Badger Meter Inc. (BMI)

AI Score

Unlock

208.47

8.65 (4.33%)

At close: Apr 22, 2025, 3:59 PM

212.00

1.69%

Pre-market: Apr 23, 2025, 04:12 AM EDT

Badger Meter Income Statement

Financials in USD. Fiscal year is January - December.

Fiscal Year	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Mar 31, 2025	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	852.49M	826.56M	803.82M	781.57M	740.77M	703.59M	668.48M	630.29M	592.27M	565.57M	553.99M	534.72M	519.76M	505.2M	481.78M	466.63M	434.88M	425.54M	420.77M	415.83M	428.25M	424.63M	421.48M	423.47M	433.57M	433.73M	425.97M	415.35M	405.88M	402.44M	398.89M	395.15M	394.8M	393.76M	396.43M	399.55M	394.62M
Cost of Revenue	505.05M	497.37M	485.93M	474.84M	449.97M	427.15M	406.54M	383.56M	360.2M	345.6M	336.15M	323.22M	312.91M	299.71M	287.07M	278.08M	260.59M	257.29M	255.45M	253.86M	261.86M	261.1M	258.93M	258.64M	267.51M	271.38M	264.77M	261.05M	252.03M	246.69M	248.62M	243.28M	244.58M	243.19M	244.92M	250.58M	249.91M
Gross Profit	347.44M	329.18M	317.89M	306.73M	290.8M	276.44M	261.94M	246.74M	232.06M	219.97M	217.84M	211.5M	206.84M	205.48M	194.7M	188.54M	174.29M	168.25M	165.32M	161.97M	166.39M	163.53M	162.55M	164.83M	166.06M	162.35M	161.2M	154.29M	153.84M	155.75M	150.26M	151.87M	150.22M	150.58M	151.51M	148.97M	144.71M
Operating Income	170.78M	157.94M	150.79M	141.59M	129.58M	118.05M	108.44M	100.89M	93.48M	87.3M	87.68M	83.25M	79.84M	78.72M	72.82M	72.9M	66.89M	65.16M	64.54M	61.47M	63.84M	62.15M	60.62M	59.9M	61.22M	56.87M	55.21M	51.89M	52.13M	55.62M	51.57M	53.1M	51.43M	50.77M	51.18M	50.86M	48.12M
Interest Income	8.42M	8.61M	7.09M	5.99M	4.95M	4.05M	3.11M	2.02M	1.2M	573K	157K	49K	49K	49K	n/a	46K	46K	46K	73K	27K	27K	27K	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Pretax Income	179.19M	166.5M	157.81M	147.49M	134.42M	121.97M	111.43M	102.78M	94.53M	87.72M	87.69M	83.14M	79.73M	78.62M	72.66M	72.8M	66.75M	64.98M	64.27M	61.07M	63.4M	61.61M	59.99M	47.3M	40.3M	35.85M	34.2M	42.71M	51.24M	54.83M	50.79M	52.35M	50.6M	49.84M	50.19M	49.78M	46.95M
Net Income	134.21M	124.94M	118.95M	112.88M	102.31M	92.6M	85.42M	77.38M	71.55M	66.5M	66.23M	64.16M	61.46M	60.88M	56.7M	55.71M	51.27M	49.34M	48.52M	46.38M	48.21M	47.18M	46.14M	36.27M	31.07M	27.79M	23.78M	28.91M	33.37M	34.57M	33.45M	34.27M	33.05M	32.3M	31.66M	31.2M	29.7M
Selling & General & Admin	176.66M	171.25M	167.1M	165.18M	161.28M	158.49M	153.62M	145.97M	138.71M	132.81M	130.29M	128.38M	127.13M	126.88M	122M	115.76M	107.53M	103.24M	101.06M	100.79M	102.84M	101.67M	102.12M	116.86M	124.76M	125.34M	125.79M	110.42M	101.7M	100.12M	98.7M	98.78M	98.79M	99.81M	100.33M	98.1M	96.59M
Research & Development	n/a	n/a	19M	19M	19M	19M	15.8M	15.8M	15.8M	15.8M	14.7M	14.7M	14.7M	14.7M	11.6M	11.6M	11.6M	11.6M	11.9M	11.9M	11.9M	11.9M	11.1M	11.1M	11.1M	11.1M	10.6M	10.6M	10.6M	10.6M	10.6M	10.6M	10.6M	10.6M	10.64M	10.64M	10.64M
Other Expenses	-85.37M	-85.37M	-85.37M	-85.37M	n/a	n/a	132.61M	132.61M	132.58M	132.54M	-95K	-125K	-121K	-120K	-126K	-117K	-132K	-145K	-274K	-294K	-285K	-288K	-184K	-11.93M	-19.93M	-19.86M	80.33M	92.21M	99.99M	99.88M	99.56M	99.47M	99.72M	99.81M	93.41M	93.41M	93.41M
