Dropbox Inc. (DBX)

AI Score

Unlock

27.11

0.28 (1.04%)

At close: Apr 17, 2025, 3:59 PM

27.70

2.17%

After-hours: Apr 17, 2025, 06:11 PM EDT

Dropbox Income Statement

Financials in USD. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	2.55B	2.54B	2.53B	2.52B	2.5B	2.47B	2.42B	2.37B	2.32B	2.29B	2.25B	2.21B	2.16B	2.1B	2.03B	1.97B	1.91B	1.86B	1.8B	1.73B	1.66B	1.59B	1.52B	1.46B	1.39B	1.32B	1.25B	1.18B	1.11B	1.04B	973.6M	899.8M	844.8M	606.8M	385.8M	192.9M
Cost of Revenue	445.1M	446.3M	454.4M	467.5M	478.5M	472.3M	462.4M	448.1M	444.2M	444.2M	446.5M	447.8M	444.2M	434.2M	425.4M	420.8M	414.6M	413.7M	415.3M	415.7M	411M	400.5M	385.9M	372.5M	394.7M	392M	393.3M	396M	368.9M	366.5M	373.8M	382.85M	390.6M	301.3M	202.5M	101.25M
Gross Profit	2.1B	2.09B	2.08B	2.05B	2.02B	1.99B	1.96B	1.93B	1.88B	1.85B	1.8B	1.76B	1.71B	1.66B	1.61B	1.55B	1.5B	1.44B	1.38B	1.31B	1.25B	1.19B	1.14B	1.09B	997M	929.3M	854.4M	779.2M	737.9M	672.8M	599.8M	516.95M	454.2M	305.5M	183.3M	91.65M
Operating Income	486.2M	665.7M	668.6M	598.1M	538.7M	190.9M	149.5M	175.9M	181.3M	331.9M	319.9M	321.4M	274.4M	-142.4M	-189.7M	-261.3M	-277M	63M	14.4M	-32.4M	-80.5M	-85.9M	-76.2M	-49.4M	-494M	-519.3M	-526.7M	-546.2M	-113.7M	-96.6M	-121.4M	-160.8M	-193.5M	-173.3M	-132.2M	-66.1M
Interest Income	15.8M	15.8M	17M	16M	12.6M	12.6M	9.3M	5.6M	1.7M	1.7M	n/a	n/a	n/a	n/a	100K	200K	2.6M	2.6M	5.5M	8.6M	9.9M	9.9M	6.9M	3.7M	n/a	n/a	n/a	n/a	n/a	3.7M	8.1M	12.25M	16.4M	12.7M	8.3M	4.15M
Pretax Income	509.8M	689.7M	692.5M	617.9M	554.4M	203.7M	166.4M	186.5M	192.7M	356.9M	334.8M	346.7M	299.3M	-132M	-174.5M	-243.6M	-250.2M	92.9M	43.9M	1.2M	-52M	-57M	-47.6M	-29.8M	-480.1M	-511.4M	-519M	-542.4M	-111.5M	-100.1M	-127.8M	-169.6M	-205M	-177.7M	-136.4M	-68.2M
Net Income	452.3M	576.8M	584.2M	516.9M	453.6M	554.6M	523.7M	542.5M	553.2M	349.5M	341.9M	367.9M	335.8M	-134.6M	-177.5M	-248M	-256.3M	82.9M	33.2M	-5.7M	-52.7M	-55.6M	-44.4M	-27.1M	-484.9M	-513.1M	-521.4M	-544.1M	-111.7M	-103.1M	-131.6M	-174.05M	-210.2M	-181.1M	-138.5M	-69.25M
Selling & General & Admin	701.9M	691M	683.5M	691M	703.1M	684.6M	678.7M	658.1M	632.3M	633.5M	646.7M	640M	652.1M	658.6M	655.9M	668.6M	650.6M	651.3M	649.6M	653.5M	668.7M	654.6M	631.2M	598.2M	722.8M	713.2M	681.7M	655.9M	471.3M	419M	392.9M	369M	358M	263.2M	175M	87.5M
Research & Development	914.9M	894M	884.7M	920.4M	936.5M	952.9M	964.1M	916.3M	891.9M	855.3M	815M	785.5M	755.9M	730.6M	726.6M	726.9M	727.5M	727.8M	717.3M	693.9M	662.1M	622M	582.4M	539.7M	768.2M	735.4M	699.4M	669.5M	380.3M	350.4M	328.3M	308.75M	289.7M	215.6M	140.5M	70.25M
Other Expenses	100K	-157.4M	-157.4M	-155.2M	-155.2M	164.7M	168.7M	175.2M	175.2M	26.7M	22.7M	14M	31.3M	415.5M	415.5M	415.5M	398.2M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Operating Expenses	1.62B	1.43B	1.41B	1.46B	1.48B	1.8B	1.81B	1.75B	1.7B	1.52B	1.48B	1.44B	1.44B	1.8B	1.8B	1.81B	1.78B	1.38B	1.37B	1.35B	1.33B	1.28B	1.21B	1.14B	1.49B	1.45B	1.38B	1.33B	851.6M	772.8M	720.4M	674.9M	642.8M	470.5M	311.4M	155.7M
