Baldwin Insurance Group I... (BWIN)

AI Score

Unlock

42.13

-0.64 (-1.50%)

At close: Apr 17, 2025, 3:59 PM

44.14

4.77%

After-hours: Apr 17, 2025, 07:55 PM EDT

Baldwin Insurance Income Statement

Financials in USD. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021
Revenue	323.44M	336.04M	339.84M	380.37M	284.65M	306.27M	297.19M	330.45M	246.04M	259.37M	232.46M	242.85M	159.2M
Cost of Revenue	278.45M	247.19M	271.27M	287.64M	259.34M	245.1M	249.84M	255.47M	220.06M	220.32M	193.12M	172.3M	137.24M
Gross Profit	44.98M	88.85M	68.57M	92.73M	25.31M	61.16M	47.35M	74.98M	25.98M	39.05M	39.34M	70.55M	21.96M
Operating Income	-5.47M	15.41M	21.88M	46.91M	-24.89M	13.18M	1.6M	26.97M	-22.5M	-4.01M	4.03M	49.92M	-16.86M
Interest Income	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Pretax Income	-35.26M	-14.47M	-29.38M	39.77M	-62.12M	-31.84M	-43M	-25.78M	-90.76M	-46.71M	16.59M	44.84M	-44.37M
Net Income	-20.16M	-8.38M	-17.56M	21.58M	-34.48M	-17.63M	-23.9M	-14.13M	-48.49M	-24.79M	8.64M	22.87M	-22.65M
Selling & General & Admin	n/a	n/a	1M	5.4M	10.07M	1.1M	1.1M	5.5M	8.49M	1M	n/a	n/a	n/a
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	50.46M	73.45M	-461K	538K	-525K	-1.35M	2.67M	-1.51M	-48.48M	-43.06M	-35.31M	-20.63M	-38.82M
Operating Expenses	50.46M	73.45M	72.36M	69.05M	75.2M	67.4M	69.86M	67.95M	-48.48M	89.39M	-35.31M	-20.63M	-38.82M
Interest Expense	n/a	n/a	n/a	31.55M	31.86M	30.58M	29.14M	27.88M	25.32M	20.77M	14.63M	10.35M	8.47M
Selling & Marketing Expenses	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	328.91M	320.64M	317.96M	333.46M	309.54M	293.09M	295.59M	303.48M	268.55M	263.38M	228.43M	192.93M	176.06M
Income Tax Expense	-420K	n/a	1.48M	667K	381K	161K	665K	78K	715K	-21.91M	7.95M	21.97M	19K
Shares Outstanding (Basic)	64.8M	64.01M	63.12M	61.86M	61.15M	60.55M	60.09M	58.71M	58M	57.28M	56.27M	55.72M	54.87M
Shares Outstanding (Diluted)	64.8M	64.01M	63.12M	65.31M	61.15M	60.55M	60.09M	58.71M	58M	57.28M	59.86M	58.72M	54.88M
EPS (Basic)	-0.31	-0.13	-0.28	0.35	-0.56	-0.29	-0.4	-0.24	-0.84	-0.43	0.15	0.41	-0.41
EPS (Diluted)	-0.31	-0.13	-0.28	0.33	-0.56	-0.29	-0.4	-0.24	-0.84	-0.43	0.14	0.39	-0.41
EBITDA	272K	42.91M	48.83M	72.45M	-241K	37.82M	24.47M	51.48M	-167K	16.24M	18.84M	68.47M	-111K
EBIT	-27.7M	14.45M	22.01M	46.93M	-23.71M	14M	-138K	28.38M	-23.3M	-8.16M	-1.43M	34.11M	-15.85M
Depreciation & Amortization	27.97M	28.46M	26.95M	25.55M	24.65M	24.64M	24.61M	24.51M	23.14M	24.4M	20.27M	18.55M	15.71M