Brandywine Realty Trust (BDN)

AI Score

Unlock

3.96

-0.01 (-0.25%)

At close: Apr 24, 2025, 3:59 PM

3.97

0.25%

After-hours: Apr 24, 2025, 07:58 PM EDT

Brandywine Realty Trust Income Statement

Financials in USD. Fiscal year is January - December.

Fiscal Year	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Mar 31, 2025	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	500.55M	505.52M	502.82M	500.41M	500.94M	503.69M	513.47M	509.66M	507.82M	506.1M	502.65M	497.5M	493.56M	486.82M	488.11M	493.8M	510.53M	534.85M	555.07M	574.29M	581.61M	580.42M	572.58M	562.25M	551.88M	544.35M	538.49M	531.93M	525.93M	520.49M	519.24M	520.49M	519.88M	525.46M	547.37M	570.26M	588.73M
Cost of Revenue	195.53M	185.13M	231.65M	231.77M	187.29M	237.1M	192.6M	193.69M	197.32M	194.4M	192.21M	191.78M	189.56M	188.31M	188.22M	190.16M	195.22M	205.46M	213.54M	220.62M	225.36M	225.83M	226.77M	223.57M	218.9M	218.02M	215.53M	213.35M	211.42M	206M	205.53M	206.15M	205.75M	209.45M	218.74M	226.04M	232.16M
Gross Profit	305.01M	320.39M	271.17M	268.64M	313.66M	266.59M	320.86M	315.97M	310.5M	311.7M	310.44M	305.72M	304M	298.51M	299.89M	303.63M	315.31M	329.4M	341.53M	353.68M	356.25M	354.59M	345.81M	338.67M	332.98M	326.32M	322.96M	318.57M	314.51M	314.49M	313.7M	314.34M	314.13M	316.01M	328.63M	344.22M	356.56M
Operating Income	53.54M	61.31M	56.78M	80.51M	73.56M	74.73M	103.76M	109.11M	107.72M	110.34M	87.33M	86.73M	90.76M	93.3M	115.31M	394.69M	399.56M	400.49M	389.24M	118.1M	118.74M	114.27M	99.39M	47.52M	50.41M	52.55M	59.46M	113.56M	109.83M	103.78M	76.23M	72.64M	64.67M	59.23M	5.89M	9.51M	22.79M
Interest Income	4.61M	3.85M	2.92M	2.58M	1.59M	1.67M	1.84M	2.04M	1.97M	1.91M	1.84M	5.83M	7.06M	8.29M	8.3M	4.27M	3.04M	1.94M	2.17M	2.26M	2.37M	2.32M	3.77M	4.44M	4.53M	4.7M	3.04M	1.9M	1.42M	1.11M	901K	1.11M	1.31M	1.24M	1M	840K	794K
Pretax Income	-207.12M	-196.47M	-309.57M	-165.49M	-208.49M	-197.33M	-9.86M	25.25M	42.67M	54.05M	28.9M	16.42M	11.56M	12.41M	26.89M	302.04M	305.99M	307.1M	304.86M	35.54M	38.02M	34.02M	140.16M	90.08M	96.96M	137.71M	88.98M	150.5M	145.04M	121.47M	34.85M	24.48M	15.46M	40.5M	-9.83M	2.6M	6.98M
Net Income	-207.13M	-196.43M	-309.35M	-165.41M	-208.37M	-196.92M	-9.86M	25.14M	42.47M	53.82M	28.74M	16.27M	11.46M	12.29M	26.71M	300.26M	304.43M	305.53M	303.31M	35.56M	37.77M	33.75M	138.9M	89.2M	96M	136.32M	87.63M	149.43M	144.08M	120.85M	35.38M	24.33M	15.37M	40.19M	-9.69M	2.63M	6.98M
Selling & General & Admin	49.15M	42.78M	40.68M	36.06M	36.48M	34.86M	36.02M	35.52M	34.49M	35.01M	34.03M	33.54M	33.57M	30.15M	28.33M	28.32M	28.31M	30.29M	30.91M	30.82M	30.87M	32.16M	30.81M	29.8M	28.92M	27.8M	28.95M	28.8M	27.6M	28.3M	27.44M	27.14M	26.9M	26.6M	28.56M	29.18M	29.89M
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	151.91M	167.43M	116.89M	55.6M	51.56M	76.23M	129.29M	153.44M	179.02M	177.98M	179.68M	182.72M	181.54M	178.1M	174.27M	169.63M	176.59M	188.28M	196.58M	208.68M	210.6M	210.54M	202.63M	190.9M	182.95M	174.26M	177.68M	176.21M	176.76M	179.36M	179.52M	184.05M	186.69M	189.68M	150.84M	115.73M	119.76M
