Brandywine Realty Trust (BDN)

AI Score

Unlock

3.75

0.08 (2.18%)

At close: Apr 15, 2025, 3:59 PM

3.73

-0.40%

Pre-market: Apr 16, 2025, 04:25 AM EDT

Brandywine Realty Trust Income Statement

Financials in USD. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	121.91M	131.78M	125.35M	126.48M	119.21M	129.37M	125.88M	129.23M	128.98M	125.57M	124.04M	127.5M	125.53M	120.42M	120.1M	120.77M	126.82M	126.11M	136.84M	145.09M	147.04M	145.33M	144.15M	143.9M	139.2M	135M	133.79M	136.36M	133.34M	128.44M	127.79M	130.92M	132.09M	129.69M	127.18M	136.5M
Cost of Revenue	47.32M	46.28M	90.5M	1.02M	93.85M	46.4M	46.02M	50.84M	49.35M	47.49M	49.65M	47.92M	47.16M	47.05M	47.43M	46.67M	47.06M	49M	52.48M	56.91M	55.15M	56.07M	57.22M	57.38M	56.09M	52.88M	52.55M	56.5M	53.6M	50.7M	50.62M	51.08M	53.13M	51.32M	50.22M	54.77M
Gross Profit	74.58M	85.5M	34.84M	125.46M	25.36M	82.97M	79.86M	78.39M	79.64M	78.08M	74.39M	79.59M	78.37M	73.37M	72.67M	74.09M	79.76M	77.11M	84.36M	88.18M	91.89M	89.26M	86.93M	86.52M	83.11M	82.12M	81.24M	79.85M	79.75M	77.74M	77.17M	79.84M	78.95M	78.38M	76.96M	81.73M
Operating Income	21.94M	-9.46M	25.9M	22.92M	17.41M	14.27M	18.96M	24.09M	46.44M	19.62M	17.57M	26.7M	23.43M	19.02M	21.6M	29.23M	45.45M	298.41M	26.47M	30.16M	34.2M	27.26M	27.11M	25.69M	19.32M	-24.61M	30M	27.84M	26.23M	29.5M	26.26M	21.79M	-1.32M	25.91M	18.3M	16.34M
Interest Income	1.27M	639K	1.51M	421K	353K	293K	520K	505K	518K	498K	449K	440K	450K	4.49M	1.68M	1.67M	452K	467K	445K	575K	682K	558K	553K	525K	2.14M	1.22M	641K	703K	478K	79K	163K	393K	266K	291K	359K	320K
Pretax Income	-44.62M	-165.72M	30.28M	-16.41M	-157.72M	-21.64M	-12.72M	-5.25M	29.75M	13.47M	4.7M	6.13M	4.6M	986K	-160K	6.98M	19.09M	276.13M	3.79M	8.09M	16.84M	6.82M	6.27M	4.09M	122.97M	-43.26M	13.16M	44.84M	74.25M	18.25M	7.7M	21.27M	-12.37M	7.88M	-1.32M	46.31M
Net Income	-44.49M	-165.5M	30.26M	-16.7M	-157.41M	-21.55M	-12.7M	-5.26M	29.65M	13.44M	4.64M	6.09M	4.57M	967K	-167K	6.92M	18.99M	274.52M	4M	8.02M	16.77M	6.77M	6.21M	4.01M	121.91M	-42.92M	13.01M	44.33M	73.22M	18.88M	7.65M	21.1M	-12.26M	7.83M	-1.3M	45.92M
Selling & General & Admin	10.05M	12.68M	8.94M	11.1M	7.95M	8.07M	9.36M	9.48M	9.11M	7.56M	8.33M	10M	8.14M	7.08M	8.36M	6.58M	6.32M	7.07M	8.34M	8.56M	6.94M	6.97M	8.4M	9.84M	5.59M	5.96M	7.52M	8.72M	6.74M	5.81M	6.32M	9.43M	5.88M	5.51M	6.08M	9.12M
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	42.59M	82.28M	22.41M	20.15M	-7.95M	20.98M	18.38M	44.82M	45.11M	45.13M	43.96M	43.78M	46.8M	48.17M	42.78M	40.34M	42.97M	43.53M	49.74M	52.04M	51.27M	55.63M	51.67M	51.98M	43.35M	43.9M	43.72M	43.29M	46.77M	42.43M	44.26M	45.89M	46.94M	46.96M	46.91M	48.87M
Operating Expenses	52.64M	94.96M	53.13M	31.25M	7.95M	57.03M	56.44M	54.3M	54.22M	52.7M	52.29M	53.78M	54.94M	55.25M	51.14M	46.93M	49.28M	50.6M	58.09M	60.6M	58.21M	62.6M	60.07M	61.82M	48.94M	49.86M	51.24M	52.01M	53.51M	48.24M	50.58M	55.32M	52.83M	52.47M	52.98M	57.99M
