Dropbox Inc. (DBX)
NASDAQ: DBX
· Real-Time Price · USD
27.73
-0.40 (-1.42%)
At close: Aug 14, 2025, 3:59 PM
27.73
-0.02%
Pre-market: Aug 15, 2025, 08:45 AM EDT
Dropbox Income Statement
Financials in USD. Fiscal
year is
January - December.
Fiscal Year | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
Period Ending | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 |
Revenue | 625.7M | 624.7M | 643.6M | 638.8M | 634.5M | 631.3M | 635M | 633M | 622.5M | 611.1M | 598.8M | 591M | 572.7M | 562.4M | 565.5M | 550.2M | 530.6M | 511.6M |
Cost of Revenue | 123.6M | 116.7M | 120.8M | 111.5M | 107M | 105.8M | 122M | 119.6M | 120.1M | 116.8M | 115.8M | 109.7M | 105.8M | 112.9M | 115.8M | 112M | 107.1M | 109.3M |
Gross Profit | 502.1M | 508M | 522.8M | 527.3M | 527.5M | 525.5M | 513M | 513.4M | 502.4M | 494.3M | 483M | 481.3M | 466.9M | 449.5M | 449.7M | 438.2M | 423.5M | 402.3M |
Operating Income | 172.2M | 186.1M | 87.9M | 127.8M | 127M | 143.5M | 267.4M | 130.7M | 56.5M | 84.1M | -80.4M | 89.3M | 82.9M | 89.5M | 70.2M | 77.3M | 84.4M | 42.5M |
Interest Income | 8.7M | 12.7M | 8.8M | 3.8M | 4.7M | 7.3M | 11M | 5M | 3.7M | 3.9M | n/a | 1.7M | 2.6M | 1.8M | n/a | n/a | n/a | n/a |
Pretax Income | 147.8M | 169.5M | 92.4M | 132.7M | 133.6M | 151.1M | 272.3M | 135.5M | 59M | 87.6M | -78.4M | 98.2M | 79.1M | 93.8M | 85.8M | 76.1M | 91M | 46.4M |
Net Income | 125.6M | 150.3M | 102.8M | 106.7M | 110.5M | 132.3M | 227.3M | 114.1M | 43.2M | 69M | 328.3M | 83.2M | 62M | 79.7M | 124.6M | 75.6M | 88M | 47.6M |
Selling & General & Admin | 146.1M | 145.8M | 191.8M | 173.8M | 173.4M | 162.9M | 180.9M | 166.3M | 180.9M | 175M | 162.4M | 160.4M | 160.3M | 149.2M | 163.6M | 173.6M | 153.6M | 161.3M |
Research & Development | 183.8M | 177.2M | 243M | 225.7M | 227.1M | 219.1M | 222.1M | 216.4M | 262.8M | 235.2M | 238.5M | 227.6M | 215M | 210.8M | 201.9M | 187.3M | 185.5M | 181.2M |
Other Expenses | n/a | -800K | 100K | n/a | n/a | n/a | -157.4M | n/a | 2.2M | n/a | 162.5M | 4M | 8.7M | n/a | 14M | n/a | n/a | 17.3M |
Operating Expenses | 329.9M | 322.2M | 434.9M | 399.5M | 400.5M | 382M | 245.6M | 382.7M | 445.9M | 410.2M | 563.4M | 392M | 384M | 360M | 379.5M | 360.9M | 339.1M | 359.8M |
Interest Expense | 27.3M | 27.3M | 10.7M | n/a | n/a | n/a | 4.2M | n/a | n/a | n/a | n/a | n/a | 3.1M | 3.2M | 1.4M | 1.7M | 900K | 1.2M |
Selling & Marketing Expenses | 87.8M | 92M | 128.9M | 110.5M | 112.5M | 108.8M | 119.6M | 106.3M | 120.9M | 119.2M | 105.1M | 103.6M | 105M | 95.7M | 108.3M | 115.7M | 100.8M | 102.7M |
Cost & Expenses | 453.5M | 438.6M | 555.7M | 511M | 507.5M | 487.8M | 367.6M | 502.3M | 566M | 527M | 679.2M | 501.7M | 489.8M | 472.9M | 495.3M | 472.9M | 446.2M | 469.1M |
Income Tax Expense | 22.2M | 19.2M | -10.4M | 26M | 23.1M | 18.8M | 45M | 21.4M | 15.8M | 18.6M | -406.7M | 15M | 17.1M | 14.1M | -38.8M | 500K | 3M | -1.2M |
Shares Outstanding (Basic) | 272.4M | 290.3M | 301.5M | 314.5M | 322.4M | 334.8M | 337.5M | 339.2M | 341.4M | 347.1M | 352.1M | 358.1M | 364.1M | 370.7M | 380.1M | 385.5M | 388.4M | 398.1M |
Shares Outstanding (Diluted) | 276.7M | 295.7M | 306.8M | 316.4M | 323.7M | 340.7M | 343.9M | 346M | 343.8M | 348.8M | 354M | 360.1M | 365.7M | 372.9M | 386.5M | 398.1M | 397M | 405.4M |
EPS (Basic) | 0.46 | 0.52 | 0.34 | 0.34 | 0.34 | 0.40 | 0.67 | 0.34 | 0.13 | 0.20 | 0.93 | 0.23 | 0.17 | 0.22 | 0.33 | 0.20 | 0.23 | 0.12 |
EPS (Diluted) | 0.45 | 0.51 | 0.34 | 0.34 | 0.34 | 0.39 | 0.66 | 0.33 | 0.13 | 0.20 | 0.93 | 0.23 | 0.17 | 0.21 | 0.32 | 0.19 | 0.22 | 0.12 |
EBITDA | 214M | 234.9M | 126.2M | 163.1M | 159.4M | 174.9M | 153M | 172.5M | 101.4M | 126.6M | 121.7M | 132.2M | 130.8M | 128.9M | 129.5M | 116.1M | 121.2M | 94.5M |
EBIT | 175.1M | 196.8M | 88M | 127.8M | 127M | 143.5M | 110M | 130.7M | 58.7M | 84.1M | 82.1M | 93.3M | 91.6M | 89.5M | 88.4M | 77.3M | 84.4M | 59.8M |
Depreciation & Amortization | 38.9M | 38.1M | 38.2M | 35.3M | 32.4M | 31.4M | 43M | 41.8M | 42.7M | 42.5M | 39.6M | 38.9M | 39.2M | 39.4M | 41.1M | 38.8M | 36.8M | 34.7M |