Broadstone Net Lease Inc. (BNL)

AI Score

Unlock

16.09

0.14 (0.88%)

At close: Apr 17, 2025, 3:59 PM

16.04

-0.29%

After-hours: Apr 17, 2025, 08:00 PM EDT

Broadstone Net Lease Income Statement

Financials in USD. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	112.13M	108.4M	106.94M	109.12M	105M	109.54M	109.35M	118.99M	112.14M	103.52M	98.01M	93.84M	92.64M	122.78M	84.76M	82.7M	82.29M	80.74M	80.37M	78.23M	84.93M	76.4M	69.05M	68.43M	63.09M	61.76M	57.03M	55.59M	49.47M	46.23M	43.67M	42.19M	39.45M	37.01M	34.82M	31.59M
Cost of Revenue	6.76M	45.03M	42.71M	43.43M	6M	5.71M	4.99M	5.89M	6.4M	5.64M	4.7M	5.04M	4.44M	4.84M	4.57M	4.61M	4.99M	4.19M	4.19M	4.12M	4.49M	3.85M	3.25M	4.39M	3.23M	2.78M	2.53M	2.62M	1.79M	2.01M	1.12M	1.58M	895K	1.18M	5M	4.09M
Gross Profit	105.36M	63.37M	64.23M	65.69M	99M	103.84M	104.36M	113.11M	105.74M	97.89M	93.32M	88.8M	88.2M	117.94M	80.19M	78.09M	77.31M	76.56M	76.18M	74.12M	80.44M	72.55M	65.8M	64.04M	59.86M	58.99M	54.5M	52.97M	47.68M	44.23M	42.55M	40.61M	38.55M	35.83M	29.82M	27.5M
Operating Income	52.45M	53.7M	53.3M	52.5M	201.6M	56.75M	54.26M	59.58M	50.1M	49.33M	50.94M	44.55M	47.74M	72.7M	40.31M	36.75M	37.89M	37.98M	30.56M	33.32M	40.96M	34.73M	31.3M	31.18M	28.62M	26.99M	26.4M	26.54M	23.19M	19.41M	21.64M	20.64M	20.15M	16.88M	17.8M	16.89M
Interest Income	42K	70K	649K	233K	142K	127K	82K	162K	40K	4K	n/a	n/a	6K	n/a	6K	5K	4K	n/a	11K	9K	3K	5K	n/a	1K	1K	16K	52K	110K	113K	127K	115K	112K	79K	4K	8.7M	10.54M
Pretax Income	-1.22M	37.92M	35.72M	66.89M	6.53M	52.25M	63.44M	41.85M	36.88M	29.07M	35.95M	28.85M	32.68M	31M	23.12M	24.37M	17.48M	9.84M	17.5M	12.4M	30.13M	25.04M	17.34M	15.02M	14.66M	23.06M	18.39M	19M	16.83M	12.99M	15.99M	13.75M	13.79M	15.42M	5.36M	5.7M
Net Income	-1.22M	35.61M	35.33M	65.11M	6.48M	49.68M	60.01M	39.3M	34.73M	27M	33.41M	26.66M	30.19M	28.6M	21.12M	22.12M	16.18M	8.7M	15.35M	10.82M	25.93M	23.39M	16.13M	13.94M	13.56M	21.27M	16.97M	17.57M	15.53M	11.95M	14.73M	12.59M	12.48M	13.96M	4.82M	5.1M
Selling & General & Admin	9.93M	8.72M	9.9M	9.43M	9.38M	10.14M	9.48M	10.42M	9.32M	9.94M	9.29M	8.83M	8.53M	8.55M	8.65M	10.63M	9.23M	7.21M	5.7M	9.58M	9.8M	9.02M	8.91M	8.11M	8.5M	8.01M	7.36M	6.99M	7.08M	6.27M	6.01M	5.32M	5.09M	4.4M	684K	669K
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	42.99M	n/a	748K	-13.18M	-1.45M	1.46M	-1.67M	43.26M	45.61M	43.55M	36.89M	34.29M	-51K	-25K	4K	10K	15K	2K	-2K	-22K	-2.47M	-923K	1.59M	2.27M	5.06M	865K	1.03M	n/a	1.78M	822K	n/a	n/a	n/a	n/a	n/a	n/a
Operating Expenses	52.91M	101.38M	47.31M	13.18M	47.19M	48.68M	48.51M	53.67M	54.92M	53.5M	46.18M	43.12M	42M	45.23M	39.88M	41.35M	39.41M	38.58M	45.62M	40.8M	39.48M	37.82M	34.51M	32.86M	31.24M	29.93M	28.11M	26.43M	24.49M	22.21M	20.9M	19.97M	18.41M	16.58M	15.77M	11.26M
