HF Sinclair Corporation (DINO)
NYSE: DINO
· Real-Time Price · USD
44.52
-0.53 (-1.19%)
At close: Aug 14, 2025, 3:59 PM
44.76
0.54%
Pre-market: Aug 15, 2025, 09:07 AM EDT
HF Sinclair Income Statement
Financials in USD. Fiscal
year is
January - December.
Fiscal Year | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
Period Ending | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 |
Revenue | 26.86B | 27.92B | 28.58B | 29.74B | 31.44B | 31.43B | 31.96B | 33.29B | 34.98B | 38.31B | 38.2B | 34.84B | 28.93B | 22.34B | 18.39B | 15.67B | 13.8B | 11.29B |
Cost of Revenue | 24.87B | 25.65B | 25.37B | 26.39B | 26.9B | 26.41B | 26.83B | 27.28B | 28.75B | 31.08B | 31.39B | 29.08B | 24.46B | 19.51B | 15.76B | 13.15B | 11.64B | 9.25B |
Gross Profit | 1.19B | 2.28B | 3.21B | 3.35B | 4.54B | 5.02B | 5.14B | 6.01B | 6.23B | 7.23B | 6.82B | 5.76B | 4.47B | 2.83B | 2.63B | 2.52B | 2.16B | 2.04B |
Operating Income | 9.27M | -68.8M | 261M | 409.63M | 1.6B | 2.11B | 2.2B | 3.11B | 3.36B | 4.33B | 4.05B | 3.21B | 2.18B | 843.96M | 749.19M | 663.45M | 338.83M | -185.38M |
Interest Income | 50.33M | 61.82M | 75M | 90.35M | 96.62M | 95.71M | 93.47M | 79.62M | 64.86M | 49.12M | 30.18M | 13.6M | 4.8M | 3.98M | 4.02M | 4.12M | 4.11M | 4.59M |
Pretax Income | -116.56M | -185.1M | 218M | 375.53M | 1.57B | 2.07B | 2.15B | 3.04B | 3.26B | 4.21B | 3.94B | 3.08B | 2.16B | 839.24M | 787.15M | 692.11M | 362.52M | -137.05M |
Net Income | -85.45M | -141.66M | 177M | 328.32M | 1.2B | 1.55B | 1.59B | 2.24B | 2.4B | 3.12B | 2.92B | 2.3B | 1.62B | 570.08M | 558.32M | 480.11M | 196.92M | -148.61M |
Selling & General & Admin | 456.77M | 447.63M | 447M | 476.97M | 483.17M | 505.7M | 498.24M | 450.02M | 428.49M | 411.98M | 426.49M | 435.2M | 423.58M | 390.46M | 362.01M | 326.83M | 310.22M | 307.84M |
Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | 2.25B | 1.9B | 2.5B | 2.47B | 2.45B | 2.41B | 2.44B | 2.46B | 2.44B | 2.5B | 2.33B | 2.12B | 1.87B | 1.6B | 1.52B | 1.53B | 1.51B | 1.92B |
Operating Expenses | 2.71B | 2.35B | 2.95B | 2.94B | 2.93B | 2.91B | 2.94B | 2.91B | 2.87B | 2.91B | 2.76B | 2.55B | 2.29B | 1.99B | 1.88B | 1.86B | 1.82B | 2.22B |
Interest Expense | -23.14M | 173.31M | 165M | 175.84M | 184.13M | 185.66M | 190.8M | 198.47M | 194.61M | 186.59M | 175.63M | 149.6M | 131.67M | 121.65M | 125.17M | 134.82M | 138.52M | 142.27M |
Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Cost & Expenses | 27.58B | 27.99B | 28.32B | 29.33B | 29.84B | 29.32B | 29.76B | 30.18B | 31.62B | 33.99B | 34.15B | 31.64B | 26.75B | 21.5B | 17.64B | 15B | 13.46B | 11.47B |
Income Tax Expense | -38.46M | -50.47M | 34M | 13.16M | 305.44M | 427.39M | 441.61M | 668.84M | 735.67M | 973.24M | 894.87M | 680.63M | 433.54M | 173.53M | 123.9M | 106.3M | 56.11M | -98.29M |
Shares Outstanding (Basic) | 188.3M | 188.49M | 192.07M | 189.84M | 191.51M | 198.71M | 187.03M | 185.46M | 192.35M | 195.44M | 199.46M | 212.39M | 222.95M | 175.08M | 162.72M | 162.55M | 162.52M | 162.48M |
Shares Outstanding (Diluted) | 188.3M | 188.49M | 192.07M | 189.84M | 191.51M | 198.71M | 187.03M | 185.46M | 192.35M | 195.44M | 199.46M | 212.39M | 222.95M | 175.08M | 162.72M | 162.55M | 162.52M | 162.48M |
EPS (Basic) | -0.46 | -0.77 | 0.83 | 1.63 | 6.26 | 8.09 | 8.31 | 11.56 | 11.78 | 14.59 | 13.70 | 10.54 | 7.80 | 3.40 | 3.40 | 2.90 | 1.18 | -0.94 |
EPS (Diluted) | -0.47 | -0.78 | 0.82 | 1.63 | 6.26 | 8.09 | 8.31 | 11.56 | 11.78 | 14.59 | 13.70 | 10.54 | 7.80 | 3.40 | 3.40 | 2.90 | 1.18 | -0.94 |
EBITDA | 737.25M | 846.48M | 1.22B | 1.38B | 2.56B | 3.05B | 3.11B | 3.97B | 4.16B | 5.09B | 4.77B | 3.85B | 2.86B | 1.48B | 1.42B | 1.32B | 999.42M | 509.74M |
EBIT | -234.7M | -11.79M | 383M | 551.37M | 1.75B | 2.26B | 2.34B | 3.24B | 3.45B | 4.4B | 4.11B | 3.23B | 2.29B | 960.79M | 912.23M | 826.93M | 501.04M | 5.22M |
Depreciation & Amortization | 878.95M | 858.27M | 832M | 825.43M | 811.28M | 795.32M | 770.57M | 735.07M | 711.49M | 686.17M | 656.79M | 614.82M | 564.06M | 524.06M | 503.54M | 494.22M | 498.28M | 504.42M |