Operating Expenses	176.66M	171.25M	167.1M	165.14M	161.25M	158.45M	153.59M	145.97M	138.71M	132.81M	130.29M	128.38M	127.13M	126.88M	122M	115.76M	107.53M	103.24M	101.06M	100.79M	102.84M	101.67M	102.12M	116.86M	124.76M	125.34M	125.79M	110.42M	101.7M	100.12M	98.7M	98.78M	98.79M	99.81M	100.33M	98.1M	96.59M
Interest Expense	n/a	n/a	205K	205K	205K	827K	1.09M	1.2M	1.21M	596K	179K	85K	83K	77K	40K	26K	51K	75K	63K	129K	182K	280K	443K	672K	996K	1.16M	1.22M	1.16M	901K	789K	777K	748K	829K	921K	987K	1.08M	1.17M
Selling & Marketing Expenses	12K	n/a	-70K	-57K	-45K	-33K	65K	65K	65K	33K	-32K	-32K	-32K	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	681.71M	668.62M	653.02M	639.98M	611.22M	585.61M	560.13M	529.53M	498.92M	478.4M	466.44M	451.6M	440.04M	426.6M	409.08M	393.85M	368.12M	360.53M	356.51M	354.66M	364.7M	362.76M	361.05M	375.49M	392.28M	396.72M	390.56M	371.47M	353.73M	346.82M	347.32M	342.06M	343.37M	343M	345.25M	348.69M	346.5M
Income Tax Expense	44.99M	41.56M	38.86M	34.61M	32.11M	29.37M	26.01M	25.41M	22.98M	21.22M	21.46M	18.98M	18.27M	17.74M	15.96M	17.09M	15.48M	15.64M	15.75M	14.69M	15.19M	14.43M	13.85M	11.03M	9.23M	8.06M	10.41M	13.8M	17.88M	20.26M	17.34M	18.08M	17.55M	17.55M	18.53M	18.58M	17.25M
Shares Outstanding (Basic)	29.38M	29.37M	29.37M	29.36M	29.32M	29.31M	29.29M	29.27M	29.26M	29.23M	29.22M	29.21M	29.2M	29.19M	29.16M	29.11M	29.1M	29.06M	29.05M	29.05M	29.04M	29.04M	29.01M	29.03M	29.03M	28.99M	28.99M	28.96M	28.93M	28.93M	28.94M	28.94M	28.9M	28.91M	28.9M	28.89M	28.84M
Shares Outstanding (Diluted)	29.56M	178K	29.55M	29.53M	29.49M	29.47M	29.47M	29.45M	29.42M	29.41M	29.37M	29.34M	29.36M	29.37M	29.34M	29.31M	29.32M	29.26M	29.22M	29.27M	29.22M	29.23M	29.19M	29.21M	29.24M	29.18M	29.2M	29.13M	29.15M	29.14M	29.12M	29.1M	29.08M	29.08M	29.06M	29.05M	29M
EPS (Basic)	4.58	4.26	4.05	3.85	3.49	3.16	2.92	2.64	2.44	2.27	2.26	2.19	2.10	2.08	1.94	1.91	1.76	1.70	1.67	1.60	1.66	1.62	1.59	1.25	1.07	0.96	0.82	1.00	1.16	1.20	1.16	1.18	1.14	1.12	1.10	1.09	1.04
EPS (Diluted)	4.54	4.23	4.03	3.83	3.47	3.14	2.90	2.63	2.44	2.27	2.26	2.19	2.10	2.08	1.94	1.91	1.76	1.70	1.67	1.60	1.66	1.62	1.59	1.25	1.07	0.96	0.82	0.99	1.14	1.18	1.14	1.17	1.14	1.12	1.10	1.09	1.04
EBITDA	186.87M	182.02M	182.03M	171.86M	158.64M	146.03M	135.31M	127.4M	119.76M	113.41M	114.6M	110.49M	107.42M	106.47M	99.96M	99.49M	92.68M	90.23M	89.33M	85.42M	87.69M	86.01M	84.29M	72.21M	65.14M	61.32M	60.11M	68.72M	77.39M	80.02M	75.13M	76.25M	74.23M	73.21M	73.43M	72.57M	69.57M
EBIT	170.76M	157.9M	150.72M	141.5M	130.3M	119.37M	110.23M	102.78M	94.54M	87.74M	87.66M	83.13M	79.72M	78.6M	72.7M	72.83M	66.8M	65.06M	64.33M	61.2M	63.58M	61.89M	60.43M	47.97M	41.3M	37.01M	35.41M	43.88M	52.15M	55.62M	53.07M	54.6M	52.93M	52.27M	51.18M	50.86M	48.12M
Depreciation & Amortization	16.11M	24.12M	31.31M	30.36M	29.17M	28.11M	27M	26.64M	26.41M	26.24M	27.05M	27.37M	27.7M	27.86M	27.26M	26.71M	25.92M	25.22M	25.07M	24.25M	24.14M	24.15M	23.86M	24.24M	23.84M	24.32M	24.7M	24.84M	25.25M	24.4M	23.56M	23.16M	22.81M	22.44M	22.25M	21.71M	21.45M