Celsius Inc.

NASDAQ: CELH · Real-Time Price · USD
56.63
0.56 (1.00%)
At close: Aug 14, 2025, 3:59 PM
57.06
0.76%
Pre-market: Aug 15, 2025, 09:04 AM EDT

Celsius Cash Flow Statement

Financials in USD. Fiscal year is January - December.
Fiscal Year FY 2024 FY 2023 FY 2022 FY 2021
Period Ending Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
Net Income
145.07M 226.8M -187.28M 3.94M
Depreciation & Amortization
7.27M 3.23M 1.92M 1.26M
Stock-Based Compensation
19.59M 21.23M 20.66M 36.48M
Other Working Capital
73.93M 86.62M 249.55M 42.7M
Other Non-Cash Items
38.09M 25.01M 17.23M 4.7M
Deferred Income Tax
-9.73M -42.05M 20.24M -9.2M
Change in Working Capital
62.6M -92.99M 235.41M -133.76M
Operating Cash Flow
262.9M 141.22M 108.18M -96.59M
Capital Expenditures
-23.39M -17.43M -8.26M -3.15M
Cash Acquisitions
-75.34M n/a n/a n/a
Purchase of Investments
-3M n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a
Other Investing Acitivies
n/a 3.23M 2.59M 1.89M
Investing Cash Flow
-101.73M -14.2M -5.67M -1.26M
Debt Repayment
-61K -44K -63K -94K
Common Stock Repurchased
-2.26M n/a n/a n/a
Dividend Paid
-27.5M -27.46M -11.53M n/a
Other Financial Acitivies
3.86M 2.29M 3.68M 3.72M
Financial Cash Flow
-25.97M -25.22M 534.11M 71.39M
Net Cash Flow
134.21M 103.05M 636.67M -26.99M
Free Cash Flow
239.51M 123.78M 99.92M -99.74M