Coeur Mining Inc. (CDE)

AI Score

Unlock

6.26

0.16 (2.62%)

At close: Apr 16, 2025, 3:59 PM

6.30

0.48%

After-hours: Apr 16, 2025, 08:00 PM EDT

Coeur Mining Income Statement

Financials in USD. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	305.44M	313.48M	206M	213.06M	262.09M	194.58M	177.24M	187.3M	210.12M	182.99M	204.12M	188.4M	207.88M	207.97M	214.86M	202.12M	228.32M	229.73M	154.25M	173.17M	195.04M	199.47M	162.12M	154.87M	143.85M	148.79M	169.99M	163.27M	154.14M	175.96M	173.35M	206.14M	159.14M	176.25M	182.01M	148.39M
Cost of Revenue	195.27M	189.96M	189.67M	173.29M	226.94M	170.79M	159.23M	175.76M	187.48M	192.33M	178.64M	159.7M	171.9M	165.3M	164.57M	138.08M	153.76M	144.99M	117.89M	155.08M	194.75M	186.63M	175.15M	173.53M	153.56M	148.04M	137.71M	130.12M	102.67M	152.75M	158.57M	172.82M	132.04M	133.17M	137.97M	129.52M
Gross Profit	110.17M	123.52M	16.32M	39.77M	35.16M	23.8M	18M	11.53M	22.64M	-9.34M	25.48M	28.7M	35.98M	42.67M	50.29M	64.03M	74.55M	84.74M	36.36M	18.09M	291K	12.84M	-13.03M	-18.66M	-9.71M	754K	32.28M	33.15M	51.47M	23.21M	14.79M	33.32M	27.09M	43.08M	44.04M	18.87M
Operating Income	94.8M	88.75M	3.34M	-3.36M	-8.81M	-6.37M	-42.28M	-17.05M	-10.91M	-36.42M	1.75M	-517K	-7.54M	15.51M	14.64M	29.1M	39.15M	49.13M	-2.79M	-3.77M	-19.35M	-7.54M	-30.83M	-36.28M	-25.07M	-23.25M	14.58M	13.44M	32.98M	-1.98M	-4.43M	13.36M	11.09M	27.77M	30.04M	4.66M
Interest Income	-581K	n/a	n/a	n/a	2.98M	57K	569K	7.39M	8.19M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	18K	180K	1.11M	628K	573K	249K	n/a	11K	5K	7K	n/a	n/a	n/a	n/a
Pretax Income	56.27M	74.56M	8.62M	-13.09M	-17.02M	-15.01M	-22.55M	-13.88M	48.67M	-55.56M	-65.93M	9.38M	-10.33M	-48.37M	47.49M	14.85M	36.91M	39.97M	1.64M	-15.84M	-268.1M	-14.06M	-42.31M	-33.55M	-35.76M	-49.26M	6.65M	12.64M	25.69M	-2.42M	-13.05M	29.71M	-9.43M	15.1M	13.73M	-18.29M
Net Income	37.85M	48.74M	1.43M	-29.12M	-25.5M	-21.11M	-32.41M	-24.59M	49.09M	-57.44M	-77.43M	7.68M	-10.76M	-54.77M	32.15M	2.06M	11.88M	26.86M	-1.21M	-11.9M	-270.96M	-14.28M	-36.76M	-19.2M	468K	-53.04M	2.93M	1.24M	7.63M	-16.65M	-10.96M	18.66M	-8.31M	69.56M	14.5M	-20.4M
Selling & General & Admin	11.12M	10.97M	11.24M	14.4M	10.22M	9.51M	9.79M	12.08M	10.18M	9.72M	9.29M	10.27M	9.63M	8.74M	10.47M	11.55M	8.43M	7.76M	8.62M	8.92M	7.63M	9.63M	7.75M	9.47M	7.16M	7.73M	7.65M	8.8M	9.03M	7.41M	7.04M	10.13M	6.59M	7.11M	7.4M	8.28M
Research & Development	n/a	n/a	n/a	n/a	25.02M	8.68M	10.05M	10.89M	n/a	9.25M	9.18M	n/a	n/a	10.51M	12.74M	13.71M	15.39M	15.03M	18.68M	6.55M	n/a	4.85M	4.33M	4.43M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	4.26M	n/a	-1.74M	-728K	2.98M	459K	2.08M	15.54M	38.22M	147K	8.81M	8.88M	22.54M	-26.72M	579K	347K	340K	-3.24M	102K	628K	1.51M	-589K	1.17M	493K	2.18M	828K	3.27M	180K	67K	818K	2.93M	839K	470K	408K	1.01M	-195K
