NOW Inc.
(DNOW)
undefined
undefined%
At close: undefined
13.11
0.00%
After-hours Jan 03, 2025, 04:00 PM EST
Income Statement (Annual)
Get detailed income statement breakdowns, uncovering revenue, expenses, and much more.
| Year | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 |
| Revenue | 2.32B | 2.14B | 1.63B | 1.62B | 2.95B | 3.13B | 2.65B | 2.11B | 3.01B | 4.11B | 4.30B | 3.41B |
| Cost of Revenue | 1.79B | 1.63B | 1.27B | 1.33B | 2.37B | 2.50B | 2.15B | 1.76B | 2.51B | 3.29B | 3.50B | 2.80B |
| Gross Profit | 535.00M | 506.00M | 357.00M | 292.00M | 586.00M | 630.00M | 501.00M | 345.00M | 502.00M | 819.00M | 797.00M | 611.00M |
| Operating Income | 140.00M | 131.00M | 9.00M | 194.00M | 132.00M | 73.00M | -41.00M | -222.00M | -510.00M | 181.00M | 224.00M | 168.00M |
| Interest Income | n/a | n/a | n/a | n/a | 4.00M | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Pretax Income | 138.00M | 139.00M | 12.00M | -430.00M | -93.00M | 58.00M | -52.00M | -230.00M | -518.00M | 178.00M | 222.00M | 165.00M |
| Net Income | 247.00M | 128.00M | 5.00M | -427.00M | -97.00M | 52.00M | -52.00M | -234.00M | -502.00M | 116.00M | 147.00M | 108.00M |
| Selling & General & Admin | 395.00M | 365.00M | 341.00M | 391.00M | 541.00M | 557.00M | 542.00M | 567.00M | 619.00M | 638.00M | 573.00M | 443.00M |
| Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Other Expenses | n/a | 8.00M | 3.00M | -10.00M | -10.00M | -15.00M | -11.00M | -8.00M | -8.00M | -3.00M | -2.00M | -3.00M |
| Operating Expenses | 395.00M | 365.00M | 341.00M | 391.00M | 541.00M | 557.00M | 542.00M | 567.00M | 619.00M | 638.00M | 573.00M | 443.00M |
| Interest Expense | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Cost & Expenses | 2.18B | 2.00B | 1.62B | 1.72B | 2.91B | 3.05B | 2.69B | 2.33B | 3.13B | 3.92B | 4.07B | 3.25B |
| Income Tax | -110.00M | 10.00M | 7.00M | -3.00M | 4.00M | 6.00M | -50.00M | 4.00M | -16.00M | 62.00M | 75.00M | 57.00M |
| Shares Outstanding (Basic) | 107.40M | 110.68M | 110.40M | 109.41M | 108.78M | 108.00M | 107.75M | 107.00M | 107.00M | 107.00M | 107.06M | 107.06M |
| Shares Outstanding (Diluted) | 108.42M | 111.22M | 110.49M | 109.41M | 108.78M | 109.00M | 107.75M | 107.00M | 107.00M | 108.00M | 107.06M | 107.06M |
| EPS (Basic) | 2.26 | 1.14 | 0.05 | -3.9 | -0.89 | 0.48 | -0.48 | -2.19 | -4.69 | 1.07 | 1.37 | 1.01 |
| EPS (Diluted) | 2.24 | 1.13 | 0.05 | -3.9 | -0.89 | 0.48 | -0.48 | -2.19 | -4.69 | 1.06 | 1.37 | 1.01 |
| EBITDA | 166.00M | 170.00M | 40.00M | -77.00M | 86.00M | 114.00M | 9.00M | -169.00M | -79.00M | 202.00M | 241.00M | 180.00M |
| Depreciation & Amortization | 26.00M | 19.00M | 23.00M | 28.00M | 41.00M | 41.00M | 50.00M | 53.00M | 38.00M | 21.00M | 17.00M | 12.00M |