Operating Expenses	222.83M	231.99M	187.29M	149.37M	152.68M	175.73M	222M	217.66M	213.51M	212.99M	213.71M	216.26M	215.11M	208.26M	202.6M	197.95M	204.9M	218.57M	227.49M	239.49M	241.47M	242.7M	233.44M	220.7M	211.87M	202.06M	206.63M	205.01M	204.35M	207.66M	206.97M	211.2M	213.6M	216.27M	229.97M	241.94M	246.68M
Interest Expense	63.32M	121.31M	114.75M	108.41M	102.28M	99.83M	94.38M	86.72M	79.08M	71.86M	67.05M	64.43M	62.77M	62.62M	64.37M	65.49M	70.19M	73.91M	77.49M	82.28M	83.27M	84.28M	84.03M	82.81M	81.56M	80.7M	81M	81.44M	82.41M	84.32M	84.29M	85.59M	85.41M	88.08M	95.33M	102.92M	111.72M
Selling & Marketing Expenses	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	378.04M	376.79M	378.62M	336.95M	339.97M	412.82M	414.6M	411.35M	410.83M	407.39M	405.92M	408.04M	404.67M	396.57M	390.82M	388.12M	400.12M	424.03M	441.03M	460.11M	466.83M	468.52M	460.21M	444.27M	430.77M	420.08M	422.16M	418.36M	415.77M	413.65M	412.5M	417.35M	419.35M	425.72M	448.71M	467.98M	478.85M
Income Tax Expense	360K	10K	44K	41K	45K	72K	24K	18K	53K	55K	67K	88K	55K	47K	494K	484K	239K	224K	-258K	-212K	35K	60K	359K	1.1M	1.11M	1.22M	1.35M	-231K	21.78M	57.71M	56.88M	82.57M	82.69M	77.28M	77.49M	92.72M	99.2M
Shares Outstanding (Basic)	172.92M	172.67M	172.67M	172.56M	172.21M	172.1M	172.1M	171.96M	172.19M	171.57M	171.57M	172.04M	171.29M	171.13M	170.91M	170.85M	170.62M	170.57M	170.57M	170.52M	176.07M	176.33M	176.2M	176.14M	175.86M	178.53M	178.6M	178.55M	178.4M	175.99M	175.43M	175.33M	175.18M	174.86M	175.13M	175.01M	174.79M
Shares Outstanding (Diluted)	172.92M	172.67M	172.67M	174.7M	172.21M	172.1M	172.1M	171.96M	172.19M	171.99M	172.15M	172.26M	172.89M	172.86M	172.24M	170.85M	171.64M	171.07M	171.03M	170.77M	176.65M	176.84M	176.75M	176.69M	176.46M	179.3M	178.6M	179.69M	179.79M	177.43M	176.84M	176.76M	176.2M	175.14M	176.36M	175.01M	175.47M
EPS (Basic)	-1.21	-1.15	-1.8	-0.97	-1.21	-1.14	-0.06	0.14	0.24	0.31	0.17	0.10	0.07	0.08	0.16	1.76	1.78	1.78	1.76	0.19	0.20	0.18	0.77	0.49	0.53	0.76	0.50	0.85	0.80	0.66	0.17	0.09	0.06	0.20	-0.09	-0.02	n/a
EPS (Diluted)	-1.21	-1.15	-1.8	-0.97	-1.21	-1.14	-0.06	0.14	0.24	0.31	0.17	0.10	0.07	0.08	0.16	1.75	1.77	1.77	1.75	0.19	0.20	0.18	0.77	0.49	0.53	0.76	0.49	0.84	0.79	0.65	0.17	0.09	0.06	0.20	-0.08	-0.01	0.01
EBITDA	-302.13M	-219.62M	-98.59M	128.29M	128.71M	124.77M	300.98M	290.83M	281.87M	287.42M	266.11M	267.64M	270.43M	268.36M	271.56M	275.31M	287M	299.11M	310.62M	322.86M	325.38M	322.43M	634.97M	573.18M	568.36M	562.82M	238.34M	289.77M	286.58M	283.14M	283.2M	284.14M	279.91M	332.16M	329.95M	364.92M	380.57M
EBIT	-143.8M	-75.17M	-194.82M	-57.08M	-106.21M	-97.51M	84.52M	111.97M	121.75M	125.9M	96.66M	82.27M	76.46M	77.87M	94.11M	370.38M	379.05M	383.92M	384.54M	119.3M	122.03M	117.88M	223.76M	172.2M	177.58M	217.89M	169.47M	231.68M	227.11M	205.55M	118.9M	109.84M	100.97M	128.58M	85.5M	105.52M	118.69M
Depreciation & Amortization	177.48M	178.17M	180.68M	185.35M	188.24M	188.8M	186.75M	182.92M	179.8M	177.98M	179.68M	182.72M	181.54M	178.1M	174.27M	169.63M	176.59M	188.28M	196.58M	208.68M	210.6M	210.54M	202.63M	190.9M	182.95M	174.26M	177.68M	176.21M	176.76M	179.36M	179.52M	184.05M	186.69M	189.68M	201.41M	212.77M	216.79M