Coeur Mining Inc. (CDE)

AI Score

Unlock

6.18

0.08 (1.31%)

At close: Apr 16, 2025, 2:58 PM

Coeur Mining Income Statement

Financials in USD. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	1.04B	994.62M	875.73M	846.97M	821.21M	769.23M	757.64M	784.53M	785.64M	783.4M	808.38M	819.12M	832.83M	853.26M	875.02M	814.41M	785.46M	752.18M	721.92M	729.8M	711.5M	660.32M	609.64M	617.51M	625.9M	636.19M	663.36M	666.73M	709.6M	714.59M	714.88M	723.53M	665.78M	670.96M	657.26M	641.52M
Cost of Revenue	748.19M	779.86M	760.69M	730.25M	732.72M	693.26M	714.81M	734.22M	718.16M	702.58M	675.55M	661.47M	639.85M	621.72M	601.4M	554.73M	571.72M	612.71M	654.35M	711.61M	730.06M	688.87M	650.28M	612.83M	569.42M	518.53M	523.25M	544.11M	586.81M	616.18M	596.6M	576M	532.7M	562.11M	584.67M	604.77M
Gross Profit	289.78M	214.76M	115.04M	116.72M	88.49M	75.97M	42.83M	50.31M	67.48M	80.83M	132.83M	157.65M	192.97M	231.54M	273.62M	259.68M	213.74M	139.48M	67.58M	18.19M	-18.55M	-28.55M	-40.64M	4.67M	56.48M	117.66M	140.11M	122.62M	122.79M	98.41M	118.28M	147.53M	133.07M	108.85M	72.59M	36.75M
Operating Income	183.53M	79.93M	-15.2M	-60.81M	-74.51M	-76.61M	-106.66M	-62.63M	-46.09M	-42.72M	9.21M	22.09M	51.71M	98.39M	132.02M	114.59M	81.72M	23.23M	-33.45M	-61.49M	-94M	-99.72M	-115.44M	-70.02M	-20.3M	37.75M	59.02M	40.01M	39.93M	18.03M	47.77M	82.25M	73.55M	50.96M	16.27M	-19.88M
Interest Income	-581K	2.98M	3.04M	3.6M	10.99M	16.21M	16.15M	15.58M	8.19M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	18K	198K	1.31M	1.94M	2.5M	2.56M	1.45M	833K	265K	23K	23K	12K	7K	n/a	3.82M	3.82M	4.36M
Pretax Income	126.35M	53.06M	-36.51M	-67.67M	-68.46M	-2.77M	-43.32M	-86.7M	-63.45M	-122.44M	-115.25M	-1.83M	3.64M	50.87M	139.21M	93.36M	62.67M	-242.34M	-296.37M	-340.31M	-358.02M	-125.68M	-160.88M	-111.93M	-65.73M	-4.29M	42.55M	22.85M	39.92M	4.81M	22.33M	49.11M	1.11M	-310.27M	-347.85M	-378.52M
Net Income	58.9M	-4.46M	-74.31M	-108.14M	-103.61M	-29.02M	-65.35M	-110.38M	-78.11M	-137.96M	-135.28M	-25.7M	-31.32M	-8.68M	72.94M	39.59M	25.63M	-257.21M	-298.35M	-333.9M	-341.2M	-69.77M	-108.54M	-68.85M	-48.41M	-41.25M	-4.86M	-18.74M	-1.32M	-17.25M	68.96M	94.41M	55.35M	-239.34M	-323.12M	-354.29M
Selling & General & Admin	47.73M	46.83M	45.38M	43.93M	41.6M	41.56M	41.77M	41.27M	39.46M	38.92M	37.94M	39.12M	40.4M	39.19M	38.21M	36.36M	33.72M	32.93M	34.8M	33.94M	34.49M	34.02M	32.12M	32.02M	31.34M	33.21M	32.9M	32.29M	33.62M	31.17M	30.88M	31.23M	29.38M	31.64M	31.23M	32.28M
Research & Development	n/a	25.02M	33.7M	43.75M	54.64M	29.62M	30.19M	29.32M	18.43M	18.43M	19.68M	23.24M	36.96M	52.35M	56.87M	62.81M	55.65M	40.26M	30.08M	15.74M	13.62M	13.62M	8.77M	4.43M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	1.79M	509K	968K	4.79M	21.06M	56.3M	55.99M	62.72M	56.06M	40.37M	13.51M	5.28M	-3.25M	-25.45M	-1.97M	-2.45M	-2.17M	-1M	1.65M	2.71M	2.58M	3.25M	4.67M	6.77M	6.46M	4.34M	4.33M	3.99M	4.65M	5.05M	4.64M	2.72M	1.69M	17.39M	8.09M	9.84M
