Celsius Inc. (CELH)
NASDAQ: CELH
· Real-Time Price · USD
57.06
0.39 (0.69%)
At close: Aug 15, 2025, 9:59 AM
Celsius Income Statement
Financials in USD. Fiscal
year is
January - December.
Fiscal Year | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
Period Ending | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 |
Revenue | 739.26M | 329.28M | 332.2M | 265.75M | 401.98M | 355.71M | 347.44M | 384.76M | 325.88M | 259.94M | 177.96M | 188.23M | 154.02M | 133.39M | 104.25M | 94.91M | 65.07M | 50.03M |
Cost of Revenue | 358.41M | 156.9M | 165.52M | 143.52M | 192.88M | 173.5M | 181.19M | 190.68M | 166.89M | 146.12M | 98.96M | 109.58M | 94.7M | 79.49M | 62.61M | 57.22M | 36.82M | 29.46M |
Gross Profit | 380.85M | 172.37M | 166.67M | 122.23M | 209.1M | 182.21M | 166.25M | 194.08M | 158.99M | 113.82M | 79.01M | 78.65M | 59.32M | 53.89M | 41.65M | 37.69M | 28.25M | 20.58M |
Operating Income | 142.97M | 52.03M | -18.5M | -3.21M | 94.25M | 83.19M | 58.94M | 97.7M | 64.81M | 44.91M | -32.75M | -147.6M | 12.43M | 10.12M | 2.86M | -8.19M | 418K | 813K |
Interest Income | 4.04M | 7.85M | 7.86M | 11.11M | 10.65M | 9.64M | 8.86M | 7.22M | 5.57M | 4.97M | 3.95M | 1.45M | 55K | 78K | 76K | 76K | 76K | 87K |
Pretax Income | 129.47M | 60.99M | -10.22M | 8.18M | 104.63M | 92.46M | 67.78M | 104.75M | 69.45M | 49.76M | -28.26M | -146.4M | 11.97M | 10.03M | 3.11M | -8.54M | 780K | 585K |
Net Income | 99.86M | 44.42M | -18.88M | 6.36M | 79.78M | 77.81M | 50.12M | 83.95M | 51.51M | 41.23M | -21.22M | -181.9M | 9.16M | 6.68M | 11.94M | -9.37M | 780K | 585K |
Selling & General & Admin | 237.89M | 120.34M | 185.17M | 125.44M | 114.85M | 99.02M | 107.3M | 96.39M | 94.18M | 68.91M | 111.75M | 226.25M | 46.89M | 43.78M | 38.78M | 45.88M | 27.83M | 19.77M |
Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Operating Expenses | 237.89M | 120.34M | 185.17M | 125.44M | 114.85M | 99.02M | 107.3M | 96.39M | 94.18M | 68.91M | 111.75M | 226.25M | 46.89M | 43.78M | 38.78M | 45.88M | 27.83M | 19.77M |
Interest Expense | 18.08M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 3K | 2K | -96K | 101K | 1K | 2K |
Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 68.91M | 89.98M | 198.76M | 32.48M | 14.5M | 24.63M | 22.62M | 15.53M | 11.96M |
Cost & Expenses | 596.29M | 277.25M | 350.69M | 268.96M | 307.73M | 272.52M | 288.49M | 287.06M | 261.07M | 215.03M | 210.71M | 335.83M | 141.59M | 123.27M | 101.39M | 103.09M | 64.66M | 49.22M |
Income Tax Expense | 29.61M | 16.57M | 8.66M | 1.82M | 24.85M | 14.65M | 17.67M | 20.8M | 17.95M | 8.54M | -7.04M | 35.49M | 2.81M | 3.35M | -8.83M | 834K | n/a | n/a |
Shares Outstanding (Basic) | 235.19M | 235.19M | 188.76M | 233.7M | 233.2M | 232.78M | 231.79M | 231.01M | 230.53M | 230.02M | 228.48M | 227.39M | 226.35M | 225.72M | 221.34M | 223.83M | 219.48M | 217.55M |
Shares Outstanding (Diluted) | 237.17M | 237.17M | 188.76M | 233.7M | 237.59M | 237.52M | 231.79M | 237.27M | 236.83M | 236.28M | 231.61M | 227.39M | 235.12M | 234.87M | 233.07M | 223.83M | 231.71M | 230.78M |
EPS (Basic) | 0.33 | 0.15 | -0.14 | -0.00 | 0.29 | 0.28 | 0.17 | 0.30 | 0.18 | 0.14 | -0.09 | -0.8 | 0.04 | 0.03 | 0.06 | -0.04 | 0.00 | 0.00 |
EPS (Diluted) | 0.33 | 0.15 | -0.13 | -0.00 | 0.28 | 0.27 | 0.17 | 0.30 | 0.17 | 0.17 | -0.09 | -0.8 | 0.04 | 0.03 | 0.06 | -0.04 | 0.00 | 0.00 |
EBITDA | 152.08M | 54.64M | -16.11M | -974K | 95.67M | 84.42M | 60.05M | 98.57M | 65.51M | 45.46M | -27.05M | -147.08M | 12.42M | 10.42M | 3.21M | -7.92M | 1.04M | 883K |
EBIT | 142.97M | 52.03M | -18.5M | -3.21M | 94.25M | 83.19M | 58.94M | 97.7M | 64.81M | 44.91M | -27.61M | -147.6M | 11.97M | 10.03M | 3.02M | -8.44M | 781K | 587K |
Depreciation & Amortization | 9.12M | 2.61M | 2.39M | 2.24M | 1.42M | 1.23M | 1.1M | 874K | 698K | 549K | 563K | 523K | 445K | 386K | 193K | 518K | 257K | 296K |