Dutch Bros Inc. (BROS)
undefined
undefined%
At close: undefined
52.21
0.43%
After-hours Dec 13, 2024, 05:26 PM EST

Dutch Bros Statistics

Share Statistics

Dutch Bros has 154.19M shares outstanding. The number of shares has increased by 144.67% in one year.

Shares Outstanding 154.19M
Shares Change (YoY) n/a
Shares Change (QoQ) 0%
Owned by Institutions (%) n/a
Shares Floating 149.57M
Failed to Deliver (FTD) Shares 101
FTD / Avg. Volume 0%

Short Selling Information

The latest short interest is 11.92M, so 7.73% of the outstanding shares have been sold short.

Short Interest 11.92M
Short % of Shares Out 7.73%
Short % of Float 7.97%
Short Ratio (days to cover) 5.67

Valuation Ratios

The PE ratio is 1144.29 and the forward PE ratio is 90.33. Dutch Bros 's PEG ratio is 0.45.

PE Ratio 1144.29
Forward PE 90.33
PS Ratio 2.04
Forward PS 5.4
PB Ratio 5.4
P/FCF Ratio -22.2
PEG Ratio 0.45
Financial Ratio History

Enterprise Valuation

Dutch Bros Inc. has an Enterprise Value (EV) of 2.51B.

EV / Earnings 1460.37
EV / Sales 2.6
EV / EBITDA 21.21
EV / EBIT 54.28
EV / FCF -28.34

Financial Position

The company has a current ratio of 1.49, with a Debt / Equity ratio of 0.27.

Current Ratio 1.49
Quick Ratio 1.15
Debt / Equity 0.27
Total Debt / Capitalization 21.14
Cash Flow / Debt 1.43
Interest Coverage 1.43

Financial Efficiency

Return on equity (ROE) is 0% and return on capital (ROIC) is 2.01%.

Return on Equity (ROE) 0%
Return on Assets (ROA) 0%
Return on Capital (ROIC) 2.01%
Revenue Per Employee 56.81K
Profits Per Employee 101.06
Employee Count 17.00K
Asset Turnover 0.55
Inventory Turnover 15.22

Taxes

Income Tax 6.97M
Effective Tax Rate 0.41

Stock Price Statistics

The stock price has increased by 73.96% in the last 52 weeks. The beta is 2.48, so Dutch Bros 's price volatility has been higher than the market average.

Beta 2.48
52-Week Price Change 73.96%
50-Day Moving Average 42.41
200-Day Moving Average 36.44
Relative Strength Index (RSI) 62.85
Average Volume (20 Days) 2.93M

Income Statement

In the last 12 months, Dutch Bros had revenue of $965.78M and earned $1.72M in profits. Earnings per share was $0.03.

Revenue 965.78M
Gross Profit 251.30M
Operating Income 46.22M
Net Income 1.72M
EBITDA 118.31M
EBIT 46.22M
Earnings Per Share (EPS) 0.03
Full Income Statement

Balance Sheet

The company has $133.54M in cash and $676.58M in debt, giving a net cash position of -$543.04M.

Cash & Cash Equivalents 133.54M
Total Debt 676.58M
Net Cash -543.04M
Retained Earnings -15.59M
Total Assets 2.43B
Working Capital 161.62M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was $139.91M and capital expenditures -$228.46M, giving a free cash flow of -$88.54M.

Operating Cash Flow 139.91M
Capital Expenditures -228.46M
Free Cash Flow -88.54M
FCF Per Share -1.43
Full Cash Flow Statement

Margins

Gross margin is 26.02%, with operating and profit margins of 4.79% and 0.18%.

Gross Margin 26.02%
Operating Margin 4.79%
Pretax Margin 1.75%
Profit Margin 0.18%
EBITDA Margin 12.25%
EBIT Margin 4.79%
FCF Margin -9.17%

Dividends & Yields

BROS does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Payout Ratio n/a
Earnings Yield 0.06%
FCF Yield -1.1%
Dividend Details

Analyst Forecast

The average price target for BROS is $50, which is -3.8% lower than the current price. The consensus rating is "Strong Buy".

Price Target $50
Price Target Difference -3.8%
Analyst Consensus Strong Buy
Analyst Count 10
Stock Forecasts

Scores

Altman Z-Score 3.6
Piotroski F-Score 5