Dropbox Inc. (DBX)
NASDAQ: DBX
· Real-Time Price · USD
27.73
-0.40 (-1.42%)
At close: Aug 14, 2025, 3:59 PM
27.73
-0.02%
Pre-market: Aug 15, 2025, 08:45 AM EDT
Dropbox Income Statement
Financials in USD. Fiscal
year is
January - December.
| Fiscal Year | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
| Period Ending | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 |
Revenue | 2.53B | 2.54B | 2.55B | 2.54B | 2.53B | 2.52B | 2.5B | 2.47B | 2.42B | 2.37B | 2.32B | 2.29B | 2.25B | 2.21B | 2.16B | 2.1B | 2.03B | 1.97B |
Cost of Revenue | 472.6M | 456M | 445.1M | 446.3M | 454.4M | 467.5M | 478.5M | 472.3M | 462.4M | 448.1M | 444.2M | 444.2M | 446.5M | 447.8M | 444.2M | 434.2M | 425.4M | 420.8M |
Gross Profit | 2.06B | 2.09B | 2.1B | 2.09B | 2.08B | 2.05B | 2.02B | 1.99B | 1.96B | 1.93B | 1.88B | 1.85B | 1.8B | 1.76B | 1.71B | 1.66B | 1.61B | 1.55B |
Operating Income | 574M | 528.8M | 486.2M | 665.7M | 668.6M | 598.1M | 538.7M | 190.9M | 149.5M | 175.9M | 181.3M | 331.9M | 319.9M | 321.4M | 274.4M | -142.4M | -189.7M | -261.3M |
Interest Income | 34M | 30M | 24.6M | 26.8M | 28M | 27M | 23.6M | 12.6M | 9.3M | 8.2M | 6.1M | 6.1M | 4.4M | 1.8M | n/a | 9.9M | 10M | 10.1M |
Pretax Income | 542.4M | 528.2M | 509.8M | 689.7M | 692.5M | 617.9M | 554.4M | 203.7M | 166.4M | 186.5M | 192.7M | 356.9M | 334.8M | 346.7M | 299.3M | -132M | -174.5M | -243.6M |
Net Income | 485.4M | 470.3M | 452.3M | 576.8M | 584.2M | 516.9M | 453.6M | 554.6M | 523.7M | 542.5M | 553.2M | 349.5M | 341.9M | 367.9M | 335.8M | -134.6M | -177.5M | -248M |
Selling & General & Admin | 657.5M | 684.8M | 701.9M | 691M | 683.5M | 691M | 703.1M | 684.6M | 678.7M | 658.1M | 632.3M | 633.5M | 646.7M | 640M | 652.1M | 658.6M | 655.9M | 668.6M |
Research & Development | 829.7M | 873M | 914.9M | 894M | 884.7M | 920.4M | 936.5M | 952.9M | 964.1M | 916.3M | 891.9M | 855.3M | 815M | 785.5M | 755.9M | 730.6M | 726.6M | 726.9M |
Other Expenses | -700K | -700K | 100K | -157.4M | -157.4M | -155.2M | -155.2M | 164.7M | 168.7M | 175.2M | 175.2M | 26.7M | 22.7M | 14M | 31.3M | 415.5M | 415.5M | 415.5M |
Operating Expenses | 1.49B | 1.56B | 1.62B | 1.43B | 1.41B | 1.46B | 1.48B | 1.8B | 1.81B | 1.75B | 1.7B | 1.52B | 1.48B | 1.44B | 1.44B | 1.8B | 1.8B | 1.81B |
Interest Expense | 65.3M | 38M | 10.7M | 4.2M | 4.2M | 4.2M | 4.2M | n/a | n/a | 3.1M | 6.3M | 6.3M | 8M | 4.9M | 1.7M | 12.5M | 10.8M | 10.8M |
Selling & Marketing Expenses | 419.2M | 443.9M | 460.7M | 451.4M | 447.2M | 455.6M | 466M | 451.5M | 448.8M | 432.9M | 409.4M | 412.6M | 424.7M | 420.5M | 427.5M | 429.1M | 419.2M | 421.2M |
Cost & Expenses | 1.96B | 2.01B | 2.06B | 1.87B | 1.87B | 1.92B | 1.96B | 2.27B | 2.27B | 2.2B | 2.14B | 1.96B | 1.93B | 1.89B | 1.88B | 2.24B | 2.22B | 2.23B |
Income Tax Expense | 57M | 57.9M | 57.5M | 112.9M | 108.3M | 101M | 100.8M | -350.9M | -357.3M | -356M | -360.5M | 7.4M | -7.1M | -21.2M | -36.5M | 2.6M | 3M | 4.4M |
Shares Outstanding (Basic) | 272.4M | 290.3M | 301.5M | 314.5M | 322.4M | 334.8M | 337.5M | 339.2M | 341.4M | 347.1M | 352.1M | 358.1M | 364.1M | 370.7M | 380.1M | 385.5M | 388.4M | 398.1M |
Shares Outstanding (Diluted) | 276.7M | 295.7M | 306.8M | 316.4M | 323.7M | 340.7M | 343.9M | 346M | 343.8M | 348.8M | 354M | 360.1M | 365.7M | 372.9M | 386.5M | 398.1M | 397M | 405.4M |
EPS (Basic) | 1.66 | 1.54 | 1.42 | 1.75 | 1.75 | 1.54 | 1.34 | 1.60 | 1.49 | 1.53 | 1.55 | 0.95 | 0.92 | 0.98 | 0.88 | -0.29 | -0.41 | -0.6 |
EPS (Diluted) | 1.64 | 1.53 | 1.41 | 1.73 | 1.72 | 1.51 | 1.32 | 1.59 | 1.49 | 1.53 | 1.54 | 0.93 | 0.89 | 0.94 | 0.85 | -0.31 | -0.42 | -0.6 |
EBITDA | 738.2M | 683.6M | 623.6M | 650.4M | 659.8M | 601.8M | 553.5M | 522.2M | 481.9M | 511.3M | 513.6M | 521.4M | 505.3M | 495.7M | 461.3M | 422.2M | 377M | 308.7M |
EBIT | 587.7M | 539.6M | 486.3M | 508.3M | 511.2M | 442.9M | 383.5M | 355.6M | 318.2M | 351.1M | 356.5M | 362.8M | 346.8M | 339.6M | 309.9M | 273.1M | 225.8M | 154.2M |
Depreciation & Amortization | 150.5M | 144M | 137.3M | 142.1M | 148.6M | 158.9M | 170M | 166.6M | 163.7M | 160.2M | 157.1M | 158.6M | 158.5M | 156.1M | 151.4M | 149.1M | 151.2M | 154.5M |