NOW Inc. (DNOW)
17.05
-0.25 (-1.45%)
At close: Mar 28, 2025, 3:59 PM
17.05
-0.03%
After-hours: Mar 28, 2025, 04:31 PM EDT
NOW Income Statement
| Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 |
| Revenue | 2.37B | 2.32B | 2.14B | 1.63B | 1.62B | 2.95B | 3.13B | 2.65B | 2.11B | 3.01B | 4.11B | 4.3B | 3.41B |
| Cost of Revenue | 1.84B | 1.79B | 1.63B | 1.27B | 1.33B | 2.37B | 2.5B | 2.15B | 1.76B | 2.51B | 3.29B | 3.5B | 2.8B |
| Gross Profit | 535M | 535M | 506M | 357M | 292M | 586M | 630M | 501M | 345M | 502M | 819M | 797M | 611M |
| Operating Income | 113M | 140M | 131M | 9M | 194M | 132M | 73M | -41M | -222M | -510M | 181M | 224M | 168M |
| Interest Income | n/a | n/a | n/a | n/a | n/a | 4M | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Pretax Income | 114M | 138M | 139M | 12M | -430M | -93M | 58M | -52M | -230M | -518M | 178M | 222M | 165M |
| Net Income | 81M | 247M | 128M | 5M | -427M | -97M | 52M | -52M | -234M | -502M | 116M | 147M | 108M |
| Selling & General & Admin | 416M | 395M | 365M | 341M | 391M | 541M | 557M | 542M | 567M | 619M | 638M | 573M | 443M |
| Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Other Expenses | 6M | n/a | 8M | 3M | -10M | -10M | -15M | -11M | -8M | -8M | -3M | -2M | -3M |
| Operating Expenses | 422M | 395M | 365M | 341M | 391M | 541M | 557M | 542M | 567M | 619M | 638M | 573M | 443M |
| Interest Expense | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Cost & Expenses | 2.26B | 2.18B | 2B | 1.62B | 1.72B | 2.91B | 3.05B | 2.69B | 2.33B | 3.13B | 3.92B | 4.07B | 3.25B |
| Income Tax | 32M | -110M | 10M | 7M | -3M | 4M | 6M | -50M | 4M | -16M | 62M | 75M | 57M |
| Shares Outstanding (Basic) | 106.35M | 107.4M | 110.68M | 110.4M | 109.41M | 108.78M | 108M | 107.75M | 107M | 107M | 107M | 107.06M | 107.06M |
| Shares Outstanding (Diluted) | 107.15M | 108.42M | 111.22M | 110.49M | 109.41M | 108.78M | 109M | 107.75M | 107M | 107M | 108M | 107.06M | 107.06M |
| EPS (Basic) | 0.76 | 2.26 | 1.14 | 0.05 | -3.9 | -0.89 | 0.48 | -0.48 | -2.19 | -4.69 | 1.07 | 1.37 | 1.01 |
| EPS (Diluted) | 0.76 | 2.24 | 1.13 | 0.05 | -3.9 | -0.89 | 0.48 | -0.48 | -2.19 | -4.69 | 1.06 | 1.37 | 1.01 |
| EBITDA | 153M | 166M | 170M | 40M | -77M | 86M | 114M | 9M | -169M | -79M | 202M | 241M | 180M |
| Depreciation & Amortization | 34M | 26M | 19M | 23M | 28M | 41M | 41M | 50M | 53M | 38M | 21M | 17M | 12M |