Compass Diversified (CODI)
NYSE: CODI
· Real-Time Price · USD
7.33
-0.12 (-1.61%)
At close: Aug 15, 2025, 3:59 PM
7.45
1.57%
After-hours: Aug 15, 2025, 05:59 PM EDT
Compass Diversified Income Statement
Financials in USD. Fiscal
year is
January - December.
Fiscal Year | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
Period Ending | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 |
Revenue | 548.73M | 582.62M | 542.6M | 524.29M | 473.13M | 569.57M | 524.16M | 542.23M | 594.92M | 597.61M | 515.6M | 510.51M | 469.4M | 488.16M | 431.52M | 461.6M |
Cost of Revenue | 323.88M | 308.05M | 310.94M | 282.46M | 258.54M | 342M | 287.27M | 304.4M | 384.47M | 383.44M | 303.84M | 309.7M | 297.4M | 296.03M | 257.96M | 274.75M |
Gross Profit | 271.02M | 274.58M | 231.65M | 241.83M | 185.99M | 254.22M | 236.89M | 237.83M | 207.64M | 239.32M | 211.76M | 200.81M | 172M | 192.13M | 173.91M | 186.85M |
Operating Income | 60.57M | 70.27M | 61.34M | 38.58M | -32.34M | 28.43M | 42.11M | 48.9M | 19.58M | 48.75M | 50.31M | 44.6M | 39.6M | 41.86M | 48.58M | 46.23M |
Interest Income | 146K | 21K | 30K | 1.85M | 1.93M | 9K | 9K | 6K | 9K | 14K | n/a | 18K | 17.04M | n/a | n/a | 83K |
Pretax Income | 30.18M | 42.22M | 7.8M | 11.12M | -58.49M | 913K | 17.34M | 22.84M | -8.52M | 22.27M | 32.66M | 28.35M | -1.96M | 28.28M | -1.06M | 29.52M |
Net Income | 11.92M | 22.06M | -19.53M | -1.65M | 137.44M | -10.15M | 13.61M | 105.4M | -14.34M | -1.77M | 26.37M | 23.76M | 22.09M | 88.1M | -14.63M | 18.99M |
Selling & General & Admin | 185.71M | 158.75M | 169.44M | 150.71M | 123.85M | 132.94M | 133.75M | 145.35M | 150.21M | 153.63M | 140.53M | 135.11M | 147.78M | 131.22M | 126.19M | 113.44M |
Research & Development | n/a | n/a | n/a | n/a | 14.6M | n/a | n/a | n/a | 12.9M | n/a | n/a | n/a | 11.9M | n/a | n/a | n/a |
Other Expenses | -302.08M | 186.09M | 28.44M | 41.62M | 59.42M | 56.52M | 40.77M | 42.77M | 32.93M | 25.15M | 20.92M | 21.11M | 16.53M | 1.03M | 18.92M | 29.39M |
Operating Expenses | -175.48M | 344.85M | 197.77M | 203.25M | 196.72M | 207.94M | 191.81M | 188.93M | 194.7M | 148.7M | 161.45M | 156.21M | 157.63M | 150.27M | 144.18M | 140.62M |
Interest Expense | 30.34M | 28.38M | 27.59M | 26.43M | 27.75M | 28.57M | 27.65M | 27.19M | 26.67M | 23.82M | 18.38M | 18.3M | n/a | 13.86M | 14.95M | 14.57M |
Selling & Marketing Expenses | 166.26M | n/a | 150.57M | 132.65M | 33.4M | -15.02M | -14.46M | 129.08M | n/a | 137.04M | n/a | n/a | 134.84M | n/a | 114.88M | 102.64M |
Cost & Expenses | 515.49M | 512.36M | 480.38M | 485.71M | 455.26M | 538.44M | 479.08M | 493.33M | 575.34M | 532.04M | 465.29M | 465.91M | 455.04M | 446.3M | 395.17M | 415.36M |
Income Tax Expense | 8.05M | 10.75M | 21.52M | 8.69M | 1.1M | 5.95M | 4.44M | 9.84M | 5.83M | 21.16M | 6.13M | 9.98M | -6.33M | 9.56M | 10.19M | 7.52M |
Shares Outstanding (Basic) | 75.5M | 75.64M | 75.39M | 75.27M | 72.43M | 71.88M | 71.93M | 72.18M | 70.72M | 71.91M | 70.23M | 69.38M | 65.01M | 65.01M | 64.9M | 64.9M |
Shares Outstanding (Diluted) | 75.5M | 75.64M | 75.39M | 75.27M | 72.43M | 71.88M | 71.93M | 72.18M | 70.72M | 71.91M | 70.23M | 69.38M | 65.01M | 65.01M | 64.9M | 64.9M |
EPS (Basic) | -3.08 | 0.08 | -0.45 | -0.85 | -0.72 | -0.33 | -0.35 | 1.29 | -0.34 | -0.21 | 0.17 | 0.14 | 0.07 | 0.97 | -0.38 | 0.01 |
EPS (Diluted) | -3.08 | 0.08 | -0.45 | -0.85 | -0.72 | -0.33 | -0.35 | 1.29 | -0.2 | -0.21 | 0.17 | 0.14 | 0.07 | 0.97 | -0.38 | 0.01 |
EBITDA | 90.53M | 106.74M | 73.35M | 73.17M | -5.34M | 53.36M | 77.07M | 69.36M | 54.42M | 76.25M | 81.46M | 76.3M | 45.02M | 72.35M | 29.47M | 59.2M |
EBIT | 59.19M | 69.57M | 35.39M | 37.55M | -33.72M | 29.49M | 40.98M | 35.74M | 15.39M | 40.32M | 50.18M | 45.27M | 15.09M | 42.89M | 14.61M | 32.05M |
Depreciation & Amortization | 31.34M | 37.2M | 37.96M | 37.18M | 25.39M | 39.36M | 36.09M | 38.18M | 39.03M | 35.93M | 31.32M | 31.03M | 32.24M | 29.46M | 28.77M | 28.1M |