Dnow Inc. (DNOW)
NYSE: DNOW
· Real-Time Price · USD
14.49
-0.40 (-2.69%)
At close: Aug 15, 2025, 3:59 PM
14.49
0.00%
After-hours: Aug 15, 2025, 06:00 PM EDT
Dnow Income Statement
Financials in USD. Fiscal
year is
January - December.
| Fiscal Year | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
| Period Ending | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 |
Revenue | 2.4B | 2.41B | 2.37B | 2.36B | 2.34B | 2.3B | 2.32B | 2.31B | 2.3B | 2.25B | 2.14B | 2.02B | 1.88B | 1.74B | 1.63B | 1.52B | 1.41B | 1.38B |
Cost of Revenue | 1.85B | 1.86B | 1.83B | 1.82B | 1.8B | 1.77B | 1.79B | 1.78B | 1.76B | 1.71B | 1.63B | 1.55B | 1.45B | 1.35B | 1.27B | 1.22B | 1.14B | 1.13B |
Gross Profit | 551M | 549M | 540M | 537M | 536M | 528M | 535M | 537M | 542M | 536M | 506M | 475M | 432M | 389M | 357M | 301M | 267M | 250M |
Operating Income | 114M | 120M | 121M | 126M | 140M | 138M | 142M | 143M | 150M | 143M | 131M | 103M | 69M | 40M | 9M | -35M | -66M | -95M |
Interest Income | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Pretax Income | 114M | 115M | 114M | 115M | 130M | 132M | 138M | 141M | 148M | 141M | 139M | 120M | 83M | 54M | 12M | -48M | -76M | -106M |
Net Income | 83M | 82M | 81M | 205M | 227M | 237M | 247M | 131M | 137M | 129M | 128M | 109M | 73M | 45M | 5M | -51M | -78M | -106M |
Selling & General & Admin | 313M | 417M | 410M | 403M | 396M | 390M | 393M | 394M | 392M | 383M | 365M | 359M | 350M | 346M | 341M | 331M | 328M | 340M |
Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | 9M | 9M | 7M | 6M | 1M | 1M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Operating Expenses | 436M | 428M | 418M | 411M | 396M | 390M | 393M | 394M | 392M | 383M | 365M | 359M | 350M | 346M | 341M | 331M | 328M | 340M |
Interest Expense | n/a | n/a | n/a | n/a | n/a | n/a | 1M | 1M | 1M | 1M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | -49M | -49M | -49M |
Cost & Expenses | 2.29B | 2.29B | 2.25B | 2.23B | 2.2B | 2.16B | 2.18B | 2.17B | 2.15B | 2.09B | 2B | 1.91B | 1.8B | 1.7B | 1.62B | 1.55B | 1.47B | 1.47B |
Income Tax Expense | 30M | 31M | 32M | -91M | -98M | -105M | -110M | 8M | 9M | 10M | 10M | 11M | 10M | 9M | 7M | 3M | 2M | n/a |
Shares Outstanding (Basic) | 105M | 106M | 106M | 106.31M | 106.87M | 106.45M | 106M | 106.98M | 107.25M | 110.01M | 110M | 110.86M | 110.77M | 110.6M | 110M | 110.56M | 110M | 110M |
Shares Outstanding (Diluted) | 106M | 107M | 107M | 107.01M | 107.62M | 107.35M | 107M | 108.12M | 108.13M | 111.22M | 111M | 111M | 111.07M | 111M | 111M | 111M | 110M | 110M |
EPS (Basic) | 0.02 | n/a | n/a | 1.91 | 2.11 | 2.20 | 2.28 | 1.19 | 1.24 | 1.16 | 1.15 | 0.98 | 0.66 | 0.41 | 0.05 | -0.46 | -0.71 | -0.97 |
EPS (Diluted) | 0.02 | n/a | n/a | 1.89 | 2.08 | 2.18 | 2.26 | 1.18 | 1.24 | 1.16 | 1.15 | 0.98 | 0.66 | 0.41 | 0.05 | -0.46 | -0.71 | -0.97 |
EBITDA | 115M | 125M | 122M | 155M | 163M | 163M | 166M | 162M | 167M | 169M | 155M | 135M | 102M | 64M | 39M | -10M | -41M | -69M |
EBIT | 88M | 121M | 119M | 121M | 130M | 133M | 140M | 143M | 150M | 153M | 151M | 126M | 92M | 53M | 11M | -35M | -66M | -95M |
Depreciation & Amortization | -4M | 5M | 1M | 31M | 30M | 27M | 26M | 24M | 22M | 21M | 19M | 19M | 20M | 21M | 23M | 23M | 23M | 24M |