Dutch Bros Inc.

NYSE: BROS · Real-Time Price · USD
70.31
0.45 (0.64%)
At close: May 13, 2025, 3:59 PM
70.67
0.50%
Pre-market: May 14, 2025, 08:39 AM EDT

Dutch Bros Statistics

Share Statistics

Dutch Bros has 164.48M shares outstanding. The number of shares has increased by 0.01% in one year.

Shares Outstanding 164.48M
Shares Change (YoY) 0.01%
Shares Change (QoQ) 0.01%
Owned by Institutions (%) 88.77%
Shares Floating n/a
Failed to Deliver (FTD) Shares 3
FTD / Avg. Volume n/a

Short Selling Information

The latest short interest is 5.09M, so 4.01% of the outstanding shares have been sold short.

Short Interest 5.09M
Short % of Shares Out 4.01%
Short % of Float 4.42%
Short Ratio (days to cover) 2.36

Valuation Ratios

The PE ratio is 153.77 and the forward PE ratio is 84.3. Dutch Bros's PEG ratio is 0.14.

PE Ratio 153.77
Forward PE 84.3
PS Ratio 4.23
Forward PS 3.6
PB Ratio 10.09
P/FCF Ratio 219.55
PEG Ratio 0.14
Financial Ratio History

Enterprise Valuation

Dutch Bros has an Enterprise Value (EV) of 6.07B.

EV / Sales 4.74
EV / EBITDA 29.63
EV / EBIT 24.64
EV / FCF 245.85

Financial Position

The company has a current ratio of 1.76, with a Debt / Equity ratio of 1.75.

Current Ratio 1.76
Quick Ratio 1.58
Debt / Equity 1.75
Debt / EBITDA 4.6
Debt / FCF 38.18
Interest Coverage 3.93

Financial Efficiency

Return on Equity is 6.56% and Return on Invested Capital is 3.55%.

Return on Equity 6.56%
Return on Assets 1.41%
Return on Invested Capital 3.55%
Revenue Per Employee $71,167.5
Profits Per Employee $1,958.78
Employee Count 18,000
Asset Turnover 0.51
Inventory Turnover 25.79

Taxes

Income Tax 18.43M
Effective Tax Rate 21.72%

Stock Price Statistics

The stock price has increased by 94.93% in the last 52 weeks. The beta is 2.72, so Dutch Bros's price volatility has been higher than the market average.

Beta 2.72
52-Week Price Change 94.93%
50-Day Moving Average 61.85
200-Day Moving Average 50.51
Relative Strength Index (RSI) 66.55
Average Volume (20 Days) 3,623,191

Income Statement

In the last 12 months, Dutch Bros had revenue of 1.28B and earned 35.26M in profits. Earnings per share was 0.34.

Revenue 1.28B
Gross Profit 340.13M
Operating Income 106.09M
Net Income 35.26M
EBITDA 204.91M
EBIT 111.91M
Earnings Per Share (EPS) 0.34
Full Income Statement

Balance Sheet

The company has 293.35M in cash and 942.91M in debt, giving a net cash position of -649.55M.

Cash & Cash Equivalents 293.35M
Total Debt 942.91M
Net Cash -649.55M
Retained Earnings 19.67M
Total Assets 2.77B
Working Capital 186.14M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 246.43M and capital expenditures -221.74M, giving a free cash flow of 24.69M.

Operating Cash Flow 246.43M
Capital Expenditures -221.74M
Free Cash Flow 24.69M
FCF Per Share 0.24
Full Cash Flow Statement

Margins

Gross margin is 26.55%, with operating and profit margins of 8.28% and 2.75%.

Gross Margin 26.55%
Operating Margin 8.28%
Pretax Margin 6.63%
Profit Margin 2.75%
EBITDA Margin 16%
EBIT Margin 8.28%
FCF Margin 1.93%

Dividends & Yields

BROS does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Payout Ratio n/a
Earnings Yield 0.65%
FCF Yield 0.46%
Dividend Details

Analyst Forecast

The average price target for BROS is $80, which is 13.8% higher than the current price. The consensus rating is "Buy".

Price Target $80
Price Target Difference 13.8%
Analyst Consensus Buy
Analyst Count 14
Stock Forecasts

Scores

Altman Z-Score 4.2
Piotroski F-Score 4