Badger Meter Inc. (BMI)

AI Score

Unlock

209.09

9.27 (4.64%)

At close: Apr 22, 2025, 3:02 PM

Badger Meter Income Statement

Financials in USD. Fiscal year is January - December.

Fiscal Year	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Mar 31, 2025	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	222.21M	205.18M	208.44M	216.66M	196.28M	182.44M	186.19M	175.86M	159.1M	147.32M	148.01M	137.83M	132.4M	135.75M	128.74M	122.87M	117.84M	112.33M	113.59M	91.12M	108.51M	107.56M	108.65M	103.54M	104.88M	104.41M	110.63M	113.65M	105.04M	96.65M	100.01M	104.18M	101.61M	93.1M	96.27M	103.82M	100.57M
Cost of Revenue	126.77M	122.42M	124.56M	131.29M	119.1M	110.97M	113.47M	106.42M	96.28M	90.36M	90.49M	83.07M	81.68M	80.91M	77.55M	72.77M	68.48M	68.27M	68.56M	55.27M	65.19M	66.43M	66.98M	63.27M	64.42M	64.26M	66.68M	72.14M	68.29M	57.65M	62.97M	63.12M	62.96M	59.58M	57.63M	64.42M	61.56M
Gross Profit	95.44M	82.76M	83.88M	85.37M	77.18M	71.47M	72.72M	69.43M	62.82M	56.97M	57.52M	54.76M	50.72M	54.84M	51.18M	50.1M	49.36M	44.05M	45.02M	35.85M	43.32M	41.13M	41.67M	40.28M	40.46M	40.15M	43.95M	41.5M	36.75M	39M	37.04M	41.05M	38.65M	33.52M	38.65M	39.4M	39.01M
Operating Income	49.42M	39.22M	40.62M	41.51M	36.58M	32.08M	31.42M	29.5M	25.05M	22.47M	23.87M	22.09M	18.86M	22.86M	19.44M	18.68M	17.75M	16.96M	19.51M	12.66M	16.02M	16.34M	16.45M	15.03M	14.33M	14.81M	15.73M	16.35M	9.97M	13.15M	12.41M	16.59M	13.47M	9.1M	13.94M	14.92M	12.81M
Interest Income	n/a	2.92M	2.3M	1.86M	1.53M	1.4M	1.2M	827K	622K	465K	108K	n/a	n/a	49K	n/a	n/a	n/a	n/a	46K	n/a	n/a	27K	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Pretax Income	50.79M	42.13M	42.91M	43.36M	38.09M	33.44M	32.59M	30.3M	25.64M	22.91M	23.95M	22.05M	18.82M	22.88M	19.4M	18.64M	17.71M	16.91M	19.54M	12.59M	15.94M	16.2M	16.34M	14.91M	14.15M	14.59M	3.65M	7.91M	9.7M	12.93M	12.17M	16.44M	13.29M	8.88M	13.73M	14.69M	12.54M
Net Income	38.4M	30.72M	32.04M	33.06M	29.13M	24.72M	25.97M	22.49M	19.41M	17.54M	17.93M	16.66M	14.36M	17.28M	15.86M	13.97M	13.78M	13.09M	14.86M	9.53M	11.85M	12.27M	12.72M	11.36M	10.82M	11.24M	2.85M	6.15M	7.55M	7.23M	7.97M	10.61M	8.75M	6.11M	8.79M	9.4M	7.99M
Selling & General & Admin	46.01M	43.54M	43.26M	43.86M	40.6M	39.39M	41.33M	39.97M	37.8M	34.52M	33.68M	32.7M	31.89M	32.01M	31.77M	31.46M	31.65M	27.13M	25.53M	23.23M	27.35M	24.95M	25.27M	25.28M	26.18M	25.4M	40M	33.18M	26.75M	25.85M	24.63M	24.46M	25.18M	24.43M	24.7M	24.47M	26.2M
Research & Development	n/a	n/a	n/a	n/a	n/a	19M	n/a	n/a	n/a	15.8M	n/a	n/a	n/a	14.7M	n/a	n/a	n/a	11.6M	n/a	n/a	n/a	11.9M	n/a	n/a	n/a	11.1M	n/a	n/a	n/a	10.6M	n/a	n/a	n/a	10.6M	n/a	n/a	n/a
Other Expenses	n/a	n/a	n/a	-85.37M	n/a	n/a	n/a	n/a	n/a	132.61M	n/a	-33K	-32K	-30K	-30K	-29K	-31K	-36K	-21K	-44K	-44K	-165K	-41K	-35K	-47K	-61K	-11.79M	-8.03M	19K	100.12M	96K	-249K	-96K	99.81M	n/a	n/a	n/a