Operating Expenses	180.85M	211.66M	118.78M	128.55M	127.2M	129.41M	126.16M	121.49M	113.02M	127.71M	134.97M	152.53M	168.3M	140.63M	141.59M	145.09M	132.02M	116.25M	101.02M	79.68M	75.44M	71.17M	74.8M	74.69M	76.78M	79.91M	81.09M	82.61M	82.86M	80.38M	70.5M	65.28M	59.53M	57.89M	56.32M	56.62M
Interest Expense	49.5M	44.84M	38.96M	32.67M	27.73M	28.67M	26.66M	25.05M	21.81M	17.01M	14.85M	14.79M	15.14M	16.69M	18.17M	18.94M	19.18M	20.12M	20.82M	21.7M	22.88M	23.51M	23.26M	22.37M	22.4M	21.45M	19.71M	17.92M	15.37M	17M	21.2M	28.5M	36.2M	39.61M	44.42M	44.82M
Selling & Marketing Expenses	23.36M	23.36M	23.36M	10.49M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	841.82M	904.3M	879.47M	858.8M	859.92M	822.67M	840.96M	855.71M	831.18M	830.28M	810.51M	814M	808.16M	762.35M	743M	699.82M	703.74M	728.96M	755.37M	791.29M	805.5M	760.04M	725.08M	687.53M	646.21M	598.44M	604.34M	626.72M	669.67M	696.56M	667.1M	641.28M	592.23M	620M	640.99M	661.39M
Income Tax Expense	67.45M	57.52M	37.8M	40.47M	35.16M	26.25M	22.04M	23.67M	14.66M	15.51M	20.03M	23.87M	34.96M	59.55M	66.27M	53.77M	37.05M	14.88M	1.98M	-6.41M	-11.13M	-50.22M	-46.65M	-37.39M	-16.78M	25.27M	35.72M	29.9M	29M	22.06M	-46.63M	-45.3M	-54.24M	-70.93M	-24.73M	-24.23M
Shares Outstanding (Basic)	393.84M	393.84M	393.84M	384.97M	380.5M	356.68M	333.08M	300.95M	284.5M	278.11M	276.55M	261.46M	254.7M	254.7M	249.07M	241.4M	240.98M	240.98M	240.94M	238M	238.95M	225.86M	204.24M	202.42M	199.62M	182.91M	185.18M	184.37M	182.96M	179.28M	179.24M	178.9M	174.09M	161.04M	153.97M	145.69M
Shares Outstanding (Diluted)	400.84M	400.84M	399.91M	384.97M	380.5M	356.68M	333.08M	300.95M	284.5M	278.11M	278.04M	263.56M	254.7M	254.74M	252.13M	244.52M	240.98M	243.85M	240.94M	240.25M	240.25M	225.86M	207.81M	202.42M	202.42M	185.25M	187.49M	187.62M	187.6M	179.28M	179.24M	183.07M	178.9M	165.83M	157.9M	150.25M
EPS (Basic)	0.14	-0.02	-0.2	-0.3	-0.31	-0.07	-0.22	-0.4	-0.29	-0.5	-0.51	-0.1	-0.12	-0.03	0.30	0.16	0.10	-1.07	-1.25	-1.42	-1.47	-0.34	-0.56	-0.36	-0.26	-0.22	-0.02	-0.1	-0.01	-0.1	0.42	0.57	0.33	-1.71	-2.25	-2.46
EPS (Diluted)	0.14	-0.02	-0.2	-0.3	-0.31	-0.07	-0.22	-0.4	-0.29	-0.5	-0.5	-0.09	-0.11	-0.02	0.30	0.16	0.10	-1.07	-1.25	-1.42	-1.47	-0.34	-0.56	-0.36	-0.26	-0.22	-0.02	-0.1	-0.01	-0.1	0.41	0.56	0.32	-1.65	-2.18	-2.39
EBITDA	306.35M	231.44M	129.01M	83.19M	76.87M	136.25M	99.94M	62.64M	86.27M	29.11M	34.85M	151.63M	160.39M	205.35M	293.4M	230.68M	206.38M	-80.47M	-116.71M	-130.78M	-144.82M	74.63M	24.53M	55.28M	85.41M	147.3M	191.74M	173.91M	202.91M	159.16M	175.07M	212.51M	158.51M	-320.85M	-348.65M	-379.24M
EBIT	175.84M	97.9M	2.33M	-35.08M	-41.45M	25.78M	-16.07M	-61.69M	-41.04M	-105.01M	-99.98M	13.86M	20.09M	68.45M	158.27M	112.7M	81.86M	-222.22M	-275.55M	-318.61M	-335.14M	-102.17M	-137.63M	-89.56M	-43.98M	16.51M	61.79M	42.23M	57.57M	24.08M	45.62M	76.75M	34.89M	-273.08M	-308.18M	-340.24M
Depreciation & Amortization	133.2M	135.49M	129.31M	120.9M	116.23M	109.13M	111.24M	119.07M	122.26M	129.07M	133.91M	137.36M	140.3M	136.9M	135.13M	128.07M	131.39M	144.37M	157.83M	173.16M	178.88M	167.81M	153.32M	139.57M	128.47M	131.09M	133.74M	137.22M	146.55M	136.81M	130.74M	135.3M	123.16M	129.42M	137.16M	138.63M