Interest Expense	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	1.7M	1.7M	1.7M	1.7M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Selling & Marketing Expenses	460.7M	451.4M	447.2M	455.6M	466M	451.5M	448.8M	432.9M	409.4M	412.6M	424.7M	420.5M	427.5M	429.1M	419.2M	421.2M	422.8M	419.2M	421.6M	426.1M	423.3M	417.2M	404M	384.1M	439.6M	442.3M	422M	403.8M	314M	275M	255.7M	252.15M	250.6M	186.7M	131.3M	65.65M
Cost & Expenses	2.06B	1.87B	1.87B	1.92B	1.96B	2.27B	2.27B	2.2B	2.14B	1.96B	1.93B	1.89B	1.88B	2.24B	2.22B	2.23B	2.19B	1.79B	1.78B	1.76B	1.74B	1.68B	1.6B	1.51B	1.89B	1.84B	1.77B	1.72B	1.22B	1.14B	1.09B	1.06B	1.03B	771.8M	513.9M	256.95M
Income Tax Expense	57.5M	112.9M	108.3M	101M	100.8M	-350.9M	-357.3M	-356M	-360.5M	7.4M	-7.1M	-21.2M	-36.5M	2.6M	3M	4.4M	6.1M	10M	10.7M	6.9M	700K	-1.4M	-3.2M	-2.7M	4.8M	1.7M	2.4M	1.7M	200K	3M	3.8M	4.45M	5.2M	3.4M	2.1M	1.05M
Shares Outstanding (Basic)	301.5M	314.5M	322.4M	334.8M	337.5M	339.2M	341.4M	347.1M	352.1M	358.1M	364.1M	370.7M	380.1M	385.5M	388.4M	398.1M	411.4M	419.9M	414.1M	417.3M	415.4M	414.4M	412.4M	410.5M	408M	403.9M	401.3M	218.8M	358.6M	358.6M	358.6M	358.6M	191.93M	189.93M	187.33M	187.33M
Shares Outstanding (Diluted)	306.8M	316.4M	323.7M	340.7M	343.9M	346M	343.8M	348.8M	354M	360.1M	365.7M	372.9M	386.5M	398.1M	397M	405.4M	411.4M	419.9M	420.5M	419.3M	415.4M	414.4M	412.4M	410.5M	408M	403.9M	401.3M	218.8M	358.6M	358.6M	358.6M	358.6M	191.93M	189.93M	187.33M	187.33M
EPS (Basic)	1.42	1.75	1.75	1.54	1.34	1.60	1.49	1.53	1.55	0.95	0.92	0.98	0.88	-0.29	-0.41	-0.6	-0.63	0.19	0.07	-0.02	-0.13	-0.13	-0.1	-0.06	-2.17	-2.26	-2.29	-2.35	-0.32	-0.36	-0.54	-0.83	-1.11	-0.96	-0.74	-0.37
EPS (Diluted)	1.41	1.73	1.72	1.51	1.32	1.59	1.49	1.53	1.54	0.93	0.89	0.94	0.85	-0.31	-0.42	-0.6	-0.63	0.19	0.07	-0.02	-0.13	-0.13	-0.1	-0.06	-2.17	-2.26	-2.29	-2.35	-0.32	-0.36	-0.54	-0.83	-1.11	-0.96	-0.74	-0.37
EBITDA	623.6M	650.4M	659.8M	601.8M	553.5M	522.2M	481.9M	511.3M	513.6M	521.4M	505.3M	495.7M	461.3M	422.2M	377M	308.7M	280.5M	224.5M	175.6M	134.8M	93M	91.8M	106.6M	127.3M	-327.2M	-354.8M	-363.4M	-376.5M	68.1M	86.6M	71.5M	32.4M	-1.6M	-25.7M	-38.8M	-19.4M
EBIT	486.3M	508.3M	511.2M	442.9M	383.5M	355.6M	318.2M	351.1M	356.5M	362.8M	346.8M	339.6M	309.9M	273.1M	225.8M	154.2M	121.2M	63M	14.4M	-32.4M	-80.5M	-85.9M	-76.2M	-49.4M	-494M	-519.3M	-526.7M	-546.2M	-113.7M	-100M	-120.6M	-93.9M	-60.5M	-36.9M	n/a	n/a
Depreciation & Amortization	137.3M	142.1M	148.6M	158.9M	170M	166.6M	163.7M	160.2M	157.1M	158.6M	158.5M	156.1M	151.4M	149.1M	151.2M	154.5M	159.3M	161.5M	161.2M	167.2M	173.5M	177.7M	182.8M	176.7M	166.8M	164.5M	163.3M	169.7M	181.8M	186.8M	192.6M	192.9M	191.6M	143.7M	93.4M	46.7M