Operating Expenses	46.01M	43.54M	43.26M	43.86M	40.6M	39.39M	41.3M	39.97M	37.8M	34.52M	33.68M	32.7M	31.89M	32.01M	31.77M	31.46M	31.65M	27.13M	25.53M	23.23M	27.35M	24.95M	25.27M	25.28M	26.18M	25.4M	40M	33.18M	26.75M	25.85M	24.63M	24.46M	25.18M	24.43M	24.7M	24.47M	26.2M
Interest Expense	n/a	n/a	n/a	n/a	n/a	205K	n/a	n/a	622K	466K	108K	9K	13K	49K	14K	7K	7K	12K	n/a	32K	31K	n/a	66K	85K	129K	163K	295K	409K	290K	222K	242K	147K	178K	210K	213K	228K	270K
Selling & Marketing Expenses	n/a	37K	-13K	-12K	-12K	-33K	n/a	n/a	n/a	65K	n/a	n/a	-32K	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	172.79M	165.96M	167.81M	175.15M	159.7M	150.36M	154.77M	146.39M	134.09M	124.88M	124.17M	115.78M	113.57M	112.92M	109.33M	104.22M	100.13M	95.4M	94.09M	78.5M	92.54M	91.38M	92.24M	88.54M	90.6M	89.66M	106.68M	105.33M	95.05M	83.5M	87.6M	87.58M	88.14M	84M	82.33M	88.9M	87.76M
Income Tax Expense	12.39M	11.42M	10.87M	10.31M	8.96M	8.72M	6.62M	7.8M	6.22M	5.37M	6.01M	5.38M	4.46M	5.6M	3.54M	4.67M	3.93M	3.82M	4.68M	3.05M	4.09M	3.93M	3.62M	3.56M	3.33M	3.35M	801K	1.76M	2.16M	5.7M	4.19M	5.83M	4.54M	2.77M	4.94M	5.29M	4.55M
Shares Outstanding (Basic)	29.38M	29.37M	29.37M	29.36M	29.32M	29.31M	29.29M	29.27M	29.26M	29.23M	29.22M	29.21M	29.2M	29.19M	29.16M	29.11M	29.1M	29.06M	29.05M	29.05M	29.04M	29.04M	29.01M	29.03M	29.03M	28.99M	28.99M	28.96M	28.93M	28.93M	28.94M	28.94M	28.9M	28.91M	28.9M	28.89M	28.84M
Shares Outstanding (Diluted)	186.31M	178K	29.55M	29.53M	29.49M	29.47M	29.47M	29.45M	29.42M	29.41M	29.37M	29.34M	29.36M	29.37M	29.34M	29.31M	29.32M	29.26M	29.22M	29.27M	29.22M	29.23M	29.19M	29.21M	29.24M	29.18M	29.2M	29.13M	29.15M	29.14M	29.12M	29.1M	29.08M	29.08M	29.06M	29.05M	29M
EPS (Basic)	1.31	1.05	1.09	1.13	0.99	0.84	0.89	0.77	0.66	0.60	0.61	0.57	0.49	0.59	0.54	0.48	0.47	0.45	0.51	0.33	0.41	0.42	0.44	0.39	0.37	0.39	0.10	0.21	0.26	0.25	0.28	0.37	0.30	0.21	0.30	0.33	0.28
EPS (Diluted)	1.30	1.04	1.08	1.12	0.99	0.84	0.88	0.76	0.66	0.60	0.61	0.57	0.49	0.59	0.54	0.48	0.47	0.45	0.51	0.33	0.41	0.42	0.44	0.39	0.37	0.39	0.10	0.21	0.26	0.25	0.27	0.36	0.30	0.21	0.30	0.33	0.28
EBITDA	49.42M	39.22M	48.63M	49.59M	44.58M	39.24M	38.46M	36.38M	31.96M	28.52M	30.55M	28.73M	25.61M	29.72M	26.44M	25.66M	24.66M	23.21M	25.97M	18.85M	22.2M	22.31M	22.05M	21.12M	20.52M	20.59M	9.98M	14.04M	16.7M	19.38M	18.59M	22.72M	19.33M	14.49M	19.71M	20.7M	18.3M
EBIT	n/a	39.22M	40.61M	41.5M	36.57M	32.05M	31.39M	30.3M	25.64M	22.91M	23.95M	22.05M	18.83M	22.83M	19.41M	18.65M	17.72M	16.93M	19.54M	12.62M	15.97M	16.2M	16.4M	15M	14.28M	14.75M	3.95M	8.32M	9.99M	13.15M	12.41M	16.59M	13.47M	10.6M	13.94M	14.92M	12.81M
Depreciation & Amortization	n/a	n/a	8.02M	8.09M	8.01M	7.19M	7.07M	6.91M	6.95M	6.08M	6.71M	6.68M	6.78M	6.88M	7.03M	7.01M	6.94M	6.28M	6.47M	6.23M	6.23M	6.13M	5.65M	6.12M	6.24M	5.84M	6.03M	5.72M	6.71M	6.23M	6.18M	6.13M	5.86M	5.4M	5.77M	5.78M	5.5M