Broadstone Net Lease Inc. (BNL)

AI Score

Unlock

16.09

0.14 (0.88%)

At close: Apr 17, 2025, 3:59 PM

16.04

-0.29%

After-hours: Apr 17, 2025, 08:00 PM EDT

Broadstone Net Lease Income Statement

Financials in USD. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	436.58M	429.45M	430.6M	433.01M	442.89M	450.02M	444M	432.66M	407.51M	388.02M	407.27M	394.02M	382.88M	372.52M	330.49M	326.1M	321.64M	324.28M	319.93M	308.62M	298.81M	276.98M	262.34M	250.32M	237.48M	223.86M	208.33M	194.97M	181.56M	171.54M	162.31M	153.47M	142.87M	103.42M	66.41M	31.59M
Cost of Revenue	137.93M	137.16M	97.84M	60.12M	22.58M	22.98M	22.91M	22.61M	21.77M	19.82M	19.02M	18.9M	18.46M	19M	18.35M	17.97M	17.48M	16.98M	16.65M	15.71M	15.99M	14.73M	13.65M	12.93M	11.16M	9.72M	8.95M	7.55M	6.5M	5.61M	4.78M	8.66M	11.17M	10.28M	9.09M	4.09M
Gross Profit	298.65M	292.29M	332.76M	372.89M	420.31M	427.05M	421.1M	410.05M	385.74M	368.2M	388.25M	375.12M	364.42M	353.52M	312.14M	308.14M	304.16M	307.29M	303.28M	292.9M	282.82M	262.25M	248.69M	237.39M	226.32M	214.14M	199.38M	187.42M	175.06M	165.94M	157.53M	144.81M	131.7M	93.14M	57.32M	27.5M
Operating Income	211.95M	361.1M	364.15M	365.11M	372.19M	220.69M	213.27M	209.95M	194.92M	192.56M	215.94M	205.31M	197.5M	187.65M	152.93M	143.18M	139.75M	142.82M	139.56M	140.3M	138.16M	125.82M	118.09M	113.19M	108.55M	103.11M	95.53M	90.78M	84.88M	81.84M	79.31M	75.47M	71.72M	51.57M	34.7M	16.89M
Interest Income	994K	1.09M	1.15M	584K	513K	411K	288K	206K	44K	10K	6K	12K	17K	15K	15K	20K	24K	23K	28K	17K	9K	7K	18K	70K	179K	291K	402K	465K	467K	433K	310K	8.89M	19.32M	19.24M	19.23M	10.54M
Pretax Income	139.31M	147.06M	161.39M	189.11M	164.08M	194.43M	171.24M	143.75M	130.75M	126.55M	128.48M	115.65M	111.17M	95.97M	74.81M	69.19M	57.22M	69.86M	85.06M	84.9M	87.53M	72.06M	70.09M	71.13M	75.11M	77.27M	67.2M	64.8M	59.55M	56.52M	58.95M	48.31M	40.27M	26.47M	11.06M	5.7M
Net Income	134.83M	142.53M	156.6M	181.29M	155.48M	183.73M	161.05M	134.45M	121.81M	117.27M	118.87M	106.57M	102.03M	88.02M	68.12M	62.35M	51.05M	60.81M	75.49M	76.27M	79.39M	67.02M	64.9M	65.74M	69.38M	71.34M	62.02M	59.78M	54.8M	51.75M	53.76M	43.85M	36.35M	23.87M	9.92M	5.1M
Selling & General & Admin	37.99M	37.44M	38.86M	38.44M	39.42M	39.36M	39.16M	38.96M	37.38M	36.58M	35.19M	34.56M	36.37M	37.07M	35.73M	32.78M	31.72M	32.29M	34.1M	37.32M	35.85M	34.55M	33.53M	31.98M	30.86M	29.44M	27.7M	26.35M	24.68M	22.69M	20.82M	15.5M	10.85M	5.75M	1.35M	669K
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	30.55M	-13.89M	-12.43M	-14.85M	41.59M	88.65M	130.74M	169.31M	160.34M	114.69M	71.11M	34.22M	-62K	4K	31K	25K	-7K	-2.49M	-3.42M	-1.82M	469K	8M	9.79M	9.22M	6.95M	3.68M	3.63M	2.6M	2.6M	822K	n/a	n/a	n/a	n/a	n/a	n/a
Operating Expenses	214.79M	209.06M	156.35M	157.56M	198.05M	205.79M	210.61M	208.27M	197.72M	184.8M	176.53M	170.23M	168.46M	165.87M	159.22M	164.96M	164.41M	164.47M	163.72M	152.6M	144.66M	136.43M	128.54M	122.14M	115.71M	108.97M	101.24M	94.04M	87.57M	81.49M	75.86M	70.72M	62.02M	43.61M	27.02M	11.26M
