NOW Inc. (DNOW)

AI Score

Unlock

15.22

-0.65 (-4.10%)

At close: Apr 21, 2025, 11:34 AM

NOW Income Statement

Financials in USD. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	2.37B	2.36B	2.34B	2.3B	2.32B	2.31B	2.3B	2.25B	2.14B	2.02B	1.88B	1.74B	1.63B	1.52B	1.41B	1.38B	1.62B	1.94B	2.36B	2.77B	2.95B	3.08B	3.15B	3.15B	3.13B	3.03B	2.91B	2.78B	2.65B	2.52B	2.34B	2.19B	2.11B	2.21B	2.45B	2.69B
Cost of Revenue	1.83B	1.82B	1.8B	1.77B	1.79B	1.78B	1.76B	1.71B	1.63B	1.55B	1.45B	1.35B	1.27B	1.22B	1.14B	1.13B	1.33B	1.57B	1.9B	2.23B	2.37B	2.46B	2.51B	2.51B	2.5B	2.43B	2.34B	2.25B	2.15B	2.06B	1.93B	1.82B	1.76B	1.85B	2.05B	2.26B
Gross Profit	540M	537M	536M	528M	535M	537M	542M	536M	506M	475M	432M	389M	357M	301M	267M	250M	292M	372M	460M	545M	586M	618M	636M	640M	630M	601M	568M	535M	501M	461M	413M	372M	345M	363M	393M	434M
Operating Income	121M	126M	140M	138M	142M	143M	150M	143M	131M	103M	69M	40M	9M	-35M	-66M	-95M	-420M	-520M	-485M	-439M	-83M	76M	88M	89M	73M	92M	60M	28M	n/a	-88M	-135M	-178M	-222M	-359M	-597M	-567M
Interest Income	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Pretax Income	114M	115M	130M	132M	138M	141M	148M	141M	139M	120M	83M	54M	12M	-48M	-76M	-106M	-430M	-524M	-491M	-445M	-93M	64M	74M	74M	58M	37M	6M	-26M	-52M	-97M	-144M	-186M	-230M	-368M	-603M	-573M
Net Income	81M	205M	227M	237M	247M	131M	137M	129M	128M	109M	73M	45M	5M	-51M	-78M	-106M	-427M	-522M	-490M	-446M	-97M	58M	68M	68M	52M	33M	4M	-27M	-52M	-120M	-167M	-194M	-234M	-412M	-580M	-555M
Selling & General & Admin	413M	406M	396M	390M	393M	394M	392M	383M	365M	359M	350M	346M	341M	331M	328M	340M	391M	444M	497M	536M	541M	542M	548M	551M	557M	550M	549M	548M	542M	549M	548M	550M	567M	584M	597M	608M
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	7M	5M	n/a	-1M	-2M	-2M	-2M	-2M	8M	17M	14M	14M	3M	-13M	-10M	-11M	-10M	-4M	-6M	-6M	-10M	-12M	-14M	-15M	-15M	-14M	-13M	-13M	-11M	-9M	-9M	-8M	-8M	-9M	-6M	-6M
Operating Expenses	419M	411M	396M	390M	393M	394M	392M	383M	365M	359M	350M	346M	341M	331M	328M	340M	391M	444M	497M	536M	541M	542M	548M	551M	557M	550M	549M	548M	542M	549M	548M	550M	567M	584M	597M	608M
Interest Expense	n/a	n/a	n/a	n/a	1M	1M	1M	1M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Selling & Marketing Expenses	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	-49M	-49M	-49M	-49M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	2.25B	2.23B	2.2B	2.16B	2.18B	2.17B	2.15B	2.09B	2B	1.91B	1.8B	1.7B	1.62B	1.55B	1.47B	1.47B	1.72B	2.01B	2.4B	2.76B	2.91B	3B	3.06B	3.06B	3.05B	2.98B	2.89B	2.79B	2.69B	2.6B	2.48B	2.37B	2.33B	2.43B	2.65B	2.87B
Income Tax Expense	32M	-91M	-98M	-105M	-110M	8M	9M	10M	10M	11M	10M	9M	7M	3M	2M	n/a	-3M	115M	116M	118M	121M	6M	6M	6M	6M	1M	-1M	-2M	-3M	23M	23M	8M	4M	44M	-23M	-18M
Shares Outstanding (Basic)	106M	106.31M	106.87M	106.45M	106M	106.98M	107.25M	110.01M	110M	110.86M	110.77M	110.6M	110M	110.56M	110M	110M	109M	109M	109M	109M	109M	108.8M	108.75M	108.56M	108M	108M	108M	108M	106.98M	107.75M	106.25M	107.55M	107M	105.66M	107M	106.78M
Shares Outstanding (Diluted)	107M	107.01M	107.62M	107.35M	107M	108.12M	108.13M	111.22M	111M	111M	111.07M	111M	111M	111M	110M	110M	110M	109M	109M	109M	109M	109.13M	109.31M	109.06M	109M	109M	108M	108M	108M	108M	108M	108M	107M	107M	107M	107M
EPS (Basic)	n/a	1.91	2.11	2.20	2.28	1.19	1.24	1.16	1.15	0.98	0.66	0.41	0.05	-0.46	-0.71	-0.97	-3.92	-4.8	-4.51	-4.11	-0.9	0.52	0.61	0.61	0.46	0.29	0.03	-0.25	-0.48	-1.11	-1.56	-1.81	-2.19	-3.86	-5.42	-5.19
EPS (Diluted)	n/a	1.89	2.08	2.18	2.26	1.18	1.24	1.16	1.15	0.98	0.66	0.41	0.05	-0.46	-0.71	-0.97	-3.92	-4.8	-4.51	-4.11	-0.91	0.51	0.60	0.60	0.46	0.29	0.03	-0.25	-0.48	-1.11	-1.55	-1.8	-2.18	-3.85	-5.42	-5.19
EBITDA	122M	155M	163M	163M	166M	162M	167M	169M	155M	135M	102M	64M	39M	-10M	-41M	-69M	-74M	-38M	1M	50M	86M	116M	127M	129M	114M	94M	65M	35M	9M	-36M	-81M	-124M	-169M	-170M	-157M	-131M
EBIT	119M	121M	130M	133M	140M	143M	150M	153M	151M	126M	92M	53M	11M	-35M	-66M	-95M	-99M	-202M	-169M	-125M	-93M	68M	78M	78M	62M	40M	12M	-17M	-41M	-88M	-135M	-178M	-222M	-221M	-204M	-174M
Depreciation & Amortization	1M	31M	30M	27M	26M	24M	22M	21M	19M	19M	20M	21M	23M	23M	23M	24M	28M	34M	38M	41M	41M	40M	39M	40M	41M	43M	46M	48M	50M	52M	54M	54M	53M	51M	47M	43M