Celsius Inc. (CELH)
undefined
undefined%
At close: undefined
31.90
0.35%
After-hours Dec 13, 2024, 05:57 PM EST

Income Statement (Annual)

Get detailed income statement breakdowns, uncovering revenue, expenses, and much more.
Year FY23 FY22 FY21 FY20 FY19 FY18 FY17 FY16 FY15 FY14 FY13 FY12 FY10 FY09 FY08 FY07 FY06 FY05
Revenue 1.32B 653.60M 314.27M 130.73M 75.15M 52.60M 36.16M 22.76M 17.22M 14.61M 10.61M 7.68M 8.31M 5.87M 2.59M 1.64M 1.30M -
Cost of Revenue 684.88M 382.74M 186.10M 69.75M 43.84M 31.54M 20.73M 13.03M 10.18M 9.01M 6.54M 5.37M 7.22M 3.06M 1.83M 1.03B - -
Gross Profit 633.14M 270.87M 128.17M 60.97M 31.30M 21.06M 15.43M 9.73M 7.04M 5.60M 4.07M 2.31M 1.10M 2.80M 756.70K -1.03B 1.30M -
Operating Income 266.37M -157.80M -4.09M 7.91M -1.45M -10.64M -8.08M -2.84M -1.83M -1.53M -1.42M -2.56M -18.80M -7.45M -4.92M -3.54M -12.96K -8.02K
Interest Income 26.63M 5.53M 314.83K 355.82K 381.73K - - - - - - - 18.41K 16.34K 70.44K - - -
Pretax Income 291.75M -152.66M -4.06M 8.64M 9.97M -11.21M -8.24M -3.07M -2.15M -2.03M -1.78M -2.81M -19.50M -7.76M -5.26M -3.73M -12.96K -8.02K
Net Income 226.80M -187.28M 3.94M 8.52M 9.97M -11.21M -8.24M -3.07M -2.15M -2.03M -1.78M -2.81M -19.50M -7.76M -5.26M -3.73M -12.96K -8.02K
Selling & General & Admin 366.77M 428.67M 132.26M 53.06M 32.75M 31.70M 23.51M 12.57M 8.87M 7.13M 5.50M 4.88M 19.89M 10.26M 5.68M 4.16M 12.96K 8.02K
Research & Development 1.70M 400.00K 1.00M 508.00K 341.00K 572.00K 210.00K 90.00K 71.17K - - - - - - - - -
Other Expenses - - - 81.50K -29.58K - - - - - - - - - - - - -
Operating Expenses 366.77M 428.67M 132.26M 53.14M 32.75M 31.70M 23.51M 12.57M 8.87M 7.13M 5.50M 4.88M 19.89M 10.26M 5.68M 4.16M 12.96K 8.02K
Interest Expense - 5.29M 7.50K 1.02M 1.39M 188.86K 160.62K 228.75K 322.34K 497.20K - - 395.93K 305.29K 412.05K 181.45K - -8.02K
Selling & Marketing Expenses 160.00M 352.77M 74.74M 34.88M 21.13M 21.21M 16.61M 8.68M 5.70M 4.82M 3.95M 3.04M 15.19M 8.00M 3.94M 1.55B - -
Cost & Expenses 1.05B 811.40M 318.36M 122.90M 76.59M 63.24M 44.24M 25.61M 19.05M 16.14M 12.04M 10.25M 27.11M 13.32M 7.51M 4.16M 12.96K 8.02K
Income Tax 64.95M 34.62M -8.00M 116.18K 470.49K 565.90K 160.62K 222.66K 322.34K 497.20K 357.11K 252.12K 699.87K 7.76M 5.26M 3.73M 12.96K 8.02K
Shares Outstanding (Basic) 230.78M 226.95M 221.34M 210.59M 182.29M 150.15M 133.26M 115.70M 99.53M 61.18M 60.54M 60.55M 52.58M 22.88M 19.31M 15.10M 10.91M 157.22K
Shares Outstanding (Diluted) 236.96M 226.95M 233.07M 223.33M 192.55M 150.15M 133.26M 115.70M 99.53M 61.18M 60.54M 60.55M 52.58M 22.88M 19.31M 15.10M 10.91M 157.22K
EPS (Basic) 0.79 -0.83 0.02 0.04 0.05 -0.07 -0.06 -0.03 -0.02 -0.03 -0.03 -0.05 -0.37 -0.34 -0.27 -0.25 -0.00 -0.05
EPS (Diluted) 0.77 -0.83 0.02 0.04 0.05 -0.07 -0.06 -0.03 -0.02 -0.03 -0.03 -0.05 -0.37 -0.34 -0.27 -0.25 -0.00 -0.05
EBITDA 269.59M -157.80M -2.79M 9.52M 12.26M -10.97M -8.06M -2.82M -1.79M -1.49M -1.31M -2.52M -19.05M -7.38M -4.82M -3.53M -491.05K -8.02K
Depreciation & Amortization 3.23M 1.92M 1.26M 2.07M 893.41K 51.20K 20.43K 16.95K 33.04K 37.26K 41.51K 41.50K 50.23K 55.10K 31.61K 19.39K 1.67K -