Interest Expense	74.08M	73.48M	74.97M	77.49M	80.05M	84.85M	85.28M	82.89M	78.65M	71.88M	67.39M	64.93M	64.15M	64.27M	67.17M	71.25M	76.14M	80.52M	80.48M	77.7M	72.53M	65.77M	61.78M	57.51M	52.85M	47.68M	42.58M	37.99M	34.75M	30.98M	26.18M	18.32M	10.37M	4.58M	n/a	n/a
Selling & Marketing Expenses	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	225.12M	218.62M	217.82M	217.68M	220.63M	228.76M	233.51M	230.89M	219.49M	204.61M	195.56M	189.13M	186.92M	184.88M	177.57M	182.93M	181.89M	181.46M	180.37M	168.32M	160.66M	151.15M	142.19M	135.07M	126.87M	118.69M	110.19M	101.58M	94.07M	87.09M	80.64M	79.38M	73.19M	53.88M	36.12M	15.35M
Income Tax Expense	1.17M	381K	776K	693K	764K	1.14M	1.39M	1.34M	1.27M	1.63M	1.74M	1.64M	1.64M	1.05M	702K	803K	939K	637K	21.5M	39.75M	39.65M	35.46M	31M	26.21M	38.37M	39.54M	33.43M	28.69M	25.18M	35.86M	31.48M	22.89M	14.4M	7.18M	1.14M	603K
Shares Outstanding (Basic)	187.59M	187.5M	187.44M	187.29M	186.83M	186.77M	186.73M	186.13M	173.68M	182.97M	180.26M	174.29M	161.54M	159.23M	146.12M	145.34M	143.92M	111.16M	142.36M	140.89M	140.89M	140.89M	140.89M	140.89M	140.89M	140.89M	140.89M	140.89M	140.89M	140.89M	140.89M	140.89M	140.89M	140.89M	51.07M	47.21M
Shares Outstanding (Diluted)	196.7M	196.93M	196.47M	196.42M	196.37M	196.37M	196.23M	196.18M	183.59M	182.97M	180.26M	174.29M	172.09M	169.59M	157.43M	156.72M	155.96M	123.38M	142.36M	153.12M	153.12M	153.12M	153.12M	153.12M	153.12M	153.12M	153.12M	153.12M	153.12M	153.12M	153.12M	153.12M	153.12M	153.12M	56.77M	52.78M
EPS (Basic)	0.73	0.77	0.84	0.97	0.83	1.00	0.88	0.75	0.69	0.68	0.71	0.66	0.66	0.58	0.48	0.45	0.38	0.45	0.54	0.54	0.56	0.47	0.45	0.46	0.49	0.50	0.43	0.41	0.38	0.36	0.38	0.37	0.39	0.30	0.20	0.11
EPS (Diluted)	0.72	0.76	0.83	0.96	0.82	0.99	0.88	0.75	0.69	0.68	0.71	0.66	0.66	0.58	0.48	0.45	0.37	0.43	0.50	0.50	0.52	0.44	0.43	0.43	0.46	0.47	0.41	0.40	0.37	0.36	0.37	0.36	0.36	0.28	0.18	0.10
EBITDA	420.21M	419.14M	421.77M	385.5M	379.56M	385.64M	379.09M	408.66M	386.14M	370.11M	390.76M	339.43M	328.05M	316.45M	276.41M	276.38M	273.45M	277.17M	280.13M	268.29M	258.95M	238.47M	225.59M	212.84M	203.56M	193.36M	171.71M	161.35M	150.87M	143.49M	134.72M	127.06M	118.3M	84.57M	55.58M	26.67M
EBIT	244.24M	222.04M	238.8M	268.3M	244.13M	279.28M	256.52M	226.65M	209.4M	198.43M	195.88M	180.59M	175.32M	160.24M	151.61M	150.07M	142.98M	160.02M	156.76M	151.04M	148.84M	126.6M	120.93M	120.47M	119.47M	116.46M	109.78M	102.79M	94.31M	87.5M	85.13M	79.08M	74.28M	54.69M	34.7M	16.89M
Depreciation & Amortization	156.18M	152.47M	152.99M	154.61M	158.63M	164.95M	165.82M	162.3M	154.81M	142.68M	139.96M	135.67M	132.1M	127.65M	122.49M	132.2M	131.57M	132.28M	128.29M	111.92M	105.41M	97.84M	91.93M	87.88M	83.69M	78.82M	72.95M	67.34M	62.76M	58.4M	54.77M	50.95M	45.94M	33M	20.89M	9.78M