Mr. Cooper Group Inc. (COOP)
NASDAQ: COOP
· Real-Time Price · USD
190.98
-2.62 (-1.35%)
At close: Aug 15, 2025, 3:59 PM
191.27
0.15%
After-hours: Aug 15, 2025, 06:42 PM EDT
Mr. Cooper Income Statement
Financials in USD. Fiscal
year is
January - December.
| Fiscal Year | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
| Period Ending | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 |
Revenue | 608M | 749M | 507M | 424M | 772M | 564M | 563M | 741M | 603M | 415M | 395M | 593M | 649M | 1.09B | 693M | 926M | 625M | 1.36B |
Cost of Revenue | 191M | 406M | -171M | 182M | 355M | 329M | 323M | 312M | 278M | 258M | 103M | 287M | 314M | 106M | 115M | 369M | 396M | 444M |
Gross Profit | 417M | 343M | 678M | 242M | 415M | 393M | 240M | 429M | 325M | 157M | 117M | 306M | 335M | 754M | 347M | 557M | 229M | 902M |
Operating Income | 278M | 106M | 292M | 104M | 290M | 235M | 72M | 281M | 203M | 44M | 19M | 201M | 281M | 658M | 197M | 468M | 157M | 818M |
Interest Income | 217M | 189M | 216M | 227M | n/a | n/a | 159M | n/a | n/a | n/a | 111M | n/a | 50M | n/a | 68M | 66M | 51M | 89M |
Pretax Income | 277M | 95M | 280M | 112M | 277M | 232M | 69M | 352M | 198M | 35M | -10M | 153M | 205M | 866M | 231M | 414M | 567M | 728M |
Net Income | 198M | 88M | 204M | 80M | 204M | 181M | 46M | 275M | 142M | 37M | 1M | 113M | 151M | 658M | 156M | 270M | 439M | 551M |
Selling & General & Admin | 139M | 420M | 181M | 153M | 293M | 158M | 168M | 135M | 122M | 252M | 117M | 133M | 125M | 110M | 150M | 151M | 148M | 441M |
Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | n/a | -183M | 205M | n/a | n/a | -205M | n/a | 294M | n/a | 44M | 175M | 173M | 210M | 228M | 197M | n/a | 81M | 725M |
Operating Expenses | 139M | 237M | 386M | 153M | 293M | -47M | 168M | 429M | 122M | 157M | 292M | 306M | 335M | 110M | 347M | 151M | 229M | 184M |
Interest Expense | n/a | -213M | n/a | n/a | n/a | n/a | 159M | n/a | n/a | n/a | 313M | n/a | 111M | n/a | 115M | 118M | 119M | 159M |
Selling & Marketing Expenses | n/a | 193M | n/a | n/a | 168M | n/a | n/a | n/a | n/a | 148M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 277M |
Cost & Expenses | 330M | 643M | 215M | 335M | 282M | 305M | 491M | 332M | 400M | 415M | 395M | 420M | 439M | 444M | 496M | 520M | 544M | 628M |
Income Tax Expense | 79M | 7M | 76M | 32M | 73M | 51M | 23M | 77M | 56M | -2M | -11M | 40M | 54M | 208M | 61M | 104M | 140M | 167M |
Shares Outstanding (Basic) | 63.99M | 63.71M | 64.27M | 64.27M | 64.62M | 64.63M | 65.1M | 66.42M | 67.65M | 69M | 69.9M | 71.17M | 72.71M | 73.86M | 69.89M | 87.43M | 93.01M | 89.46M |
Shares Outstanding (Diluted) | 65.09M | 65.04M | 65.68M | 65.51M | 65.77M | 66.27M | 66.7M | 67.67M | 68.61M | 70.5M | 71.6M | 72.88M | 74.33M | 76.57M | 77.4M | 82.07M | 89.64M | 93.89M |
EPS (Basic) | 3.09 | 1.38 | 3.20 | 1.24 | 3.16 | 2.80 | 0.71 | 4.14 | 2.10 | 0.54 | 0.01 | 1.59 | 2.08 | 8.91 | 2.28 | 3.42 | 5.05 | 6.20 |
EPS (Diluted) | 3.04 | 1.35 | 3.13 | 1.22 | 3.10 | 2.73 | 0.69 | 4.06 | 2.07 | 0.52 | 0.01 | 1.55 | 2.03 | 8.59 | 2.20 | 3.29 | 4.85 | 5.90 |
EBITDA | 304M | 124M | 311M | 126M | 298M | 243M | 82M | 304M | 212M | 53M | 274.04M | 182M | 219M | 655M | 209M | 420M | 97M | 744M |
EBIT | 293M | 106M | 292M | 104M | 290M | 235M | 72M | 294M | 203M | 44M | 303M | 173M | 210M | 644M | 197M | 406M | 157M | 725M |
Depreciation & Amortization | 11M | 18M | 19M | 9M | 8M | 8M | 10M | 10M | 9M | 9M | 8M | 9M | 9M | 11M | 12M | 14M | 16M | 16M |