Dropbox Inc.

NASDAQ: DBX · Real-Time Price · USD
27.73
-0.40 (-1.42%)
At close: Aug 14, 2025, 3:59 PM
27.73
-0.02%
Pre-market: Aug 15, 2025, 08:45 AM EDT

Dropbox Income Statement

Financials in USD. Fiscal year is January - December.
Fiscal Year Q2 2025 Q1 2025 Q4 2024 Q3 2024 Q2 2024 Q1 2024 Q4 2023 Q3 2023 Q2 2023 Q1 2023 Q4 2022 Q3 2022 Q2 2022 Q1 2022 Q4 2021 Q3 2021 Q2 2021 Q1 2021
Period Ending Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021
Revenue
625.7M 624.7M 643.6M 638.8M 634.5M 631.3M 635M 633M 622.5M 611.1M 598.8M 591M 572.7M 562.4M 565.5M 550.2M 530.6M 511.6M
Cost of Revenue
123.6M 116.7M 120.8M 111.5M 107M 105.8M 122M 119.6M 120.1M 116.8M 115.8M 109.7M 105.8M 112.9M 115.8M 112M 107.1M 109.3M
Gross Profit
502.1M 508M 522.8M 527.3M 527.5M 525.5M 513M 513.4M 502.4M 494.3M 483M 481.3M 466.9M 449.5M 449.7M 438.2M 423.5M 402.3M
Operating Income
172.2M 186.1M 87.9M 127.8M 127M 143.5M 267.4M 130.7M 56.5M 84.1M -80.4M 89.3M 82.9M 89.5M 70.2M 77.3M 84.4M 42.5M
Interest Income
8.7M 12.7M 8.8M 3.8M 4.7M 7.3M 11M 5M 3.7M 3.9M n/a 1.7M 2.6M 1.8M n/a n/a n/a n/a
Pretax Income
147.8M 169.5M 92.4M 132.7M 133.6M 151.1M 272.3M 135.5M 59M 87.6M -78.4M 98.2M 79.1M 93.8M 85.8M 76.1M 91M 46.4M
Net Income
125.6M 150.3M 102.8M 106.7M 110.5M 132.3M 227.3M 114.1M 43.2M 69M 328.3M 83.2M 62M 79.7M 124.6M 75.6M 88M 47.6M
Selling & General & Admin
146.1M 145.8M 191.8M 173.8M 173.4M 162.9M 180.9M 166.3M 180.9M 175M 162.4M 160.4M 160.3M 149.2M 163.6M 173.6M 153.6M 161.3M
Research & Development
183.8M 177.2M 243M 225.7M 227.1M 219.1M 222.1M 216.4M 262.8M 235.2M 238.5M 227.6M 215M 210.8M 201.9M 187.3M 185.5M 181.2M
Other Expenses
n/a -800K 100K n/a n/a n/a -157.4M n/a 2.2M n/a 162.5M 4M 8.7M n/a 14M n/a n/a 17.3M
Operating Expenses
329.9M 322.2M 434.9M 399.5M 400.5M 382M 245.6M 382.7M 445.9M 410.2M 563.4M 392M 384M 360M 379.5M 360.9M 339.1M 359.8M
Interest Expense
27.3M 27.3M 10.7M n/a n/a n/a 4.2M n/a n/a n/a n/a n/a 3.1M 3.2M 1.4M 1.7M 900K 1.2M
Selling & Marketing Expenses
87.8M 92M 128.9M 110.5M 112.5M 108.8M 119.6M 106.3M 120.9M 119.2M 105.1M 103.6M 105M 95.7M 108.3M 115.7M 100.8M 102.7M
Cost & Expenses
453.5M 438.6M 555.7M 511M 507.5M 487.8M 367.6M 502.3M 566M 527M 679.2M 501.7M 489.8M 472.9M 495.3M 472.9M 446.2M 469.1M
Income Tax Expense
22.2M 19.2M -10.4M 26M 23.1M 18.8M 45M 21.4M 15.8M 18.6M -406.7M 15M 17.1M 14.1M -38.8M 500K 3M -1.2M
Shares Outstanding (Basic)
272.4M 290.3M 301.5M 314.5M 322.4M 334.8M 337.5M 339.2M 341.4M 347.1M 352.1M 358.1M 364.1M 370.7M 380.1M 385.5M 388.4M 398.1M
Shares Outstanding (Diluted)
276.7M 295.7M 306.8M 316.4M 323.7M 340.7M 343.9M 346M 343.8M 348.8M 354M 360.1M 365.7M 372.9M 386.5M 398.1M 397M 405.4M
EPS (Basic)
0.46 0.52 0.34 0.34 0.34 0.40 0.67 0.34 0.13 0.20 0.93 0.23 0.17 0.22 0.33 0.20 0.23 0.12
EPS (Diluted)
0.45 0.51 0.34 0.34 0.34 0.39 0.66 0.33 0.13 0.20 0.93 0.23 0.17 0.21 0.32 0.19 0.22 0.12
EBITDA
214M 234.9M 126.2M 163.1M 159.4M 174.9M 153M 172.5M 101.4M 126.6M 121.7M 132.2M 130.8M 128.9M 129.5M 116.1M 121.2M 94.5M
EBIT
175.1M 196.8M 88M 127.8M 127M 143.5M 110M 130.7M 58.7M 84.1M 82.1M 93.3M 91.6M 89.5M 88.4M 77.3M 84.4M 59.8M
Depreciation & Amortization
38.9M 38.1M 38.2M 35.3M 32.4M 31.4M 43M 41.8M 42.7M 42.5M 39.6M 38.9M 39.2M 39.4M 41.1M 38.8M 36.8M 34.7M