Interest Expense	32.45M	31.81M	30.91M	26.14M	25.9M	25.46M	24.78M	23.68M	20.45M	17.81M	17.15M	16.45M	15.64M	15.19M	15.49M	16.29M	17.4M	16.31M	20.19M	20.01M	20.98M	21.09M	21.18M	21.02M	20.73M	19.88M	19.93M	20.16M	21.04M	20.31M	20.9M	22.07M	21.01M	21.61M	20.71M	24.75M
Selling & Marketing Expenses	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	99.97M	145.1M	99.44M	32.28M	101.8M	103.43M	102.46M	105.14M	103.57M	100.18M	101.94M	101.7M	102.1M	102.3M	98.57M	93.6M	96.35M	99.6M	110.57M	117.51M	113.36M	118.67M	117.29M	119.2M	105.04M	102.74M	103.79M	108.52M	107.11M	98.94M	101.2M	106.4M	105.96M	103.79M	103.2M	112.77M
Income Tax Expense	-3K	n/a	9K	-2K	37K	-3K	13K	25K	-11K	-9K	48K	27K	1K	12K	15K	19K	448K	2K	-230K	4K	-34K	48K	17K	29K	265K	793K	20K	138K	404K	-793K	22.03M	36.07M	-425K	24.89M	22.16M	30.66M
Shares Outstanding (Basic)	172.67M	172.67M	172.56M	172.21M	172.1M	172.1M	171.96M	172.19M	171.57M	171.57M	172.04M	171.29M	171.13M	170.91M	170.85M	170.62M	170.57M	170.57M	170.52M	176.07M	176.33M	176.2M	176.14M	175.86M	178.53M	178.6M	178.55M	178.4M	175.99M	175.43M	175.33M	175.18M	174.86M	175.13M	175.01M	174.79M
Shares Outstanding (Diluted)	172.67M	172.67M	174.7M	172.21M	172.1M	172.1M	171.96M	172.19M	171.99M	172.15M	172.26M	172.89M	172.86M	172.24M	170.85M	171.64M	171.07M	171.03M	170.77M	176.65M	176.84M	176.75M	176.69M	176.46M	179.3M	178.6M	179.69M	179.79M	177.43M	176.84M	176.76M	176.2M	175.14M	176.36M	175.01M	175.47M
EPS (Basic)	-0.26	-0.96	0.17	-0.1	-0.91	-0.13	-0.07	-0.03	0.17	0.08	0.03	0.04	0.03	0.01	-0.00	0.04	0.11	1.61	0.02	0.04	0.09	0.04	0.03	0.02	0.68	-0.24	0.07	0.25	0.42	0.11	0.02	0.11	-0.07	0.03	-0.01	0.25
EPS (Diluted)	-0.26	-0.96	0.17	-0.1	-0.91	-0.13	-0.07	-0.03	0.17	0.08	0.03	0.04	0.03	0.01	-0.00	0.04	0.11	1.60	0.02	0.04	0.09	0.04	0.03	0.02	0.68	-0.24	0.07	0.25	0.41	0.11	0.02	0.11	-0.07	0.03	-0.01	0.25
EBITDA	32.47M	-151.98M	70.09M	67.97M	-84.67M	74.9M	70.5M	64.03M	91.55M	64.76M	61.53M	69.59M	70.23M	66.29M	64.32M	67.51M	73.44M	70.04M	76.01M	79.62M	84.95M	82.28M	78.53M	76.67M	397.48M	20.49M	73.72M	71.13M	73M	71.92M	70.53M	67.68M	73.07M	72.86M	66.3M	119.93M
EBIT	-12.17M	-133.91M	61.19M	9.73M	-131.82M	3.83M	12.06M	18.43M	50.2M	31.27M	21.84M	22.58M	20.96M	16.89M	16.04M	23.98M	37.2M	293.16M	24.71M	28.85M	37.82M	27.91M	27.45M	24.69M	143.71M	-23.65M	32.82M	65M	95.29M	38.56M	28.26M	43.44M	8.64M	29.5M	19.39M	71.06M
Depreciation & Amortization	44.64M	44.3M	44.19M	45.04M	47.15M	48.97M	47.08M	45.6M	45.11M	45.13M	43.96M	43.78M	46.8M	48.17M	42.78M	40.34M	42.97M	43.53M	49.74M	52.04M	51.27M	55.63M	51.67M	51.98M	43.35M	43.9M	43.72M	43.29M	46.77M	42.43M	44.26M	45.89M	46.94M	46.96M	46.91M	48.87M