Corsair Gaming Inc. (CRSR)
9.16
-0.51 (-5.27%)
At close: Mar 28, 2025, 1:35 PM
Corsair Gaming Income Statement
| Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 |
| Revenue | 1.32B | 1.46B | 1.38B | 1.9B | 1.7B | 1.1B | 937.55M | 855.55M | 595.12M | 511.34M |
| Cost of Revenue | 988.78M | 1.1B | 1.08B | 1.39B | 1.24B | 872.89M | 744.86M | 671.22M | 460.13M | 401.69M |
| Gross Profit | 327.6M | 360.26M | 296.63M | 513.85M | 465.43M | 224.29M | 192.69M | 184.33M | 134.99M | 109.65M |
| Operating Income | -49.95M | 9.69M | -54.79M | 137.89M | 158.36M | 23.71M | 21.79M | 48.63M | 40.46M | 27.14M |
| Interest Income | 3.35M | 6.84M | 374K | 12.77M | 31.02M | 35.55M | n/a | 11.13M | 3.47M | 4.54M |
| Pretax Income | -61.66M | -3.48M | -63.77M | 114.56M | 122.04M | -13.4M | -10.71M | 17.19M | 34.75M | 21.21M |
| Net Income | -85.18M | -2.59M | -53.95M | 100.96M | 103.22M | -8.39M | -13.72M | 11.73M | 29.09M | 17.7M |
| Selling & General & Admin | 310.01M | 285.31M | 284.93M | 315.67M | 257M | 163.03M | 138.91M | 114.54M | 79.53M | 70.33M |
| Research & Development | 67.54M | 65.26M | 66.49M | 60.29M | 50.06M | 37.55M | 31.99M | 21.15M | 15M | 12.17M |
| Other Expenses | n/a | n/a | 213K | -5.66M | -1.18M | -1.56M | 183K | n/a | n/a | n/a |
| Operating Expenses | 377.55M | 350.57M | 351.43M | 375.96M | 307.07M | 200.58M | 170.91M | 135.69M | 94.52M | 82.5M |
| Interest Expense | 13.21M | 17.42M | 9.19M | 17.67M | 35.14M | 35.55M | 32.68M | n/a | n/a | n/a |
| Selling & Marketing Expenses | n/a | 21.2M | 17.3M | 19.8M | 19.1M | 11.3M | 8.7M | 89.09M | 60.51M | 54.91M |
| Cost & Expenses | 1.37B | 1.45B | 1.43B | 1.77B | 1.54B | 1.07B | 915.76M | 806.92M | 554.66M | 484.2M |
| Income Tax | 21.74M | -2.44M | -9.82M | 13.6M | 18.82M | -5M | 3.01M | 5.46M | 5.66M | 3.72M |
| Shares Outstanding (Basic) | 104.16M | 102.48M | 96.28M | 93.26M | 91.94M | 91.85M | 91.85M | 91.85M | 91.85M | 91.85M |
| Shares Outstanding (Diluted) | 104.16M | 106.28M | 96.28M | 100M | 91.94M | 91.85M | 91.85M | 91.85M | 91.85M | 91.85M |
| EPS (Basic) | -0.82 | 0.03 | -0.56 | 1.08 | 1.12 | -0.09 | -0.15 | 0.13 | 0.32 | 0.19 |
| EPS (Diluted) | -0.82 | 0.03 | -0.56 | 1.01 | 1.12 | -0.09 | -0.15 | 0.13 | 0.32 | 0.19 |
| EBITDA | -49.95M | 64.64M | -1.06M | 182.99M | 201.59M | 59.66M | 58.54M | 42.42M | 43.81M | 30.93M |
| Depreciation & Amortization | n/a | 50.7M | 53.52M | 45.09M | 43.23M | 37.51M | 36.56M | 14.1M | 3.34M | 3.79M |