Operating Expenses	15.38M	123.52M	12.98M	28.97M	46.19M	30.63M	22.76M	27.62M	48.4M	27.38M	18.09M	19.15M	63.08M	34.64M	35.65M	34.93M	35.41M	35.61M	39.15M	21.86M	19.64M	20.38M	17.8M	17.62M	15.37M	24.01M	17.7M	19.71M	18.49M	25.19M	19.22M	19.97M	16.01M	15.31M	14M	14.21M
Interest Expense	11.31M	13.28M	12.58M	12.33M	6.65M	7.4M	6.29M	7.39M	7.59M	5.4M	4.67M	4.15M	2.79M	3.24M	4.61M	4.51M	4.34M	4.72M	5.38M	4.75M	5.28M	5.42M	6.25M	5.93M	5.9M	5.17M	5.37M	5.96M	4.95M	3.43M	3.58M	3.42M	6.57M	7.63M	10.88M	11.12M
Selling & Marketing Expenses	n/a	n/a	12.87M	10.49M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	210.65M	226.25M	202.66M	202.26M	273.13M	201.42M	181.99M	203.39M	235.88M	219.71M	196.74M	178.85M	234.98M	199.94M	200.22M	173.02M	189.17M	180.59M	157.04M	176.94M	214.39M	207.01M	192.96M	191.15M	168.93M	172.05M	155.4M	149.83M	121.16M	177.94M	177.79M	192.78M	148.05M	148.48M	151.97M	143.73M
Income Tax Expense	18.42M	25.82M	7.19M	16.02M	8.48M	6.1M	9.87M	10.71M	-421K	1.88M	11.5M	1.69M	432K	6.4M	15.34M	12.79M	25.03M	13.11M	2.84M	-3.94M	2.86M	218K	-5.55M	-8.66M	-36.23M	3.79M	3.72M	11.95M	5.82M	14.23M	-2.1M	11.05M	-1.12M	-54.45M	-768K	2.11M
Shares Outstanding (Basic)	393.84M	393.84M	393.84M	384.97M	380.5M	356.68M	333.08M	300.95M	284.5M	278.11M	276.55M	261.46M	254.7M	254.7M	249.07M	241.4M	240.98M	240.98M	240.94M	238M	238.95M	225.86M	204.24M	202.42M	199.62M	182.91M	185.18M	184.37M	182.96M	179.28M	179.24M	178.9M	174.09M	161.04M	153.97M	145.69M
Shares Outstanding (Diluted)	400.84M	400.84M	399.91M	384.97M	380.5M	356.68M	333.08M	300.95M	284.5M	278.11M	278.04M	263.56M	254.7M	254.74M	252.13M	244.52M	240.98M	243.85M	240.94M	240.25M	240.25M	225.86M	207.81M	202.42M	202.42M	185.25M	187.49M	187.62M	187.6M	179.28M	179.24M	183.07M	178.9M	165.83M	157.9M	150.25M
EPS (Basic)	0.10	0.12	0.00	-0.08	-0.07	-0.06	-0.1	-0.08	0.17	-0.21	-0.28	0.03	-0.04	-0.22	0.13	0.01	0.05	0.11	-0.01	-0.05	-1.13	-0.06	-0.18	-0.09	0.00	-0.29	0.02	0.01	0.04	-0.09	-0.06	0.10	-0.05	0.43	0.09	-0.14
EPS (Diluted)	0.09	0.12	0.00	-0.08	-0.07	-0.06	-0.1	-0.08	0.17	-0.21	-0.28	0.03	-0.04	-0.21	0.13	0.01	0.05	0.11	-0.01	-0.05	-1.13	-0.06	-0.18	-0.09	0.00	-0.29	0.02	0.01	0.04	-0.09	-0.06	0.10	-0.05	0.42	0.09	-0.14
EBITDA	104.11M	121.85M	53.86M	26.53M	29.2M	19.43M	8.03M	20.21M	88.58M	-16.88M	-29.27M	43.84M	31.42M	-11.14M	87.52M	52.6M	76.38M	76.91M	24.8M	28.3M	-210.48M	40.67M	10.73M	14.26M	8.97M	-9.43M	41.47M	44.4M	70.86M	35.02M	23.64M	73.4M	27.1M	50.93M	61.08M	19.4M
EBIT	67.58M	87.25M	21.78M	-765K	-10.37M	-8.31M	-15.63M	-7.13M	56.86M	-50.16M	-61.26M	13.53M	-7.12M	-45.13M	52.58M	19.76M	41.24M	44.69M	7.01M	-11.09M	-262.83M	-8.64M	-36.05M	-27.62M	-29.86M	-44.09M	12.01M	17.96M	30.64M	1.19M	-7.55M	33.3M	-2.85M	22.73M	23.58M	-8.57M
Depreciation & Amortization	36.53M	33.22M	32.08M	31.37M	38.82M	27.04M	23.67M	26.7M	31.72M	29.15M	31.49M	29.9M	38.53M	33.99M	34.94M	32.84M	35.13M	32.22M	27.88M	36.16M	48.12M	45.68M	43.2M	41.88M	37.05M	31.18M	29.46M	30.78M	39.67M	33.83M	32.95M	40.1M	29.93M	27.76M	37.51M	27.96M