Badger Meter Inc. (BMI)
NYSE: BMI
· Real-Time Price · USD
191.11
-1.98 (-1.03%)
At close: Aug 14, 2025, 3:59 PM
190.91
-0.10%
Pre-market: Aug 15, 2025, 06:06 AM EDT
Badger Meter Income Statement
Financials in USD. Fiscal
year is
January - December.
Fiscal Year | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
Period Ending | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 |
Revenue | 873.93M | 852.49M | 826.56M | 803.82M | 781.57M | 740.77M | 703.59M | 668.48M | 630.29M | 592.27M | 565.57M | 553.99M | 534.72M | 519.76M | 505.2M | 481.78M | 466.63M | 434.88M |
Cost of Revenue | 514.04M | 505.05M | 497.37M | 485.93M | 474.84M | 449.97M | 427.15M | 406.54M | 383.56M | 360.2M | 345.6M | 336.15M | 323.22M | 312.91M | 299.71M | 287.07M | 278.08M | 260.59M |
Gross Profit | 359.88M | 347.44M | 329.18M | 317.89M | 306.73M | 290.8M | 276.44M | 261.94M | 246.74M | 232.06M | 219.97M | 217.84M | 211.5M | 206.84M | 205.48M | 194.7M | 188.54M | 174.29M |
Operating Income | 174.13M | 170.78M | 157.94M | 150.79M | 141.59M | 129.58M | 118.05M | 108.44M | 100.89M | 93.48M | 87.3M | 87.68M | 83.25M | 79.84M | 78.72M | 72.82M | 72.9M | 66.89M |
Interest Income | 7.45M | 8.42M | 8.61M | 7.09M | 5.99M | 4.95M | 4.05M | 3.11M | 2.02M | 1.2M | 573K | 157K | 49K | 49K | 49K | n/a | 46K | 46K |
Pretax Income | 181.62M | 179.19M | 166.5M | 157.81M | 147.49M | 134.42M | 121.97M | 111.43M | 102.78M | 94.53M | 87.72M | 87.69M | 83.14M | 79.73M | 78.62M | 72.66M | 72.8M | 66.75M |
Net Income | 135.74M | 134.21M | 124.94M | 118.95M | 112.88M | 102.31M | 92.6M | 85.42M | 77.38M | 71.55M | 66.5M | 66.23M | 64.16M | 61.46M | 60.88M | 56.7M | 55.71M | 51.27M |
Selling & General & Admin | 178.82M | 176.66M | 171.25M | 167.1M | 165.18M | 161.28M | 158.49M | 153.62M | 145.97M | 138.71M | 132.81M | 130.29M | 128.38M | 127.13M | 126.88M | 122M | 115.76M | 107.53M |
Research & Development | n/a | n/a | n/a | 19M | 19M | 19M | 19M | 15.8M | 15.8M | 15.8M | 15.8M | 14.7M | 14.7M | 14.7M | 14.7M | 11.6M | 11.6M | 11.6M |
Other Expenses | 6.93M | n/a | n/a | -19M | -19.03M | -19.03M | -19.03M | 132.58M | 132.61M | 132.58M | 132.54M | -95K | -125K | -121K | -120K | -126K | -117K | -132K |
Operating Expenses | 185.75M | 176.66M | 171.25M | 167.1M | 165.14M | 161.25M | 158.45M | 153.59M | 145.97M | 138.71M | 132.81M | 130.29M | 128.38M | 127.13M | 126.88M | 122M | 115.76M | 107.53M |
Interest Expense | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 9K | 22K | 71K | 85K | 83K | 77K | 40K | 26K | 51K |
Selling & Marketing Expenses | 24K | 12K | n/a | -70K | -57K | -45K | -33K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Cost & Expenses | 699.79M | 681.71M | 668.62M | 653.02M | 639.98M | 611.22M | 585.61M | 560.13M | 529.53M | 498.92M | 478.4M | 466.44M | 451.6M | 440.04M | 426.6M | 409.08M | 393.85M | 368.12M |
Income Tax Expense | 45.88M | 44.99M | 41.56M | 38.86M | 34.61M | 32.11M | 29.37M | 26.01M | 25.41M | 22.98M | 21.22M | 21.46M | 18.98M | 18.27M | 17.74M | 15.96M | 17.09M | 15.48M |
Shares Outstanding (Basic) | 29.4M | 29.38M | 29.37M | 29.37M | 29.36M | 29.32M | 29.31M | 29.29M | 29.27M | 29.26M | 29.23M | 29.22M | 29.21M | 29.2M | 29.19M | 29.16M | 29.11M | 29.1M |
Shares Outstanding (Diluted) | 29.58M | 29.56M | 29.37M | 29.55M | 29.53M | 29.49M | 29.47M | 29.47M | 29.45M | 29.42M | 29.41M | 29.37M | 29.34M | 29.36M | 29.37M | 29.34M | 29.31M | 29.32M |
EPS (Basic) | 4.62 | 4.58 | 4.26 | 4.05 | 3.85 | 3.49 | 3.16 | 2.92 | 2.64 | 2.44 | 2.27 | 2.26 | 2.19 | 2.10 | 2.08 | 1.94 | 1.91 | 1.76 |
EPS (Diluted) | 4.59 | 4.54 | 4.23 | 4.03 | 3.83 | 3.47 | 3.14 | 2.90 | 2.63 | 2.44 | 2.27 | 2.26 | 2.19 | 2.10 | 2.08 | 1.94 | 1.91 | 1.76 |
EBITDA | 200.14M | 195.15M | 182.02M | 182.03M | 171.86M | 158.64M | 146.03M | 135.31M | 127.4M | 119.76M | 113.41M | 114.6M | 110.49M | 107.42M | 106.47M | 99.96M | 99.49M | 92.68M |
EBIT | 175.04M | 170.76M | 157.9M | 150.72M | 141.5M | 130.3M | 119.37M | 110.23M | 102.78M | 94.54M | 87.74M | 87.66M | 83.13M | 79.72M | 78.6M | 72.7M | 72.83M | 66.8M |
Depreciation & Amortization | 25.09M | 24.39M | 24.12M | 31.31M | 30.36M | 29.17M | 28.11M | 27M | 26.64M | 26.41M | 26.24M | 27.05M | 27.37M | 27.7M | 27.86M | 27.26M | 26.71M | 25.92M |