Capital Bancorp Inc. (CBNK)
NASDAQ: CBNK
· Real-Time Price · USD
32.65
-0.35 (-1.06%)
At close: Aug 15, 2025, 3:59 PM
32.68
0.09%
After-hours: Aug 15, 2025, 04:34 PM EDT
Capital Bancorp Income Statement
Financials in USD. Fiscal
year is
January - December.
Fiscal Year | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
Period Ending | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 |
Revenue | 21.18M | 75.31M | 71.19M | 59.24M | 57.51M | 54.34M | 52.91M | 54.07M | 51.77M | 49.44M | 46.91M | 45.45M | 44.92M | 42.69M | 44.41M | 46.13M | 42.76M | 40.59M |
Cost of Revenue | n/a | 18.96M | 25.33M | 18.02M | 17.08M | 16.23M | 14.78M | 13.23M | 12.6M | 10.57M | 8.53M | 2.92M | 3.19M | 2.02M | 2.22M | 2.44M | 2.55M | 2.7M |
Gross Profit | n/a | 56.35M | 45.86M | 41.22M | 40.43M | 38.11M | 38.12M | 40.83M | 39.16M | 38.87M | 38.38M | 42.52M | 41.73M | 40.67M | 42.19M | 43.68M | 40.21M | 37.89M |
Operating Income | 12.33M | 18.3M | 10.78M | 11.5M | 11.02M | 8.62M | 11.22M | 12.79M | 9.57M | 12.65M | 11.64M | 14.43M | 14.6M | 13.56M | 13.69M | 15.05M | 13.01M | 12.13M |
Interest Income | 64.59M | 62.76M | 61.71M | 52.61M | 50.62M | 48.37M | 46.97M | 47.74M | 45.08M | 43.42M | 41.35M | 38.34M | 36.56M | 34.4M | 33.79M | 33.53M | 29.29M | 26.64M |
Pretax Income | 17.1M | 18.3M | 10.78M | 11.5M | 10.93M | 8.62M | 11.22M | 12.79M | 9.57M | 12.65M | 11.64M | 14.43M | 14.6M | 13.56M | 13.69M | 15.05M | 13.01M | 12.13M |
Net Income | 13.14M | 13.93M | 7.53M | 8.67M | 8.21M | 6.56M | 9.03M | 9.79M | 7.32M | 9.73M | 8.99M | 11.1M | 11.51M | 10.21M | 10.17M | 11.18M | 9.65M | 8.98M |
Selling & General & Admin | n/a | 19.85M | -2.93M | 35.05M | 15.34M | 14.94M | -6.49M | 20.45M | 14.79M | 13.07M | -10.23M | 19.56M | 12.29M | 11.95M | 21.86M | 21.15M | 20.16M | 18.71M |
Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | n/a | 18.21M | 38.02M | -5.32M | 14.15M | 14.55M | 33.39M | 7.59M | 14.8M | 13.15M | 36.96M | 8.54M | 14.84M | 15.15M | 6.64M | 7.48M | 7.04M | 7.05M |
Operating Expenses | n/a | 38.05M | 35.08M | 29.73M | 29.49M | 29.49M | 26.91M | 28.05M | 29.59M | 26.22M | 26.73M | 28.09M | 27.13M | 27.1M | 28.5M | 28.63M | 27.2M | 25.77M |
Interest Expense | 16.94M | 16.71M | 17.38M | 14.26M | 13.56M | 13.36M | 12.08M | 10.93M | 9.74M | 8.93M | 6.15M | 1.66M | 1.16M | 1.07M | 1.12M | 1.47M | 1.77M | 2.19M |
Selling & Marketing Expenses | n/a | 1.78M | 1.03M | 1.22M | 2.07M | 2.03M | 1.43M | 1.56M | 2.65M | 517K | 726K | 1.63M | 2.22M | 1.64M | 1.65M | 1.03M | 1.29M | 833K |
Cost & Expenses | n/a | 57.01M | 60.41M | 47.75M | 46.57M | 45.72M | 41.69M | 41.28M | 42.03M | 36.79M | 35.27M | 31.02M | 30.32M | 29.13M | 30.71M | 31.07M | 29.75M | 28.46M |
Income Tax Expense | 3.96M | 4.37M | 3.24M | 2.83M | 2.73M | 2.06M | 2.19M | 3M | 2.25M | 2.92M | 2.65M | 3.34M | 3.09M | 3.35M | 3.52M | 3.88M | 3.36M | 3.14M |
Shares Outstanding (Basic) | 16.58M | 16.67M | 16.59M | 13.99M | 13.89M | 13.92M | 13.9M | 13.93M | 14.02M | 14.16M | 14.07M | 14.03M | 14.01M | 13.99M | 13.88M | 13.79M | 13.77M | 13.76M |
Shares Outstanding (Diluted) | 16.8M | 16.93M | 16.73M | 13.95M | 13.89M | 13.92M | 13.99M | 14.02M | 14.06M | 14.27M | 14.41M | 14.38M | 14.31M | 14.34M | 14.29M | 14.23M | 14.17M | 13.9M |
EPS (Basic) | 0.79 | 0.84 | 0.45 | 0.62 | 0.59 | 0.47 | 0.65 | 0.70 | 0.52 | 0.69 | 0.64 | 0.79 | 0.82 | 0.73 | 0.73 | 0.81 | 0.70 | 0.65 |
EPS (Diluted) | 0.85 | 0.82 | 0.45 | 0.62 | 0.59 | 0.47 | 0.65 | 0.70 | 0.52 | 0.68 | 0.62 | 0.77 | 0.80 | 0.71 | 0.71 | 0.79 | 0.68 | 0.65 |
EBITDA | 12.33M | 19.19M | 13.74M | 10.45M | 10.91M | 8.95M | 11.06M | 13.17M | 9.48M | 12.99M | 11.98M | 14.77M | 14.95M | 13.96M | 13.89M | 15.08M | 13.53M | 12.59M |
EBIT | 12.33M | 18.3M | 10.78M | 11.5M | 10.93M | 8.62M | 11.22M | 12.79M | 9.57M | 12.65M | 11.64M | 14.43M | 14.6M | 13.56M | 13.69M | 15.05M | 13.01M | 12.13M |
Depreciation & Amortization | n/a | 895K | 2.96M | -1.05M | -22K | 323K | -158K | 387K | -95K | 339K | 342K | 341K | 355K | 394K | 193K | 27K | 526K | 460K |