Dutch Bros Inc. (BROS)
AI Score
Our AI model analyzes fundamental, technical, and statistical indicators
to predict the probability of a bullish trend over the next three months.
We regularly update and refine our models to deliver the most reliable forecasts
for you.
Bullish Probability | Sentiment | Score |
---|---|---|
+80% | Strong Buy | 10 |
+75% | Buy | 9 |
+70% | Buy | 8 |
+60% | Buy | 7 |
+50% | Hold | 6 |
+45% | Hold | 5 |
+40% | Hold | 4 |
+35% | Sell | 3 |
+30% | Sell | 2 |
+20% | Strong Sell | 1 |
59.95
0.87 (1.47%)
At close: Jan 15, 2025, 9:54 AM
Income Statement (Annual)
Get detailed income statement breakdowns, uncovering revenue, expenses, and much more.
Year | FY23 | FY22 | FY21 | FY20 | FY19 |
Revenue | 965.78M | 739.01M | 497.88M | 327.41M | 238.37M |
Cost of Revenue | 714.48M | 558.10M | 346.11M | 211.66M | 142.31M |
Gross Profit | 251.30M | 180.92M | 151.76M | 115.75M | 96.06M |
Operating Income | 46.22M | -2.61M | -113.27M | 10.67M | 30.30M |
Interest Income | n/a | 18.02M | 7.09M | 3.74M | 2.35M |
Pretax Income | 16.92M | -16.65M | -121.61M | 6.57M | 28.48M |
Net Income | 1.72M | -4.75M | -14.04M | 5.72M | 28.39M |
Selling & General & Admin | 205.07M | 183.53M | 265.04M | 105.09M | 65.76M |
Research & Development | n/a | n/a | n/a | n/a | n/a |
Other Expenses | n/a | 3.98M | -1.24M | -363.00K | 524.00K |
Operating Expenses | 205.07M | 183.53M | 265.04M | 105.09M | 65.76M |
Interest Expense | 32.32M | 18.02M | 7.09M | 3.74M | 2.35M |
Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a |
Cost & Expenses | 919.55M | 741.62M | 611.15M | 316.75M | 208.07M |
Income Tax | 6.97M | 2.60M | -507.00K | 843.00K | 89.00K |
Shares Outstanding (Basic) | 62.07M | 51.87M | 49.87M | 49.87M | 49.87M |
Shares Outstanding (Diluted) | 62.07M | 51.87M | 49.87M | 49.87M | 49.87M |
EPS (Basic) | 0.03 | -0.09 | -0.28 | 0.12 | 0.57 |
EPS (Diluted) | 0.03 | -0.09 | -0.28 | 0.12 | 0.57 |
EBITDA | 118.31M | 44.50M | -87.25M | 26.54M | 40.49M |
Depreciation & Amortization | 69.14M | 42.92M | 25.22M | 15.54M | 9.67M |