HF Sinclair Corporation (DINO)

AI Score

Unlock

29.16

0.13 (0.45%)

At close: Apr 21, 2025, 3:59 PM

28.98

-0.59%

After-hours: Apr 21, 2025, 05:55 PM EDT

HF Sinclair Income Statement

Financials in USD. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	6.5B	7.21B	7.85B	7.03B	7.66B	8.91B	7.83B	7.57B	8.98B	10.6B	11.16B	7.46B	5.62B	4.69B	4.58B	3.5B	2.9B	2.82B	2.06B	3.4B	4.38B	4.42B	4.78B	3.9B	4.34B	4.77B	4.47B	4.13B	3.99B	3.72B	3.46B	3.08B	2.96B	2.85B	2.71B	2.02B
Cost of Revenue	5.94B	6.57B	7.54B	6.49B	6.96B	7.09B	6.46B	6.33B	7.41B	8.56B	8.78B	6.64B	5.1B	3.94B	3.83B	2.88B	2.49B	2.44B	1.44B	3.39B	3.78B	3.56B	3.88B	3.09B	3.69B	3.88B	3.6B	3.35B	3.2B	2.88B	2.94B	2.75B	2.55B	2.43B	2.2B	1.66B
Gross Profit	557.9M	636.82M	301.97M	539.34M	702.8M	1.82B	1.38B	1.24B	1.58B	2.03B	2.38B	820.69M	521.57M	740.98M	746.18M	619.95M	414.26M	379.73M	625.66M	5.78M	606.07M	859.98M	903.02M	808.97M	655.75M	891.84M	871.87M	780.8M	795.66M	838.96M	516.16M	331.46M	408.36M	413.99M	514.53M	361.8M
Operating Income	-225M	-120.75M	197.11M	435.96M	-77.36M	1.07B	704.36M	354.04M	827.1M	1.33B	1.67B	232.83M	-20.51M	297.4M	334.23M	138.06M	-106.25M	-27.22M	-189.98M	-410.3M	129.18M	426.78M	331.74M	389.34M	217.65M	503.52M	506.98M	395.85M	365.65M	449.28M	121.69M	-32.72M	112.29M	124.77M	-420.54M	83.6M
Interest Income	16.02M	18.31M	18.5M	22.18M	31.36M	24.58M	17.59M	19.93M	17.52M	9.82M	1.84M	997K	941K	1.02M	1.03M	1.03M	1.04M	1.01M	1.51M	4.07M	5.01M	6.16M	4.59M	6.38M	6.23M	5.14M	2.93M	2.59M	1.67M	1.07M	176K	819K	1.11M	778K	527K	75K
Pretax Income	-230M	-131.35M	177.46M	402.1M	-72.68M	1.06B	680.41M	484.7M	813.02M	1.28B	1.64B	206.63M	-43.15M	357.51M	318.25M	154.54M	-138.19M	27.92M	-181.32M	-455.45M	100.36M	401M	306.15M	363.99M	191.82M	478.39M	480.36M	373.9M	371.26M	446.1M	106.07M	-54.57M	83.42M	109.87M	-430.51M	65.7M
Net Income	-214M	-75.94M	151.79M	314.66M	-62.18M	790.92M	507.66M	353.27M	587.03M	954.4M	1.22B	159.97M	-39.53M	280.79M	168.85M	148.22M	-117.75M	-2.4M	-176.68M	-304.62M	60.6M	261.81M	196.91M	253.06M	141.9M	342.47M	345.51M	268.09M	521.08M	272.01M	57.77M	-45.47M	53.16M	74.5M	-409.37M	21.25M
Selling & General & Admin	119M	118.01M	104.86M	103.37M	150.73M	124.21M	127.39M	95.91M	102.51M	102.68M	110.88M	110.42M	111.22M	91.06M	77.75M	81.97M	76.04M	74.45M	75.37M	87.74M	93.26M	87.63M	85.32M	88.03M	85.95M	71.13M	68.67M	64.66M	80.22M	68.01M	59.58M	57.07M	37.38M	32.99M	29.66M	25.62M
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	663.01M	639.56M	486.46M	503.74M	478.71M	498.32M	419.41M	639.38M	646.74M	604.59M	606.13M	477.43M	430.86M	352.52M	7.93M	1.89M	3.03M	1.37M	1.57M	1.85M	2.01M	2.36M	92K	557K	-528K	741K	1.36M	1.35M	803K	286K	-528K	265K	258.69M	256.23M	251.34M	252.58M
Operating Expenses	783.77M	757.57M	104.86M	103.37M	780.16M	746.75M	674.19M	735.3M	749.25M	707.27M	717M	587.86M	542.08M	443.58M	411.94M	481.88M	412.12M	406.95M	378.73M	416.08M	476.89M	433.2M	418.57M	419.63M	438.09M	388.33M	364.89M	384.95M	430.01M	389.68M	375.23M	364.19M	296.07M	289.23M	280.99M	278.2M
