Capital Bancorp Inc. (CBNK)
AI Score
Our AI model analyzes fundamental, technical, and statistical indicators
to predict the probability of a bullish trend over the next three months.
We regularly update and refine our models to deliver the most reliable forecasts
for you.
Bullish Probability | Sentiment | Score |
---|---|---|
+80% | Strong Buy | 10 |
+75% | Buy | 9 |
+70% | Buy | 8 |
+60% | Buy | 7 |
+50% | Hold | 6 |
+45% | Hold | 5 |
+40% | Hold | 4 |
+35% | Sell | 3 |
+30% | Sell | 2 |
+20% | Strong Sell | 1 |
27.97
0.54 (1.97%)
At close: Jan 15, 2025, 12:28 PM
Income Statement (Annual)
Get detailed income statement breakdowns, uncovering revenue, expenses, and much more.
Year | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY06 | FY05 | FY04 | FY03 |
Revenue | 156.99M | 169.98M | 167.33M | 145.13M | 92.03M | 74.29M | 64.14M | 63.23M | 48.64M | 39.95M | 28.99M | 19.88M | 17.50M |
Cost of Revenue | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 39.95M | 28.99M | 19.88M | 17.50M |
Gross Profit | 156.99M | 169.98M | 167.33M | 145.13M | 92.03M | 74.29M | 64.14M | 63.23M | 48.64M | n/a | n/a | n/a | n/a |
Operating Income | 46.23M | 64.27M | 53.88M | 35.14M | 22.71M | 28.99M | 21.85M | 22.05M | 16.76M | 6.53M | 4.98M | 3.91M | 3.70M |
Interest Income | 183.21M | 150.65M | 123.24M | 97.25M | 83.35M | 69.13M | 56.67M | 49.24M | 38.25M | n/a | n/a | n/a | n/a |
Pretax Income | 46.23M | 54.23M | 53.88M | 35.14M | 22.71M | 17.75M | 14.10M | 15.56M | 12.18M | 6.53M | 4.98M | 3.91M | 3.69M |
Net Income | 35.87M | 41.80M | 39.98M | 25.82M | 16.89M | 12.77M | 7.11M | 9.44M | 7.49M | 4.18M | 3.22M | 3.37M | 2.40M |
Selling & General & Admin | 54.91M | 49.12M | 81.88M | 73.81M | 50.16M | 42.06M | 36.36M | 32.52M | 25.76M | 4.22M | 5.40M | 4.82M | 3.78M |
Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | 111.59M | -154.82M | -195.34M | -183.80M | -119.48M | -86.11M | -78.64M | -73.71M | -57.64M | -2.11M | -2.70M | -2.41M | -1.89M |
Operating Expenses | 166.50M | -105.71M | -113.45M | -109.99M | -69.32M | -45.30M | -42.28M | -41.19M | -31.88M | 2.11M | 2.70M | 2.41M | 1.89M |
Interest Expense | 41.68M | 10.04M | 6.55M | 13.18M | 15.84M | 11.24M | 7.76M | 6.48M | 4.58M | 3.12M | 2.56M | 1.22M | 1.16M |
Selling & Marketing Expenses | 6.16M | 6.22M | 4.80M | 2.53M | 2.07M | 1.46M | 1.92M | 1.82M | 1.43M | n/a | n/a | n/a | n/a |
Cost & Expenses | 166.50M | -105.71M | -113.45M | -109.99M | -69.32M | -45.30M | -42.28M | -41.19M | -31.88M | 33.42M | 24.01M | 15.97M | 13.80M |
Income Tax | 10.35M | 12.43M | 13.90M | 9.31M | 5.82M | 4.98M | 6.99M | 6.12M | 4.69M | 2.35M | 1.76M | 534.00K | 1.29M |
Shares Outstanding (Basic) | 14.00M | 14.02M | 13.80M | 13.79M | 13.73M | 12.12M | 13.16M | 13.16M | 13.16M | 13.50M | 13.50M | 13.50M | 13.50M |
Shares Outstanding (Diluted) | 14.08M | 14.36M | 14.08M | 13.80M | 13.97M | 12.46M | 13.16M | 13.16M | 13.16M | 13.50M | 13.50M | 13.50M | 13.50M |
EPS (Basic) | 2.56 | 2.98 | 2.90 | 1.87 | 1.23 | 1.05 | 0.54 | 0.72 | 0.57 | 0.31 | 0.24 | 0.25 | 0.18 |
EPS (Diluted) | 2.55 | 2.91 | 2.84 | 1.87 | 1.21 | 1.02 | 0.54 | 0.72 | 0.57 | 0.31 | 0.24 | 0.25 | 0.18 |
EBITDA | 46.70M | 55.67M | 55.08M | 37.03M | 25.07M | 18.83M | 15.08M | 16.53M | n/a | 7.64M | 5.49M | 4.32M | 4.14M |
Depreciation & Amortization | 473.00K | 1.43M | 1.21M | 1.89M | 2.35M | 1.08M | 982.83K | 966.08K | 929.35K | 1.11M | 505.00K | 409.00K | 451.00K |