Dutch Bros Inc.

NYSE: BROS · Real-Time Price · USD
63.23
-4.31 (-6.38%)
At close: Aug 14, 2025, 3:59 PM
63.65
0.66%
Pre-market: Aug 15, 2025, 06:22 AM EDT

Dutch Bros Cash Flow Statement

Financials in USD. Fiscal year is January - December.
Fiscal Year FY 2024 FY 2023 FY 2022 FY 2021
Period Ending Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
Net Income
66.45M 1.72M -19.25M -119.98M
Depreciation & Amortization
93M 47.83M 44.73M 25.22M
Stock-Based Compensation
11.48M 39.22M 41.66M 157.72M
Other Working Capital
32.79M -724K 402K 23.18M
Other Non-Cash Items
13.16M 39.18M 6.8M 2.22M
Deferred Income Tax
15.42M 5.95M 1.08M -2.66M
Change in Working Capital
46.91M 6.02M -15.13M 17.86M
Operating Cash Flow
246.43M 139.91M 59.88M 80.38M
Capital Expenditures
-221.74M -228.46M -187.88M -118.44M
Cash Acquisitions
n/a n/a -6.05M -5.39M
Purchase of Investments
n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a
Other Investing Acitivies
9.67M 1.18M 1.36M 2.74M
Investing Cash Flow
-212.07M -227.28M -192.57M -121.09M
Debt Repayment
128.41M -126.1M 141.26M 21.24M
Common Stock Repurchased
n/a n/a -3.9M -287.66M
Dividend Paid
n/a n/a n/a -213.31M
Other Financial Acitivies
-2.96M -4.37M -3M -17.54M
Financial Cash Flow
125.45M 200.73M 134.36M 27.58M
Net Cash Flow
159.81M 113.37M 1.67M -13.13M
Free Cash Flow
24.69M -88.54M -128M -38.07M