Interest Expense	19.57M	18.18M	17.76M	18.58M	18.97M	19.66M	20.28M	21.14M	23.77M	20.09M	17.89M	16.9M	17M	15.61M	15.43M	16.11M	17.12M	18.51M	19.51M	20.99M	21.51M	18.46M	16.73M	15.83M	14.74M	14.48M	12.45M	11.18M	9.57M	9.38M	7.86M	7.94M	5.8M	4.58M	n/a	n/a
Selling & Marketing Expenses	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	59.68M	55.18M	53.64M	56.62M	53.18M	54.38M	53.5M	59.56M	61.32M	59.13M	50.88M	48.16M	46.44M	50.08M	44.45M	45.95M	44.4M	42.76M	49.81M	44.91M	43.97M	41.67M	37.76M	37.25M	34.47M	32.71M	30.64M	29.05M	26.29M	24.22M	22.03M	21.54M	19.3M	17.77M	20.77M	15.35M
Income Tax Expense	526K	-291K	531K	408K	-267K	104K	448K	479K	106K	356K	401K	412K	457K	473K	301K	413K	-141K	129K	402K	549K	-443K	20.99M	18.66M	443K	-4.63M	16.54M	13.87M	12.6M	-3.46M	10.42M	9.13M	9.1M	7.22M	6.04M	538K	603K
Shares Outstanding (Basic)	187.59M	187.5M	187.44M	187.29M	186.83M	186.77M	186.73M	186.13M	173.68M	182.97M	180.26M	174.29M	161.54M	159.23M	146.12M	145.34M	143.92M	111.16M	142.36M	140.89M	140.89M	140.89M	140.89M	140.89M	140.89M	140.89M	140.89M	140.89M	140.89M	140.89M	140.89M	140.89M	140.89M	140.89M	51.07M	47.21M
Shares Outstanding (Diluted)	196.7M	196.93M	196.47M	196.42M	196.37M	196.37M	196.23M	196.18M	183.59M	182.97M	180.26M	174.29M	172.09M	169.59M	157.43M	156.72M	155.96M	123.38M	142.36M	153.12M	153.12M	153.12M	153.12M	153.12M	153.12M	153.12M	153.12M	153.12M	153.12M	153.12M	153.12M	153.12M	153.12M	153.12M	56.77M	52.78M
EPS (Basic)	-0.01	0.20	0.19	0.35	0.03	0.27	0.32	0.21	0.20	0.15	0.19	0.15	0.19	0.18	0.14	0.15	0.11	0.08	0.11	0.08	0.18	0.17	0.11	0.10	0.10	0.15	0.12	0.12	0.11	0.08	0.10	0.09	0.09	0.10	0.09	0.11
EPS (Diluted)	-0.01	0.19	0.19	0.35	0.03	0.26	0.32	0.21	0.20	0.15	0.19	0.15	0.19	0.18	0.14	0.15	0.11	0.08	0.11	0.07	0.17	0.15	0.11	0.09	0.09	0.14	0.11	0.12	0.10	0.08	0.10	0.09	0.08	0.10	0.08	0.10
EBITDA	90.69M	92.66M	129.56M	107.31M	89.62M	95.28M	93.29M	101.36M	95.71M	88.73M	122.86M	78.84M	79.68M	109.38M	71.53M	67.46M	68.07M	69.34M	71.5M	64.54M	71.79M	72.3M	59.67M	55.19M	51.31M	59.42M	46.92M	45.91M	41.12M	37.76M	36.56M	35.44M	33.73M	28.99M	28.91M	26.67M
EBIT	47.7M	55.16M	54.23M	87.16M	25.5M	71.91M	83.72M	62.99M	60.65M	49.16M	53.84M	45.75M	49.68M	46.61M	38.55M	40.48M	34.6M	37.98M	37.01M	33.39M	51.64M	34.73M	31.3M	31.18M	29.4M	29.05M	30.84M	30.17M	26.39M	22.37M	23.85M	21.69M	19.59M	19.99M	17.8M	16.89M
Depreciation & Amortization	42.99M	38.02M	37.4M	37.77M	39.28M	38.53M	39.03M	41.78M	45.61M	39.4M	35.51M	34.29M	33.48M	36.68M	31.23M	30.71M	29.03M	31.52M	40.94M	30.08M	29.75M	27.52M	24.57M	23.57M	22.18M	21.61M	20.52M	19.38M	17.3M	15.74M	14.92M	14.79M	12.94M	12.11M	11.1M	9.78M