Interest Expense	38.46M	40.4M	45.45M	40.69M	49.31M	48.69M	46.98M	45.82M	56.98M	44.83M	38.96M	34.86M	30.95M	26.89M	28.94M	38.39M	40.6M	30.59M	32.7M	22.64M	36.38M	36.03M	34.26M	36.65M	33.92M	32.4M	32.32M	32.72M	32.06M	28.73M	29.64M	27.16M	26.3M	19.55M	14.25M	12.09M
Selling & Marketing Expenses	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	6.72B	7.33B	7.65B	6.6B	7.74B	7.83B	7.13B	7.06B	8.16B	9.27B	9.5B	7.23B	5.64B	4.39B	4.24B	3.37B	2.9B	2.85B	1.82B	3.81B	4.25B	4B	4.3B	3.51B	4.13B	4.27B	3.96B	3.73B	3.63B	3.27B	3.32B	3.11B	2.84B	2.72B	2.48B	1.94B
Income Tax Expense	-16M	-57.27M	23.98M	85.47M	-39.03M	235.01M	145.93M	99.7M	188.2M	301.85M	383.49M	21.33M	-26.05M	54.77M	123.48M	-28.31M	-43.64M	4.57M	-30.91M	-162.17M	19.29M	103.02M	89.34M	87.5M	28.5M	116.26M	117.45M	85.04M	-185.97M	158.39M	32M	-16.79M	12.95M	22.2M	-38.05M	22.31M
Shares Outstanding (Basic)	188.31M	189.84M	191.51M	198.71M	187.03M	185.46M	192.35M	195.44M	199.46M	212.39M	222.95M	175.08M	162.72M	162.55M	162.52M	162.48M	162.15M	162.01M	161.89M	161.87M	161.4M	163.68M	169.36M	170.85M	172.49M	175.1M	175.9M	176.62M	176.26M	176.15M	176.15M	176.21M	175.93M	175.87M	175.79M	176.74M
Shares Outstanding (Diluted)	188.31M	189.84M	191.51M	198.71M	187.03M	185.46M	192.35M	195.44M	199.46M	212.39M	222.95M	175.08M	162.72M	162.55M	162.52M	162.48M	162.15M	162.01M	161.89M	161.87M	162.9M	165.01M	170.55M	172.24M	174.26M	176.93M	177.59M	177.95M	177.46M	176.53M	176.3M	176.21M	176.21M	175.99M	175.87M	176.78M
EPS (Basic)	-1.14	-0.4	0.79	1.57	-0.33	4.23	2.62	1.79	2.92	4.49	5.48	0.91	-0.24	1.71	1.03	0.90	-0.73	-0.01	-1.09	-1.88	0.38	1.60	1.16	1.48	0.82	1.95	1.96	1.51	2.94	1.53	0.33	-0.26	0.30	0.42	-2.33	0.12
EPS (Diluted)	-1.14	-0.4	0.79	1.57	-0.33	4.23	2.62	1.79	2.92	4.49	5.48	0.91	-0.24	1.71	1.03	0.90	-0.73	-0.01	-1.09	-1.88	0.37	1.58	1.15	1.47	0.81	1.93	1.94	1.50	2.92	1.53	0.33	-0.26	0.30	0.42	-2.33	0.12
EBITDA	26.49M	119.97M	402.44M	609.82M	185.29M	1.27B	896.26M	681.13M	1.04B	1.51B	1.84B	401.53M	121.9M	424.6M	465.64M	279.67M	20.5M	100.46M	-23.55M	-282.43M	267.89M	558.68M	615.13M	524.21M	339.26M	613.34M	643.6M	503.79M	509.06M	556.36M	241.1M	68.64M	203.31M	215.9M	-325.84M	171.48M
EBIT	-191.75M	-90.95M	222.91M	442.79M	-23.38M	1.11B	727.39M	530.53M	870M	1.32B	1.68B	241.49M	-12.3M	384.4M	347.19M	192.93M	-97.59M	58.51M	-148.62M	-423M	136.74M	437.03M	340.42M	400.64M	225.74M	504.45M	533.22M	399.45M	403.32M	474.83M	135.71M	-27.41M	109.72M	129.42M	-416.26M	77.78M
Depreciation & Amortization	218.24M	209.72M	205.32M	198.73M	211.67M	195.56M	189.36M	173.98M	176.17M	171.97M	164.04M	144.6M	134.2M	121.22M	124.04M	124.08M	124.88M	125.28M	130.18M	140.57M	134.58M	127.02M	126.91M	121.42M	113.72M	108.89M	110.38M	104.34M	105.73M	102.88M	105.28M	96.04M	93.59M	91.13M	90.42M	87.88M