176.81M | 176.01M | 178.16M | 166.2M | 154.41M | 143.26M | 135.44M | 131.74M | 113.25M | 87.58M | 87.32M | 90.07M | 56.1M | 47.9M | 37.88M | 36.75M | 38.27M | 35.94M | 37.27M | 36.32M | 9.14M | 7.01M | 625K | 677.97K | 626.57K | 619K | 618.65K | 617.28K | 617.28K | 619K | 632.91K | 620.15K |
EPS (Basic) | -1.13 | -1.15 | 0.31 | 0.07 | 1.77 | 0.19 | 0.77 | 0.66 | 0.19 | -0.17 | -0.00 | 0.23 | -0.06 | -0.03 | -0.13 | 0.07 | 0.41 | 0.56 | 0.03 | 0.62 | 1.15 | 1.43 | 1.40 | 0.57 | 1.12 | 0.80 | 0.90 | 0.96 | -0.02 | -1.32 | 11.21 | 3.99 | n/a | -10.83 | -3.24 | -9.72 | 0.24 | 2.37 | 1.29 |
EPS (Diluted) | -1.13 | -1.15 | 0.31 | 0.07 | 1.77 | 0.19 | 0.77 | 0.65 | 0.19 | -0.17 | -0.00 | 0.23 | -0.06 | -0.03 | -0.13 | 0.07 | 0.41 | 0.56 | 0.03 | 0.62 | 1.15 | 1.43 | 1.39 | 0.57 | 1.12 | 0.80 | 0.89 | 0.95 | -0.02 | -1.32 | 11.21 | 3.99 | n/a | -10.83 | -3.24 | -9.72 | 0.24 | 2.37 | 1.29 |
EBITDA | 103M | 91.29M | 276.69M | 250.09M | 279.63M | 322.42M | 298.44M | 359.29M | 248.9M | 252.93M | 334.24M | 312.81M | 314.03M | 323.39M | 313.13M | 327.01M | 337.17M | 364.36M | 387.43M | 215.53M | 189.59M | 188.43M | 185.47M | 267.05M | 185.08M | 175.1M | 170.2M | 37.96M | 5.5M | -210K | 10.5M | 3M | 300K | 6.9M | 100K | 6M | 400K | 1.7M | 1M |
Depreciation & Amortization | 178.17M | 188.8M | 407.39M | 396.57M | 424.03M | 468.01M | 421.9M | 413.89M | 425.72M | 219.03M | 208.57M | 197.02M | 195.84M | 217.68M | 212.78M | 208.59M | 205.91M | 244.01M | 264.05M | 116.97M | 86.92M | 66.56M | 63.74M | 84.58M | 73.17M | 72.45M | 48M | 15.59M | 2.84M | 1.4M | 1.4M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |