Corsair Gaming Inc. (CRSR)

AI Score

Unlock

6.03

0.00 (0.00%)

At close: Apr 17, 2025, 3:59 PM

6.25

3.65%

After-hours: Apr 17, 2025, 07:34 PM EDT

Corsair Gaming Income Statement

Financials in USD. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017
Revenue	1.32B	1.32B	1.38B	1.44B	1.46B	1.44B	1.39B	1.35B	1.38B	1.49B	1.57B	1.76B	1.9B	1.95B	2.02B	1.92B	1.7B	1.47B	1.3B	1.16B	1.1B	988.69M	913.49M	914.33M	922.49M	954.56M	923.65M	855.55M	602.01M	351.87M	173.6M
Cost of Revenue	988.78M	997.98M	1.04B	1.08B	1.1B	1.09B	1.05B	1.06B	1.08B	1.17B	1.22B	1.31B	1.39B	1.4B	1.44B	1.38B	1.24B	1.09B	985.49M	905.48M	872.89M	785.11M	723.55M	718.75M	719.96M	747.61M	726.21M	670.63M	472.12M	276.15M	134.96M
Gross Profit	327.6M	322.06M	341.75M	361.5M	360.26M	355.45M	337.65M	291.28M	296.63M	320.59M	350.39M	444.28M	513.85M	545.84M	572.42M	547.13M	465.43M	382.08M	314.37M	254.83M	224.29M	203.58M	189.94M	195.58M	202.53M	206.96M	197.44M	184.92M	129.89M	75.71M	38.64M
Operating Income	-49.95M	-43.75M	-23.57M	-1.57M	9.19M	10.71M	2.14M	-50.1M	-53.63M	-42.13M	-22.05M	67.62M	137.89M	171.65M	210.62M	212.31M	158.36M	113.69M	74.93M	36.67M	23.71M	14.07M	4.84M	15.12M	13.73M	6.18M	25.15M	28.39M	29.41M	32.38M	11.68M
Interest Income	3.35M	4.67M	6.11M	6.93M	6.84M	8.69M	9.68M	7.71M	6.23M	2.73M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	8.94M	17.94M	26.75M	35M	32.11M	29.66M	23.7M	16.28M	11.13M	4.57M	1.73M	895K
Pretax Income	-61.66M	-56.73M	-35.14M	-14M	-3.48M	-3.08M	-12.15M	-61.79M	-63.77M	-49.87M	-35.65M	50.38M	114.56M	143.82M	181.24M	178.06M	122.04M	75.97M	37.84M	17K	-13.4M	-23.25M	-31.77M	-18.41M	-4.58M	-5.92M	8.85M	17.19M	12.88M	18.42M	10.73M
Net Income	-91.54M	-86.85M	-38.22M	-13.12M	-2.23M	-2.5M	-5.36M	-60.28M	-61.91M	-43.9M	-36.18M	50.96M	100.96M	119.29M	153.87M	148.72M	103.22M	66.19M	31.35M	1.32M	-8.39M	-18.81M	-24.97M	-13.57M	1.62M	1.24M	-2.66M	1.92M	-4.78M	n/a	8.55M
Selling & General & Admin	310.01M	298.51M	298.44M	298M	285.31M	279.96M	272.89M	276.33M	284.93M	297.99M	307.17M	313.95M	315.67M	315.26M	304.47M	281.13M	257M	222.92M	197.41M	178.73M	163.03M	152.45M	150.52M	148.3M	159.51M	174.58M	148.65M	135.37M	86.13M	34.6M	22.64M
Research & Development	67.54M	67.3M	66.88M	65.06M	65.26M	64.28M	63.79M	66.22M	66.49M	65.89M	64.77M	62.21M	60.29M	58.93M	57.34M	53.69M	50.06M	45.48M	42.03M	39.43M	37.55M	37.07M	34.59M	32.16M	29.29M	26.2M	23.64M	21.15M	14.36M	8.73M	4.32M
Other Expenses	-977K	-2.24M	-1.93M	-2.55M	-2.59M	-2.91M	-1.55M	216K	213K	137K	-2.93M	-3.73M	-5.66M	-5.16M	-3.73M	-3.54M	-1.18M	-110K	-532K	-543K	-480K	-399K	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Operating Expenses	377.55M	365.81M	365.32M	363.06M	350.57M	344.24M	336.68M	342.55M	351.43M	363.88M	371.94M	376.16M	375.96M	374.19M	361.81M	334.82M	307.07M	268.4M	239.44M	218.35M	201.66M	190.56M	186.71M	181.88M	177.45M	189.18M	172.31M	156.6M	112.44M	55.56M	27.01M
Interest Expense	13.21M	14.49M	14.01M	15.07M	14.2M	13.35M	13.55M	10.73M	9.19M	6.71M	11.17M	14.01M	17.67M	22.68M	25.64M	30.71M	35.14M	37.6M	36.55M	26.98M	17.6M	9.12M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Selling & Marketing Expenses	n/a	21.2M	21.2M	21.2M	21.2M	17.3M	17.3M	17.3M	17.3M	19.8M	19.8M	19.8M	19.8M	19.1M	19.1M	19.1M	19.1M	3.9M	6.5M	6.5M	9M	33.93M	61.5M	89.75M	115.82M	112M	99.35M	89.09M	60.53M	35.52M	17.99M
Cost & Expenses	1.37B	1.36B	1.4B	1.44B	1.45B	1.43B	1.39B	1.4B	1.43B	1.53B	1.59B	1.69B	1.77B	1.78B	1.81B	1.71B	1.54B	1.36B	1.22B	1.12B	1.07B	975.67M	910.26M	900.63M	897.41M	936.79M	898.53M	827.23M	584.56M	331.72M	161.97M
Income Tax Expense	21.74M	21.82M	-5.29M	-3.58M	-2.44M	-1.58M	-7.6M	-9.48M	-9.82M	-13.52M	-7.03M	-578K	13.6M	24.53M	27.37M	29.34M	18.82M	9.79M	6.5M	5.79M	4.13M	4.7M	7.21M	5.24M	6.62M	11.01M	9.65M	10.25M	7.85M	3.25M	2.18M
Shares Outstanding (Basic)	104.73M	104.4M	103.96M	103.56M	103.06M	102.86M	102.3M	101.69M	98.48M	95.86M	95.47M	95.28M	94.34M	93.92M	92.79M	91.95M	91.92M	84.87M	91.85M	91.85M	91.85M	91.85M	151.71M	141.55M	150.58M	150M	150M	167.57M	150M	150M	120.93M
Shares Outstanding (Diluted)	105.94M	104.4M	103.96M	103.56M	106.22M	102.86M	106.5M	101.69M	102.34M	95.86M	95.47M	95.28M	99.66M	100.04M	100.07M	100.21M	99.77M	90.08M	91.85M	91.85M	91.85M	91.85M	151.71M	151.75M	150.57M	150M	150.92M	150M	150M	150M	120.92M
EPS (Basic)	-0.93	-0.9	-0.37	-0.13	-0.03	0.04	0.01	-0.57	-0.59	-0.46	-0.37	0.55	1.09	1.30	1.71	1.66	1.16	0.76	0.35	0.05	-0.03	-0.12	-0.17	-0.09	0.01	0.00	-0.02	0.02	-0.02	0.01	0.07
EPS (Diluted)	-0.93	-0.9	-0.37	-0.13	-0.03	0.03	-0.00	-0.58	-0.6	-0.47	-0.38	0.52	1.02	1.20	1.58	1.55	1.09	0.73	0.35	0.05	-0.02	-0.12	-0.17	-0.09	0.01	0.01	-0.02	0.03	-0.02	0.01	0.07
EBITDA	-10.74M	8.13M	28.64M	50.2M	60.39M	61.13M	52.87M	4.44M	526K	9.86M	28.39M	112.66M	181.33M	216.53M	255.02M	256.11M	201.57M	155.81M	116.56M	77.68M	63.91M	53.8M	42.93M	51.68M	49.09M	35.66M	46.85M	42.49M	34.97M	34.2M	12.53M
EBIT	-48.45M	-42.62M	-19.77M	2.43M	13.56M	13.86M	3.25M	-49.21M	-54.21M	-43.16M	-24.48M	64.56M	134.83M	169.09M	209.46M	211.16M	157.21M	113.61M	74.45M	36M	23.04M	13.48M	4.09M	14.56M	13.17M	5.62M	12.97M	16.22M	17.23M	20.2M	11.68M
Depreciation & Amortization	37.71M	50.75M	50.46M	50.66M	50.7M	49.92M	50.23M	53.42M	53.52M	53.01M	51.46M	46.7M	45.09M	44.88M	44.38M	43.77M	43.23M	40.56M	38.99M	38.38M	37.51M	38.63M	38.09M	36.56M	35.36M	29.48M	21.71M	14.1M	5.57M	1.82M	854K