HF Sinclair Corporation

NYSE: DINO · Real-Time Price · USD
44.52
-0.53 (-1.19%)
At close: Aug 14, 2025, 3:59 PM
44.76
0.54%
Pre-market: Aug 15, 2025, 09:07 AM EDT

HF Sinclair Income Statement

Financials in USD. Fiscal year is January - December.
Fiscal Year Q2 2025 Q1 2025 Q4 2024 Q3 2024 Q2 2024 Q1 2024 Q4 2023 Q3 2023 Q2 2023 Q1 2023 Q4 2022 Q3 2022 Q2 2022 Q1 2022 Q4 2021 Q3 2021 Q2 2021 Q1 2021
Period Ending Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021
Revenue
26.86B 27.92B 28.58B 29.74B 31.44B 31.43B 31.96B 33.29B 34.98B 38.31B 38.2B 34.84B 28.93B 22.34B 18.39B 15.67B 13.8B 11.29B
Cost of Revenue
24.87B 25.65B 25.37B 26.39B 26.9B 26.41B 26.83B 27.28B 28.75B 31.08B 31.39B 29.08B 24.46B 19.51B 15.76B 13.15B 11.64B 9.25B
Gross Profit
1.19B 2.28B 3.21B 3.35B 4.54B 5.02B 5.14B 6.01B 6.23B 7.23B 6.82B 5.76B 4.47B 2.83B 2.63B 2.52B 2.16B 2.04B
Operating Income
9.27M -68.8M 261M 409.63M 1.6B 2.11B 2.2B 3.11B 3.36B 4.33B 4.05B 3.21B 2.18B 843.96M 749.19M 663.45M 338.83M -185.38M
Interest Income
50.33M 61.82M 75M 90.35M 96.62M 95.71M 93.47M 79.62M 64.86M 49.12M 30.18M 13.6M 4.8M 3.98M 4.02M 4.12M 4.11M 4.59M
Pretax Income
-116.56M -185.1M 218M 375.53M 1.57B 2.07B 2.15B 3.04B 3.26B 4.21B 3.94B 3.08B 2.16B 839.24M 787.15M 692.11M 362.52M -137.05M
Net Income
-85.45M -141.66M 177M 328.32M 1.2B 1.55B 1.59B 2.24B 2.4B 3.12B 2.92B 2.3B 1.62B 570.08M 558.32M 480.11M 196.92M -148.61M
Selling & General & Admin
456.77M 447.63M 447M 476.97M 483.17M 505.7M 498.24M 450.02M 428.49M 411.98M 426.49M 435.2M 423.58M 390.46M 362.01M 326.83M 310.22M 307.84M
Research & Development
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Expenses
2.25B 1.9B 2.5B 2.47B 2.45B 2.41B 2.44B 2.46B 2.44B 2.5B 2.33B 2.12B 1.87B 1.6B 1.52B 1.53B 1.51B 1.92B
Operating Expenses
2.71B 2.35B 2.95B 2.94B 2.93B 2.91B 2.94B 2.91B 2.87B 2.91B 2.76B 2.55B 2.29B 1.99B 1.88B 1.86B 1.82B 2.22B
Interest Expense
-23.14M 173.31M 165M 175.84M 184.13M 185.66M 190.8M 198.47M 194.61M 186.59M 175.63M 149.6M 131.67M 121.65M 125.17M 134.82M 138.52M 142.27M
Selling & Marketing Expenses
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Cost & Expenses
27.58B 27.99B 28.32B 29.33B 29.84B 29.32B 29.76B 30.18B 31.62B 33.99B 34.15B 31.64B 26.75B 21.5B 17.64B 15B 13.46B 11.47B
Income Tax Expense
-38.46M -50.47M 34M 13.16M 305.44M 427.39M 441.61M 668.84M 735.67M 973.24M 894.87M 680.63M 433.54M 173.53M 123.9M 106.3M 56.11M -98.29M
Shares Outstanding (Basic)
188.3M 188.49M 192.07M 189.84M 191.51M 198.71M 187.03M 185.46M 192.35M 195.44M 199.46M 212.39M 222.95M 175.08M 162.72M 162.55M 162.52M 162.48M
Shares Outstanding (Diluted)
188.3M 188.49M 192.07M 189.84M 191.51M 198.71M 187.03M 185.46M 192.35M 195.44M 199.46M 212.39M 222.95M 175.08M 162.72M 162.55M 162.52M 162.48M
EPS (Basic)
-0.46 -0.77 0.83 1.63 6.26 8.09 8.31 11.56 11.78 14.59 13.70 10.54 7.80 3.40 3.40 2.90 1.18 -0.94
EPS (Diluted)
-0.47 -0.78 0.82 1.63 6.26 8.09 8.31 11.56 11.78 14.59 13.70 10.54 7.80 3.40 3.40 2.90 1.18 -0.94
EBITDA
737.25M 846.48M 1.22B 1.38B 2.56B 3.05B 3.11B 3.97B 4.16B 5.09B 4.77B 3.85B 2.86B 1.48B 1.42B 1.32B 999.42M 509.74M
EBIT
-234.7M -11.79M 383M 551.37M 1.75B 2.26B 2.34B 3.24B 3.45B 4.4B 4.11B 3.23B 2.29B 960.79M 912.23M 826.93M 501.04M 5.22M
Depreciation & Amortization
878.95M 858.27M 832M 825.43M 811.28M 795.32M 770.57M 735.07M 711.49M 686.17M 656.79M 614.82M 564.06M 524.06M 503.54M 494.22M 498.28M 504.42M