Badger Meter Inc. (BMI)
NYSE: BMI
· Real-Time Price · USD
190.59
-0.49 (-0.26%)
At close: Aug 15, 2025, 9:52 AM
Badger Meter Income Statement
Financials in USD. Fiscal
year is
January - December.
Fiscal Year | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
Period Ending | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 |
Revenue | 238.09M | 222.21M | 205.18M | 208.44M | 216.66M | 196.28M | 182.44M | 186.19M | 175.86M | 159.1M | 147.32M | 148.01M | 137.83M | 132.4M | 135.75M | 128.74M | 122.87M | 117.84M |
Cost of Revenue | 140.28M | 126.77M | 122.42M | 124.56M | 131.29M | 119.1M | 110.97M | 113.47M | 106.42M | 96.28M | 90.36M | 90.49M | 83.07M | 81.68M | 80.91M | 77.55M | 72.77M | 68.48M |
Gross Profit | 97.81M | 95.44M | 82.76M | 83.88M | 85.37M | 77.18M | 71.47M | 72.72M | 69.43M | 62.82M | 56.97M | 57.52M | 54.76M | 50.72M | 54.84M | 51.18M | 50.1M | 49.36M |
Operating Income | 44.86M | 49.42M | 39.22M | 40.62M | 41.51M | 36.58M | 32.08M | 31.42M | 29.5M | 25.05M | 22.47M | 23.87M | 22.09M | 18.86M | 22.86M | 19.44M | 18.68M | 17.75M |
Interest Income | 895K | 1.33M | 2.92M | 2.3M | 1.86M | 1.53M | 1.4M | 1.2M | 827K | 622K | 465K | 108K | n/a | n/a | n/a | n/a | n/a | n/a |
Pretax Income | 45.79M | 50.79M | 42.13M | 42.91M | 43.36M | 38.09M | 33.44M | 32.59M | 30.3M | 25.64M | 22.91M | 23.95M | 22.05M | 18.82M | 22.88M | 19.4M | 18.64M | 17.71M |
Net Income | 34.58M | 38.4M | 30.72M | 32.04M | 33.06M | 29.13M | 24.72M | 25.97M | 22.49M | 19.41M | 17.54M | 17.93M | 16.66M | 14.36M | 17.28M | 15.86M | 13.97M | 13.78M |
Selling & General & Admin | 46.01M | 46.01M | 43.54M | 43.26M | 43.86M | 40.6M | 39.39M | 41.33M | 39.97M | 37.8M | 34.52M | 33.68M | 32.7M | 31.89M | 32.01M | 31.77M | 31.46M | 31.65M |
Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | 19M | n/a | n/a | n/a | 15.8M | n/a | n/a | n/a | 14.7M | n/a | n/a | n/a |
Other Expenses | 6.93M | n/a | n/a | n/a | n/a | n/a | -19M | -32K | n/a | n/a | -15.8M | n/a | -33K | -32K | -14.7M | -30K | -29K | -31K |
Operating Expenses | 52.95M | 46.01M | 43.54M | 43.26M | 43.86M | 40.6M | 39.39M | 41.3M | 39.97M | 37.8M | 34.52M | 33.68M | 32.7M | 31.89M | 32.01M | 31.77M | 31.46M | 31.65M |
Interest Expense | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 9K | 13K | -48K | 14K | 7K | 7K |
Selling & Marketing Expenses | n/a | n/a | 37K | -13K | -12K | -12K | -33K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Cost & Expenses | 193.23M | 172.79M | 165.96M | 167.81M | 175.15M | 159.7M | 150.36M | 154.77M | 146.39M | 134.09M | 124.88M | 124.17M | 115.78M | 113.57M | 112.92M | 109.33M | 104.22M | 100.13M |
Income Tax Expense | 11.2M | 12.39M | 11.42M | 10.87M | 10.31M | 8.96M | 8.72M | 6.62M | 7.8M | 6.22M | 5.37M | 6.01M | 5.38M | 4.46M | 5.6M | 3.54M | 4.67M | 3.93M |
Shares Outstanding (Basic) | 29.4M | 29.38M | 29.37M | 29.37M | 29.36M | 29.32M | 29.31M | 29.29M | 29.27M | 29.26M | 29.23M | 29.22M | 29.21M | 29.2M | 29.19M | 29.16M | 29.11M | 29.1M |
Shares Outstanding (Diluted) | 29.58M | 29.56M | 29.37M | 29.55M | 29.53M | 29.49M | 29.47M | 29.47M | 29.45M | 29.42M | 29.41M | 29.37M | 29.34M | 29.36M | 29.37M | 29.34M | 29.31M | 29.32M |
EPS (Basic) | 1.17 | 1.31 | 1.05 | 1.09 | 1.13 | 0.99 | 0.84 | 0.89 | 0.77 | 0.66 | 0.60 | 0.61 | 0.57 | 0.49 | 0.59 | 0.54 | 0.48 | 0.47 |
EPS (Diluted) | 1.17 | 1.30 | 1.04 | 1.08 | 1.12 | 0.99 | 0.84 | 0.88 | 0.76 | 0.66 | 0.60 | 0.61 | 0.57 | 0.49 | 0.59 | 0.54 | 0.48 | 0.47 |
EBITDA | 54.58M | 57.71M | 39.22M | 48.63M | 49.59M | 44.58M | 39.24M | 38.46M | 36.38M | 31.96M | 28.52M | 30.55M | 28.73M | 25.61M | 29.72M | 26.44M | 25.66M | 24.66M |
EBIT | 45.79M | 49.42M | 39.22M | 40.61M | 41.5M | 36.57M | 32.05M | 31.39M | 29.47M | 25.01M | 22.44M | 23.95M | 22.05M | 18.83M | 22.83M | 19.41M | 18.65M | 17.72M |
Depreciation & Amortization | 8.79M | 8.28M | n/a | 8.02M | 8.09M | 8.01M | 7.19M | 7.07M | 6.91M | 6.95M | 6.08M | 6.71M | 6.68M | 6.78M | 6.88M | 7.03M | 7.01M | 6.94M |