Capital Bancorp Inc. (CBNK)
NASDAQ: CBNK
· Real-Time Price · USD
32.53
-0.47 (-1.42%)
At close: Aug 15, 2025, 12:50 PM
Capital Bancorp Income Statement
Financials in USD. Fiscal
year is
January - December.
Fiscal Year | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
Period Ending | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 |
Revenue | 226.92M | 263.25M | 242.28M | 224M | 218.82M | 213.08M | 208.18M | 202.19M | 193.57M | 186.72M | 179.97M | 177.46M | 178.14M | 175.98M | 173.88M | 177.23M | 173.77M | 164.11M |
Cost of Revenue | 62.31M | 79.39M | 76.66M | 66.11M | 61.33M | 56.85M | 51.19M | 44.94M | 34.63M | 25.22M | 16.67M | 10.35M | 9.88M | 9.23M | 9.91M | 12.32M | 16.53M | 20.66M |
Gross Profit | 143.43M | 183.86M | 165.62M | 157.88M | 157.49M | 156.23M | 156.99M | 157.25M | 158.94M | 161.5M | 163.29M | 167.11M | 168.26M | 166.75M | 163.97M | 164.9M | 157.24M | 143.45M |
Operating Income | 52.9M | 51.59M | 41.91M | 42.35M | 43.64M | 42.2M | 46.23M | 46.65M | 48.3M | 53.32M | 54.23M | 56.29M | 56.91M | 55.32M | 53.88M | 53.22M | 49.73M | 43.25M |
Interest Income | 241.66M | 227.69M | 213.3M | 198.56M | 193.69M | 188.16M | 183.21M | 177.59M | 168.18M | 159.66M | 150.65M | 143.09M | 138.27M | 131.01M | 123.24M | 117.77M | 109.43M | 102.14M |
Pretax Income | 57.67M | 51.51M | 41.83M | 42.27M | 43.56M | 42.2M | 46.23M | 46.65M | 48.3M | 53.32M | 54.23M | 56.29M | 56.91M | 55.32M | 53.88M | 53.22M | 49.73M | 43.25M |
Net Income | 43.27M | 38.34M | 30.97M | 32.47M | 33.59M | 32.7M | 35.87M | 35.83M | 37.14M | 41.33M | 41.8M | 42.98M | 43.07M | 41.21M | 39.98M | 39.5M | 36.76M | 31.87M |
Selling & General & Admin | 51.96M | 67.3M | 62.4M | 58.84M | 44.25M | 43.69M | 41.83M | 38.09M | 37.19M | 34.7M | 33.57M | 65.66M | 67.25M | 75.12M | 81.88M | 81.93M | 78.23M | 72.84M |
Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | 50.9M | 65.05M | 61.39M | 56.77M | 69.68M | 70.34M | 68.94M | 72.51M | 73.45M | 73.48M | 75.49M | 45.16M | 44.1M | 36.31M | 28.21M | 29.75M | 29.27M | 27.37M |
Operating Expenses | 102.86M | 132.35M | 123.79M | 115.61M | 113.93M | 114.03M | 110.77M | 110.59M | 110.64M | 108.18M | 109.06M | 110.82M | 111.35M | 111.43M | 110.09M | 111.69M | 107.51M | 100.21M |
Interest Expense | 65.29M | 61.91M | 58.55M | 53.26M | 49.93M | 46.11M | 41.68M | 35.75M | 26.48M | 17.9M | 10.04M | 5.01M | 4.81M | 5.43M | 6.55M | 8.03M | 9.71M | 11.32M |
Selling & Marketing Expenses | 4.03M | 6.11M | 6.36M | 6.76M | 7.1M | 7.68M | 6.16M | 5.45M | 5.52M | 5.1M | 6.22M | 7.14M | 6.54M | 5.61M | 4.8M | 3.81M | 3.41M | 2.73M |
Cost & Expenses | 165.17M | 211.74M | 200.45M | 181.72M | 175.26M | 170.71M | 161.79M | 155.37M | 145.1M | 133.4M | 125.73M | 121.17M | 121.23M | 120.66M | 120M | 124.01M | 124.04M | 120.86M |
Income Tax Expense | 14.4M | 13.16M | 10.86M | 9.8M | 9.97M | 9.5M | 10.35M | 10.82M | 11.16M | 11.99M | 12.43M | 13.3M | 13.84M | 14.11M | 13.9M | 13.72M | 12.97M | 11.38M |
Shares Outstanding (Basic) | 16.58M | 16.67M | 16.59M | 13.99M | 13.89M | 13.92M | 13.9M | 13.93M | 14.02M | 14.16M | 14.07M | 14.03M | 14.01M | 13.99M | 13.88M | 13.79M | 13.77M | 13.76M |
Shares Outstanding (Diluted) | 16.8M | 16.93M | 16.73M | 13.95M | 13.89M | 13.92M | 13.99M | 14.02M | 14.06M | 14.27M | 14.41M | 14.38M | 14.31M | 14.34M | 14.29M | 14.23M | 14.17M | 13.9M |
EPS (Basic) | 2.70 | 2.50 | 2.13 | 2.33 | 2.41 | 2.34 | 2.56 | 2.55 | 2.64 | 2.94 | 2.98 | 3.07 | 3.09 | 2.97 | 2.89 | 2.87 | 2.67 | 2.31 |
EPS (Diluted) | 2.74 | 2.48 | 2.13 | 2.33 | 2.41 | 2.34 | 2.55 | 2.52 | 2.59 | 2.87 | 2.90 | 2.99 | 3.01 | 2.89 | 2.83 | 2.83 | 2.65 | 2.31 |
EBITDA | 55.71M | 54.29M | 44.05M | 41.36M | 44.09M | 42.66M | 46.7M | 47.62M | 49.22M | 54.7M | 55.67M | 57.57M | 57.88M | 56.46M | 55.08M | 54.73M | 51.73M | 45.08M |
EBIT | 52.9M | 51.51M | 41.83M | 42.27M | 43.56M | 42.2M | 46.23M | 46.65M | 48.3M | 53.32M | 54.23M | 56.29M | 56.91M | 55.32M | 53.88M | 53.22M | 49.73M | 43.25M |
Depreciation & Amortization | 2.81M | 2.79M | 2.21M | -909K | 530K | 457K | 473K | 973K | 927K | 1.38M | 1.43M | 1.28M | 969K | 1.14M | 1.21M | 1.51M | 2M | 1.83M |