Broadstone Net Lease Inc. (BNL)
17.05
-0.10 (-0.58%)
At close: Mar 27, 2025, 3:59 PM
17.14
0.51%
After-hours: Mar 27, 2025, 08:00 PM EDT
Broadstone Net Lease Income Statement
| Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 |
| Revenue | 431.8M | 442.89M | 407.51M | 382.88M | 321.64M | 298.81M | 237.48M | 181.56M | 142.87M | 98.09M | 68.15M |
| Cost of Revenue | 24.74M | 22.58M | 21.77M | 18.46M | 17.48M | 15.99M | 11.16M | 6.5M | 3.9M | 3.38M | 8.25M |
| Gross Profit | 407.06M | 420.31M | 385.74M | 364.42M | 304.16M | 282.82M | 226.32M | 175.06M | 138.97M | 94.7M | 59.9M |
| Operating Income | 393.81M | 380.89M | 199.29M | 195.91M | 139.77M | 141.84M | 110.61M | 84.88M | 74.52M | 42.38M | 38.31M |
| Interest Income | 994K | 512K | 44K | 17K | 24K | 9K | 179K | 467K | 88K | n/a | 18.06M |
| Pretax Income | -6.55M | 164.07M | 130.75M | 111.17M | 57.22M | 87.53M | 75.11M | 59.55M | 40.27M | 20.89M | 17.16M |
| Net Income | -6.55M | 155.48M | 122.11M | 102.43M | 51.18M | 79.39M | 69.38M | 54.8M | 36.35M | 19.29M | 15.78M |
| Selling & General & Admin | 37.99M | 39.42M | 37.38M | 36.37M | 31.72M | 35.58M | 30.86M | 24.68M | 17.68M | 12.86M | 1.93M |
| Research & Development | n/a | n/a | 0.31 | 0.30 | 0.18 | 0.29 | 0.32 | 0.33 | 0.28 | n/a | n/a |
| Other Expenses | 369.07M | n/a | 154.81M | 132.1M | 132.69M | 108.82M | -100K | 379K | 46.77M | 262K | n/a |
| Operating Expenses | 407.06M | 39.42M | 192.18M | 168.46M | 164.41M | 144.39M | 115.72M | 87.57M | 64.45M | 42.37M | 24.68M |
| Interest Expense | 74.08M | 80.05M | 78.65M | 64.15M | 76.14M | 72.53M | 52.85M | 34.75M | 29.96M | 22.61M | n/a |
| Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Cost & Expenses | 431.8M | 62M | 213.96M | 186.92M | 181.89M | 160.38M | 126.87M | 94.07M | 68.35M | 45.76M | 32.93M |
| Income Tax | 1.18M | 763K | 1.27M | 1.64M | 939K | 2.42M | 857K | 624K | 34.36M | 25.04M | 1.39M |
| Shares Outstanding (Basic) | 187.45M | 186.62M | 169.84M | 153.06M | 117.15M | 153.12M | 153.12M | 133.91M | 140.89M | 140.89M | 24.4M |
| Shares Outstanding (Diluted) | 196.62M | 196.31M | 180.2M | 163.97M | 128.8M | 153.12M | 153.12M | 146.14M | 153.12M | 153.12M | 26.55M |
| EPS (Basic) | -0.03 | 0.87 | 0.72 | 0.67 | 0.44 | 0.56 | 0.45 | 0.41 | 0.26 | 0.14 | 0.65 |
| EPS (Diluted) | -0.03 | 0.83 | 0.72 | 0.67 | 0.44 | 0.52 | 0.45 | 0.37 | 0.26 | 0.14 | 0.59 |
| EBITDA | 400.42M | 380.89M | 354.1M | 328.01M | 272.45M | 243.84M | 194.6M | 150.87M | 120.93M | 81.15M | 57.79M |
| Depreciation & Amortization | 156.18M | 158.63M | 215.38M | 187.26M | 183.96M | 160.38M | 126.87M | 94.07M | 79.23M | 28.82M | 19.2M |