BorgWarner Inc. (BWA)
NYSE: BWA
· Real-Time Price · USD
41.38
-0.07 (-0.17%)
At close: Aug 15, 2025, 3:59 PM
41.09
-0.70%
After-hours: Aug 15, 2025, 06:11 PM EDT
BorgWarner Income Statement
Financials in USD. Fiscal
year is
January - December.
Fiscal Year | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
Period Ending | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 |
Revenue | 14.04B | 14.01B | 14.09B | 14.17B | 14.34B | 15.26B | 15.84B | 16.43B | 16.87B | 16.11B | 15.8B | 15.35B | 14.7B | 14.7B | 14.84B | 15.11B | 14.23B | 11.89B |
Cost of Revenue | 11.44B | 11.36B | 11.44B | 11.54B | 11.7B | 12.44B | 12.91B | 13.33B | 13.61B | 13.01B | 12.7B | 12.46B | 11.97B | 11.92B | 11.98B | 12.11B | 11.36B | 9.61B |
Gross Profit | 2.6B | 2.64B | 2.65B | 2.62B | 2.64B | 2.82B | 2.93B | 3.1B | 3.26B | 3.1B | 3.1B | 2.89B | 2.74B | 2.79B | 2.85B | 3B | 2.87B | 2.28B |
Operating Income | 480M | 535M | 613M | 1.21B | 1.21B | 1.25B | 1.28B | 1.2B | 1.32B | 1.21B | 1.22B | 1.19B | 1.05B | 1.1B | 1.15B | 1.19B | 1.22B | 823M |
Interest Income | 28M | 25M | 19M | 19M | 38M | 36M | 33M | 43M | 30M | 29M | 26M | 19M | 16M | 13M | 12M | 13M | 13M | 13M |
Pretax Income | 467M | 481M | 539M | 1.09B | 1.05B | 1.08B | 1.11B | 1.2B | 1.36B | 1.32B | 1.32B | 1.15B | 954M | 968M | 789M | 1.23B | 1.31B | 914M |
Net Income | 210M | 289M | 338M | 897M | 713M | 614M | 625M | 726M | 949M | 961M | 944M | 818M | 641M | 672M | 537M | 766M | 781M | 436M |
Selling & General & Admin | 1.32B | 1.34B | 1.54B | 1.37B | 1.36B | 1.44B | 1.5B | 1.57B | 1.63B | 1.61B | 1.61B | 1.55B | 1.5B | 1.47B | 1.46B | 1.43B | 1.29B | 1.11B |
Research & Development | 182M | 371M | 407M | 583M | 775M | 794M | 769M | 782M | 789M | 788M | 786M | 771M | 756M | 715M | 707M | 730M | 661M | 598M |
Other Expenses | 761M | 755M | 668M | 6M | 9M | -16M | 3M | 51M | 51M | 59M | 53M | 33M | 40M | 50M | 51M | 41M | 37M | 24M |
Operating Expenses | 2.09B | 2.08B | 2.01B | 1.36B | 1.35B | 1.48B | 1.55B | 1.67B | 1.74B | 1.67B | 1.65B | 1.61B | 1.61B | 1.58B | 1.56B | 1.7B | 1.5B | 1.32B |
Interest Expense | 56M | 49M | 36M | 43M | 39M | 41M | 43M | 56M | 74M | 76M | 78M | 79M | 82M | 103M | 105M | 107M | 106M | 82M |
Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | n/a | 83M | -277M | -277M | -277M | -360M | -708M | -708M | -708M | -708M | n/a | n/a | n/a |
Cost & Expenses | 13.47B | 13.38B | 13.38B | 12.9B | 13.05B | 13.91B | 14.47B | 14.99B | 15.35B | 14.67B | 14.35B | 14.07B | 13.58B | 13.49B | 13.55B | 13.8B | 12.86B | 10.94B |
Income Tax Expense | 193M | 110M | 111M | 103M | 223M | 360M | 385M | 366M | 337M | 288M | 292M | 253M | 228M | 199M | 150M | 360M | 424M | 390M |
Shares Outstanding (Basic) | n/a | 217.2M | 218.67M | 223.1M | 226.1M | 227.7M | 231.59M | 233.4M | 233.4M | 232.8M | 234.5M | 234.3M | 236.9M | 238.2M | 239.78M | 238.2M | 238.2M | 237.7M |
Shares Outstanding (Diluted) | n/a | 218.1M | 219.1M | 224.5M | 227.2M | 228.3M | 233.6M | 235.3M | 234.4M | 234.4M | 234.5M | 235.6M | 238M | 239M | 240.2M | 239.8M | 239.6M | 238.4M |
EPS (Basic) | -0.08 | 1.26 | 1.44 | 3.96 | 3.12 | 2.65 | 2.68 | 3.10 | 4.06 | 4.10 | 4.01 | 3.46 | 2.69 | 2.81 | 2.24 | 3.20 | 3.34 | 1.83 |
EPS (Diluted) | -0.09 | 1.24 | 1.42 | 3.93 | 3.10 | 2.64 | 2.67 | 3.10 | 4.05 | 4.09 | 4.00 | 3.45 | 2.69 | 2.81 | 2.24 | 3.20 | 3.33 | 1.82 |
EBITDA | 1.28B | 1.28B | 1.33B | 1.89B | 1.79B | 1.84B | 1.72B | 1.79B | 2.01B | 1.78B | 1.99B | 1.91B | 1.83B | 2.13B | 2.22B | 2B | 1.92B | 1.35B |
EBIT | 532M | 539M | 584M | 1.22B | 1.24B | 1.28B | 1.32B | 1.36B | 1.46B | 1.41B | 1.4B | 1.24B | 1.04B | 1.07B | 894M | 1.34B | 1.41B | 999M |
Depreciation & Amortization | 697M | 678M | 673M | 650M | 523M | 549M | 582M | 605M | 725M | 724M | 721M | 730M | 747M | 757M | 772M | 814M | 734M | 651M |